Unicorn Craft Brewing Co Limited - Accounts to registrar (filleted) - small 23.1.2

Unicorn Craft Brewing Co Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 11080676 Board of Directors 1.12.21 30.11.22 30.11.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure110806762021-11-30110806762022-11-30110806762021-12-012022-11-30110806762020-11-30110806762020-12-012021-11-30110806762021-11-3011080676ns16:EnglandWales2021-12-012022-11-3011080676ns15:PoundSterling2021-12-012022-11-3011080676ns11:Director12021-12-012022-11-3011080676ns11:PrivateLimitedCompanyLtd2021-12-012022-11-3011080676ns11:SmallEntities2021-12-012022-11-3011080676ns11:AuditExempt-NoAccountantsReport2021-12-012022-11-3011080676ns11:SmallCompaniesRegimeForDirectorsReport2021-12-012022-11-3011080676ns11:SmallCompaniesRegimeForAccounts2021-12-012022-11-3011080676ns11:FullAccounts2021-12-012022-11-301108067612021-12-012022-11-3011080676ns11:Director22021-12-012022-11-3011080676ns11:RegisteredOffice2021-12-012022-11-3011080676ns6:CurrentFinancialInstruments2022-11-3011080676ns6:CurrentFinancialInstruments2021-11-3011080676ns6:Non-currentFinancialInstruments2022-11-3011080676ns6:Non-currentFinancialInstruments2021-11-3011080676ns6:ShareCapital2022-11-3011080676ns6:ShareCapital2021-11-3011080676ns6:SharePremium2022-11-3011080676ns6:SharePremium2021-11-3011080676ns6:RetainedEarningsAccumulatedLosses2022-11-3011080676ns6:RetainedEarningsAccumulatedLosses2021-11-3011080676ns6:NetGoodwill2021-12-012022-11-3011080676ns6:IntangibleAssetsOtherThanGoodwill2021-12-012022-11-3011080676ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-012022-11-3011080676ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-12-012022-11-3011080676ns6:PlantMachinery2021-12-012022-11-3011080676ns6:FurnitureFittings2021-12-012022-11-3011080676ns6:MotorVehicles2021-12-012022-11-3011080676ns6:NetGoodwill2021-11-3011080676ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-11-3011080676ns6:NetGoodwill2022-11-3011080676ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-11-3011080676ns6:NetGoodwill2021-11-3011080676ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-11-3011080676ns6:LandBuildings2021-11-3011080676ns6:PlantMachinery2021-11-3011080676ns6:FurnitureFittings2021-11-3011080676ns6:MotorVehicles2021-11-3011080676ns6:LandBuildings2021-12-012022-11-3011080676ns6:LandBuildings2022-11-3011080676ns6:PlantMachinery2022-11-3011080676ns6:FurnitureFittings2022-11-3011080676ns6:MotorVehicles2022-11-3011080676ns6:LandBuildings2021-11-3011080676ns6:PlantMachinery2021-11-3011080676ns6:FurnitureFittings2021-11-3011080676ns6:MotorVehicles2021-11-3011080676ns6:WithinOneYearns6:CurrentFinancialInstruments2022-11-3011080676ns6:WithinOneYearns6:CurrentFinancialInstruments2021-11-30
REGISTERED NUMBER: 11080676 (England and Wales)















Unicorn Craft Brewing Co Limited

Unaudited Financial Statements for the Year Ended 30 November 2022






Unicorn Craft Brewing Co Limited (Registered number: 11080676)






Contents of the Financial Statements
for the Year Ended 30 November 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Unicorn Craft Brewing Co Limited

Company Information
for the Year Ended 30 November 2022







Directors: P D Hughes
J R Hughes





Registered office: 7 The Arches
Bracondale
Norwich
Norfolk
NR1 2EF





Registered number: 11080676 (England and Wales)





Accountants: Fairhead Bradford
5 Queen Street
Great Yarmouth
Norfolk
NR30 2QP

Unicorn Craft Brewing Co Limited (Registered number: 11080676)

Statement of Financial Position
30 November 2022

30/11/22 30/11/21
Notes £    £    £    £   
Fixed assets
Intangible assets 4 7,191 8,630
Tangible assets 5 108,277 111,854
115,468 120,484

Current assets
Stocks 12,000 -
Debtors 6 13,232 14,504
Cash at bank and in hand 77,776 83,700
103,008 98,204
Creditors
Amounts falling due within one year 7 138,885 157,815
Net current liabilities (35,877 ) (59,611 )
Total assets less current liabilities 79,591 60,873

Creditors
Amounts falling due after more than one
year

8

26,612

36,461
Net assets 52,979 24,412

Capital and reserves
Called up share capital 111 111
Share premium 524,897 524,897
Retained earnings (472,029 ) (500,596 )
52,979 24,412

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Unicorn Craft Brewing Co Limited (Registered number: 11080676)

Statement of Financial Position - continued
30 November 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 June 2023 and were signed on its behalf by:





J R Hughes - Director


Unicorn Craft Brewing Co Limited (Registered number: 11080676)

Notes to the Financial Statements
for the Year Ended 30 November 2022

1. Statutory information

Unicorn Craft Brewing Co Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold Improvements - 2% on reducing balance
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 20% on reducing balance

Government grants
Grants are accounted for under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in other income within the profit and loss in the same period as the related expenditure. This includes Coronavirus local authority grants.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.


Unicorn Craft Brewing Co Limited (Registered number: 11080676)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2022

2. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 12 (2021 - 12 ) .

4. Intangible fixed assets
Development
Goodwill costs Totals
£    £    £   
Cost
At 1 December 2021
and 30 November 2022 135 14,250 14,385
Amortisation
At 1 December 2021 55 5,700 5,755
Amortisation for year 14 1,425 1,439
At 30 November 2022 69 7,125 7,194
Net book value
At 30 November 2022 66 7,125 7,191
At 30 November 2021 80 8,550 8,630

Unicorn Craft Brewing Co Limited (Registered number: 11080676)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2022

5. Tangible fixed assets
Fixtures
Leasehold Plant and and Motor
Improvements machinery fittings vehicles Totals
£    £    £    £    £   
Cost
At 1 December 2021 16,021 228,286 25,572 12,500 282,379
Additions - 3,317 380 12,532 16,229
At 30 November 2022 16,021 231,603 25,952 25,032 298,608
Depreciation
At 1 December 2021 433 156,327 10,765 3,000 170,525
Charge for year 312 11,291 3,797 4,406 19,806
At 30 November 2022 745 167,618 14,562 7,406 190,331
Net book value
At 30 November 2022 15,276 63,985 11,390 17,626 108,277
At 30 November 2021 15,588 71,959 14,807 9,500 111,854

6. Debtors: amounts falling due within one year
30/11/22 30/11/21
£    £   
Trade debtors 4,787 6,219
Other debtors 8,445 8,285
13,232 14,504

7. Creditors: amounts falling due within one year
30/11/22 30/11/21
£    £   
Bank loans and overdrafts 9,849 9,607
Trade creditors 1,664 1,159
Amounts owed to associates 60,000 85,000
Taxation and social security 15,234 10,096
Other creditors 52,138 51,953
138,885 157,815

8. Creditors: amounts falling due after more than one year
30/11/22 30/11/21
£    £   
Bank loans 26,612 36,461

9. Related party disclosures

At the year end a director is owed £50456 (2021 - £50456) relating to an interest free loan with no set repayment terms.