MALCOLM_PIPER_ACCOUNTING_ - Accounts


Company registration number 04366472 (England and Wales)
MALCOLM PIPER ACCOUNTING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
MALCOLM PIPER ACCOUNTING SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
MALCOLM PIPER ACCOUNTING SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
91,450
106,050
Tangible assets
4
19,549
13,014
110,999
119,064
Current assets
Debtors
5
598,382
612,110
Investments
6
520
520
Cash at bank and in hand
8,411
7,727
607,313
620,357
Creditors: amounts falling due within one year
7
(443,189)
(366,708)
Net current assets
164,124
253,649
Total assets less current liabilities
275,123
372,713
Creditors: amounts falling due after more than one year
8
(92,095)
(217,803)
Net assets
183,028
154,910
Capital and reserves
Called up share capital
9
555
400
Profit and loss reserves
10
182,473
154,510
Total equity
183,028
154,910

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MALCOLM PIPER ACCOUNTING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 June 2023 and are signed on its behalf by:
Mr Nigel Rogers
Director
Company Registration No. 04366472
MALCOLM PIPER ACCOUNTING SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
400
107,679
108,079
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
213,956
213,956
Dividends
-
(167,125)
(167,125)
Balance at 31 March 2021
400
154,510
154,910
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
196,963
196,963
Issue of share capital
9
155
-
155
Dividends
-
(169,000)
(169,000)
Balance at 31 March 2022
555
182,473
183,028
MALCOLM PIPER ACCOUNTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
1
Accounting policies
Company information

Malcolm Piper Accounting Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kingsnorth House, Blenheim Way, Birmingham, B44 8LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MALCOLM PIPER ACCOUNTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.6
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.7
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
21
21
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2021 and 31 March 2022
471,987
Amortisation and impairment
At 1 April 2021
365,937
Amortisation charged for the year
14,600
At 31 March 2022
380,537
Carrying amount
At 31 March 2022
91,450
At 31 March 2021
106,050
MALCOLM PIPER ACCOUNTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2021
7,475
26,489
16,951
50,915
Additions
-
0
8,003
5,538
13,541
Disposals
-
0
-
0
(1,487)
(1,487)
At 31 March 2022
7,475
34,492
21,002
62,969
Depreciation and impairment
At 1 April 2021
4,536
21,360
12,005
37,901
Depreciation charged in the year
733
3,534
2,582
6,849
Eliminated in respect of disposals
-
0
-
0
(1,330)
(1,330)
At 31 March 2022
5,269
24,894
13,257
43,420
Carrying amount
At 31 March 2022
2,206
9,598
7,745
19,549
At 31 March 2021
2,939
5,129
4,946
13,014
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
427,718
413,669
Other debtors
170,664
198,441
598,382
612,110
6
Current asset investments
2022
2021
£
£
Shares in group undertakings
520
520
MALCOLM PIPER ACCOUNTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
32,887
14,583
Trade creditors
27,273
56,262
Corporation tax
101,745
69,497
Other taxation and social security
140,453
133,584
Other creditors
140,831
92,782
443,189
366,708

The bank loan is a CBILS loan which is backed by a Government guarantee.

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
77,550
110,417
Other creditors
14,545
107,386
92,095
217,803

The bank loan is a CIBILS loan which is backed by a Government guarantee.

.

9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
150
100
150
100
Ordinary B shares of 1p each
13,475
13,475
135
135
Ordinary C shares of 1p each
13,475
13,475
135
135
Ordinary D shares of 1p each
13,475
2,995
135
30
40,575
30,045
555
400
10
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
154,510
107,679
Profit for the year
196,963
213,956
Dividends declared and paid in the year
(169,000)
(167,125)
At the end of the year
182,473
154,510
MALCOLM PIPER ACCOUNTING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
348,014
371,698
2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2023.100No description of principal activityAndrew DavisPeter WhiteheadNigel Rogers043664722021-04-012022-03-31043664722022-03-31043664722021-03-3104366472core:NetGoodwill2022-03-3104366472core:NetGoodwill2021-03-3104366472core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3104366472core:FurnitureFittings2022-03-3104366472core:ComputerEquipment2022-03-3104366472core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3104366472core:FurnitureFittings2021-03-3104366472core:ComputerEquipment2021-03-3104366472core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104366472core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104366472core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3104366472core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3104366472core:CurrentFinancialInstruments2022-03-3104366472core:CurrentFinancialInstruments2021-03-3104366472core:Non-currentFinancialInstruments2022-03-3104366472core:Non-currentFinancialInstruments2021-03-3104366472core:ShareCapital2022-03-3104366472core:ShareCapital2021-03-3104366472core:RetainedEarningsAccumulatedLosses2022-03-3104366472core:RetainedEarningsAccumulatedLosses2021-03-3104366472core:ShareCapital2020-03-3104366472core:RetainedEarningsAccumulatedLosses2020-03-3104366472core:ShareCapitalOrdinaryShares2022-03-3104366472core:ShareCapitalOrdinaryShares2021-03-3104366472core:RetainedEarningsAccumulatedLosses2021-03-3104366472bus:Director32021-04-012022-03-3104366472core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31043664722020-04-012021-03-3104366472core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3104366472core:ShareCapital2021-04-012022-03-3104366472core:Goodwill2021-04-012022-03-3104366472core:LandBuildingscore:LongLeaseholdAssets2021-04-012022-03-3104366472core:FurnitureFittings2021-04-012022-03-3104366472core:ComputerEquipment2021-04-012022-03-3104366472core:NetGoodwill2021-03-3104366472core:NetGoodwill2021-04-012022-03-3104366472core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3104366472core:FurnitureFittings2021-03-3104366472core:ComputerEquipment2021-03-31043664722021-03-3104366472core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3104366472core:WithinOneYear2022-03-3104366472core:WithinOneYear2021-03-3104366472bus:PrivateLimitedCompanyLtd2021-04-012022-03-3104366472bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104366472bus:FRS1022021-04-012022-03-3104366472bus:AuditExemptWithAccountantsReport2021-04-012022-03-3104366472bus:Director12021-04-012022-03-3104366472bus:Director22021-04-012022-03-3104366472bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP