CHATTERTON_ESTATE_AGENTS_ - Accounts


Company registration number 09633122 (England and Wales)
CHATTERTON ESTATE AGENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CHATTERTON ESTATE AGENTS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
CHATTERTON ESTATE AGENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
54,458
73,521
Current assets
Trade and other receivables
4
-
0
59,937
Cash and cash equivalents
64,101
90,431
64,101
150,368
Current liabilities
Obligations under finance leases
9,818
7,355
Taxation and social security
37,799
47,374
Other payables
3,441
2,821
51,058
57,550
Net current assets
13,043
92,818
Total assets less current liabilities
67,501
166,339
Non-current liabilities
Obligations under finance leases
6,130
20,841
(6,130)
(20,841)
Provisions for liabilities
(10,347)
(13,969)
Net assets
51,024
131,529
Equity
Called up share capital
1,000
1,000
Retained earnings
50,024
130,529
Total equity
51,024
131,529

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CHATTERTON ESTATE AGENTS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 June 2023 and are signed on its behalf by:
Mr J Chatterton
Director
Company Registration No. 09633122
CHATTERTON ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
1
Accounting policies
Company information

Chatterton Estate Agents Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sunnydale, 34 Weston Road, Bretforton, Evesham, Worcestershire, United Kingdom, WR11 7HW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance
Computers
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CHATTERTON ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CHATTERTON ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
4
CHATTERTON ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 October 2021
99,580
Additions
1,313
At 30 September 2022
100,893
Depreciation and impairment
At 1 October 2021
26,059
Depreciation charged in the year
20,376
At 30 September 2022
46,435
Carrying amount
At 30 September 2022
54,458
At 30 September 2021
73,521
4
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
-
0
6,847
Other receivables
-
0
53,090
-
0
59,937
5
Current liabilities
2022
2021
£
£
Trade payables
-
0
506
Corporation tax
22,880
25,715
Other taxation and social security
14,919
21,659
Other payables
13,259
9,670
51,058
57,550
6
Non-current liabilities
2022
2021
£
£
Other payables
6,130
20,841
CHATTERTON ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
7
Directors' transactions

Dividends totalling £163,000 (2021 - £80,000) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
2.50
42,190
119,796
1,661
(163,868)
(221)
42,190
119,796
1,661
(163,868)
(221)
2022-09-302021-10-01false20 June 2023CCH SoftwareCCH Accounts Production 2023.100Estate agents
Mr J ChattertonMrs C ChattertonMrs C Chatterton
096331222021-10-012022-09-30096331222022-09-30096331222021-09-3009633122core:OtherPropertyPlantEquipment2022-09-3009633122core:OtherPropertyPlantEquipment2021-09-3009633122core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3009633122core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3009633122core:CurrentFinancialInstruments2022-09-3009633122core:CurrentFinancialInstruments2021-09-3009633122core:Non-currentFinancialInstruments2022-09-3009633122core:Non-currentFinancialInstruments2021-09-3009633122core:ShareCapital2022-09-3009633122core:ShareCapital2021-09-3009633122core:RetainedEarningsAccumulatedLosses2022-09-3009633122core:RetainedEarningsAccumulatedLosses2021-09-3009633122bus:Director12021-10-012022-09-3009633122core:FurnitureFittings2021-10-012022-09-3009633122core:ComputerEquipment2021-10-012022-09-3009633122core:MotorVehicles2021-10-012022-09-30096331222020-10-012021-09-3009633122core:OtherPropertyPlantEquipment2021-09-3009633122core:OtherPropertyPlantEquipment2021-10-012022-09-3009633122core:WithinOneYear2022-09-3009633122core:WithinOneYear2021-09-3009633122bus:PrivateLimitedCompanyLtd2021-10-012022-09-3009633122bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3009633122bus:FRS1022021-10-012022-09-3009633122bus:AuditExemptWithAccountantsReport2021-10-012022-09-3009633122bus:Director22021-10-012022-09-3009633122bus:CompanySecretary12021-10-012022-09-3009633122bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP