ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-302021-10-01falsepromoting Cambridge as centre of excellence for wireless technologies expertise by bringing together a wide range of member companies from inside and outside the region who share this objective.99falsetrue 06529916 2021-10-01 2022-09-30 06529916 2020-10-01 2021-09-30 06529916 2022-09-30 06529916 2021-09-30 06529916 c:Director3 2021-10-01 2022-09-30 06529916 d:OfficeEquipment 2021-10-01 2022-09-30 06529916 d:OfficeEquipment 2022-09-30 06529916 d:OfficeEquipment 2021-09-30 06529916 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 06529916 d:CurrentFinancialInstruments 2022-09-30 06529916 d:CurrentFinancialInstruments 2021-09-30 06529916 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 06529916 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 06529916 d:OtherMiscellaneousReserve 2022-09-30 06529916 d:OtherMiscellaneousReserve 2021-09-30 06529916 d:RetainedEarningsAccumulatedLosses 2022-09-30 06529916 d:RetainedEarningsAccumulatedLosses 2021-09-30 06529916 c:FRS102 2021-10-01 2022-09-30 06529916 c:Audited 2021-10-01 2022-09-30 06529916 c:FullAccounts 2021-10-01 2022-09-30 06529916 c:CompanyLimitedByGuarantee 2021-10-01 2022-09-30 06529916 c:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 iso4217:GBP xbrli:pure

Registered number: 06529916









CAMBRIDGE WIRELESS LIMITED
(A Company Limited by Guarantee)









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
CAMBRIDGE WIRELESS LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 06529916

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
7,554
5,867

  
7,554
5,867

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
783,333
601,557

Current asset investments
 6 
11,540
11,454

Cash at bank and in hand
  
450,320
220,986

  
1,245,193
833,997

Creditors: amounts falling due within one year
 7 
(985,744)
(575,018)

NET CURRENT ASSETS
  
 
 
259,449
 
 
258,979

NET ASSETS
  
267,003
264,846


CAPITAL AND RESERVES
  

Other reserves
  
14,375
14,375

Profit and loss account
  
252,628
250,471

  
267,003
264,846


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





C F Bruce
Director

Date: 2 June 2023

The notes on pages 2 to 6 form part of these financial statements.
Page 1

 
CAMBRIDGE WIRELESS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


GENERAL INFORMATION

Cambridge Wireless Limited is a private company limited by guarantee incorporated in England and Wales. Its registered office is The Bradfield Centre, 184 Cambridge Science Park, Milton Road, CB4 0GA.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The directors have prepared budgets and cash flow forecasts up until 30 September 2024, taking into account a range of outcomes. The directors have a reasonable expectation that the Company will continue in operational existence and have sufficient resources to meet its liabilities as they fall due for the foreseeable future. They therefore continue to adopt the going concern basis in preparing these financial statements.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

REVENUE

Turnover comprises revenue recognised by the company in respect of membership fees receivable, exclusive of Value Added Tax.
The relevant proportion of any membership subscriptions entered into for a twelve month period, which fall into the following financial period, have been carried forward on the balance sheet as deferred income.
Project income is recognised as the risks and rewards of the project are passed based on the milestones achieved together with associated costs for project recognised in the same period.

Page 2

 
CAMBRIDGE WIRELESS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

OPERATING LEASES

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.7

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
CAMBRIDGE WIRELESS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)


2.9
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25% to 33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 9 (2021 - 9).

Page 4

 
CAMBRIDGE WIRELESS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


TANGIBLE FIXED ASSETS





Office equipment

£



COST OR VALUATION


At 1 October 2021
79,391


Additions
4,794


Disposals
(490)



At 30 September 2022

83,695



DEPRECIATION


At 1 October 2021
73,524


Charge for the year on owned assets
3,107


Disposals
(490)



At 30 September 2022

76,141



NET BOOK VALUE



At 30 September 2022
7,554



At 30 September 2021
5,867


5.


DEBTORS

2022
2021
£
£


Trade debtors
340,423
290,479

Other debtors
250,938
5,330

Prepayments and accrued income
191,972
305,748

783,333
601,557


Page 5

 
CAMBRIDGE WIRELESS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

6.


CURRENT ASSET INVESTMENTS

2022
2021
£
£

Unlisted investments
11,540
11,454



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2022
2021
£
£

Trade creditors
297,283
37,213

Other taxation and social security
9,047
26,873

Other creditors
4,124
5,689

Accruals and deferred income
675,290
505,243

985,744
575,018


Other creditors include contributions of £NIL (2021 - £2,470) payable to the Company's defined contribution pension scheme at the balance sheet date.



8.


COMPANY STATUS

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.


9.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 30 September 2022 was unqualified.

The audit report was signed on 20 June 2023 by Michael Hewett (Senior Statutory Auditor) on behalf of Peters Elworthy & Moore.

 
Page 6