Leafletfrog Limited,Ltd - AccountsLtd - Accounts

Leafletfrog Limited,Ltd - AccountsLtd - Accounts


2022-03-01 07938754 2023-02-28 07938754 2022-03-01 2023-02-28 07938754 2022-02-28 07938754 2021-03-01 2022-02-28 07938754 uk-core:WithinOneYear 2022-02-28 07938754 uk-core:WithinOneYear 2023-02-28 07938754 uk-core:AfterOneYear 2022-02-28 07938754 uk-core:AfterOneYear 2023-02-28 07938754 uk-core:ShareCapital 2023-02-28 07938754 uk-core:ShareCapital 2022-02-28 07938754 uk-core:RetainedEarningsAccumulatedLosses 2023-02-28 07938754 uk-core:RetainedEarningsAccumulatedLosses 2022-02-28 07938754 uk-bus:Director1 2022-03-01 2023-02-28 07938754 uk-core:NetGoodwill 2022-03-01 2023-02-28 07938754 uk-core:Buildings 2022-03-01 2023-02-28 07938754 uk-core:PlantMachinery 2022-03-01 2023-02-28 07938754 uk-core:ToolsEquipment 2022-03-01 2023-02-28 07938754 uk-core:CommercialMotorVehicles 2022-03-01 2023-02-28 07938754 uk-core:FurnitureFittings 2022-03-01 2023-02-28 07938754 uk-core:Goodwill 2022-02-28 07938754 uk-core:Goodwill 2023-02-28 07938754 uk-core:ToolsEquipment 2022-02-28 07938754 uk-core:FurnitureFittings 2022-02-28 07938754 uk-core:CommercialMotorVehicles 2022-02-28 07938754 uk-core:PlantMachinery 2022-02-28 07938754 uk-core:Buildings 2022-02-28 07938754 uk-core:Buildings 2023-02-28 07938754 uk-core:CommercialMotorVehicles 2023-02-28 07938754 uk-core:FurnitureFittings 2023-02-28 07938754 uk-core:ToolsEquipment 2023-02-28 07938754 uk-core:PlantMachinery 2023-02-28 07938754 uk-core:WithinOneYear 2023-02-28 07938754 uk-core:WithinOneYear 2022-02-28 07938754 uk-core:AfterOneYear uk-core:Secured 2023-02-28 07938754 uk-core:AfterOneYear uk-core:Secured 2022-02-28 iso4217:GBP xbrli:pure 07938754 uk-bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 07938754 uk-bus:FRS102 2022-03-01 2023-02-28 07938754 uk-bus:FullAccounts 2022-03-01 2023-02-28 07938754 uk-bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28
Leafletfrog Limited
Registered Number:07938754
For the year ended 28 February 2023
England and Wales
Unaudited Financial Statements
2
For the year ended 28 February 2023
Leafletfrog Limited
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
Registered Number :
07938754
As at 28 February 2023
Leafletfrog Limited
Statement of Financial Position
£
£
2022
2023
Notes
Fixed assets
Intangible assets
5
5
2
Property, plant and equipment
41,278
45,794
3
41,283
45,799
Current assets
Trade and other receivables
51,424
38,938
4
45,130
Cash and cash equivalents
36,829
75,767
96,554
Trade and other payables: amounts falling due within one
year
(113,076)
(81,780)
5
(16,522)
(6,013)
Net current liabilities
Total assets less current liabilities
35,270
29,277
Trade and other payables: amounts falling due after more
than one year
(32,500)
(22,500)
6
(7,803)
(8,592)
Provisions for liabilities
4,967
Net assets/liabilities
(11,815)
Capital and reserves
Called up share capital
100
100
Retained earnings
4,867
(11,915)
4,967
(11,815)
Shareholders' funds
For the year ended 28 February 2023 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2023 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
M J Cropper Director
These financial statements were approved and authorised for issue by the Board on 13 June 2023 and were signed by:
1 of 5
4
Registered Number :
07938754
For the year ended 28 February 2023
Leafletfrog Limited
Statement of Financial Position Continued
The notes form part of these financial statements
2 of 5
5
For the year ended 28 February 2023
Leafletfrog Limited
Notes to the Financial Statements
Statutory Information
Leafletfrog Limited is a private limited company, limited by shares, domiciled in England and Wales, registration
number 07938754.
Registered address:
Units 38 - 39
Britannia Way
Bolton
Lancashire
BL2 2HH
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Goodwill
Goodwill, is the amount paid in connection with the acquisition of a business in 2012. It has been amortised evenly over its estimated useful life of 5 years.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and buildings
10% Straight line
Plant and machinery
10% Straight line
33% Straight line
Computer equipment
25% Reducing balance
Motor vehicles
15% Reducing balance
Fixtures and fittings
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors/and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
3 of 5
6
For the year ended 28 February 2023
Leafletfrog Limited
Notes to the Financial Statements Continued
2. Intangible fixed assets
Goodwill
Cost or valuation
£
At 01 March 2022
150,000
At 28 February 2023
150,000
Amortisation
At 01 March 2022
149,995
At 28 February 2023
149,995
Net book value
At 28 February 2023
5
At 28 February 2022
5
3. Property, plant and equipment
Total
Computer
equipment
Fixtures and
fittings
Motor vehicles
Plant and
machinery
Land and
buildings
£
£
£
£
£
£
Cost or
valuation
At 01 March 2022
290,593
20,113
2,681
13,699
250,500
3,600
25,276
281
-
-
24,995
-
Additions
At 28 February
2023
3,600
13,699
2,681
20,394
315,869
275,495
Provision for depreciation and impairment
At 01 March 2022
244,799
16,594
914
11,812
212,449
3,030
Charge for year
29,792
2,032
265
1,877
25,258
360
At 28 February
2023
274,591
18,626
1,179
13,689
237,707
3,390
At 28 February
2023
Net book value
210
37,788
10
1,502
1,768
41,278
570
38,051
1,887
1,767
3,519
45,794
At 28 February
2022
4. Trade and other receivables
2022
2023
£
£
Trade debtors
18,282
19,660
Other debtors
20,656
31,764
51,424
38,938
4 of 5
7
For the year ended 28 February 2023
Leafletfrog Limited
Notes to the Financial Statements Continued
5. Trade and other payables: amounts falling due within one year
2022
2023
£
£
Bank loans and overdraft
10,000
10,000
Trade creditors
49,240
39,242
Taxation and social security
8,188
17,874
Other creditors
14,352
45,960
81,780
113,076
6. Trade and other payables: amounts falling due after more than one year
2022
2023
£
£
Bank loans and overdraft
22,500
32,500
7. Average number of persons employed
During the year the average number of employees was 11 (2022 : 12)
5 of 5