Groundlord Ltd - Period Ending 2023-01-31

Groundlord Ltd - Period Ending 2023-01-31


Groundlord Ltd 09394007 false 2022-02-01 2023-01-31 2023-01-31 The principal activity of the company is Tree Surgery Digita Accounts Production Advanced 6.30.9574.0 true 09394007 2022-02-01 2023-01-31 09394007 2023-01-31 09394007 bus:OrdinaryShareClass1 2023-01-31 09394007 bus:OrdinaryShareClass2 2023-01-31 09394007 bus:OrdinaryShareClass3 2023-01-31 09394007 bus:OrdinaryShareClass4 2023-01-31 09394007 core:RetainedEarningsAccumulatedLosses 2023-01-31 09394007 core:ShareCapital 2023-01-31 09394007 core:SharePremium 2023-01-31 09394007 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-01-31 09394007 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-01-31 09394007 core:CurrentFinancialInstruments 2023-01-31 09394007 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 09394007 core:Non-currentFinancialInstruments 2023-01-31 09394007 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 09394007 core:BetweenOneFiveYears 2023-01-31 09394007 core:BetweenTwoFiveYears 2023-01-31 09394007 core:MoreThanFiveYears 2023-01-31 09394007 core:WithinOneYear 2023-01-31 09394007 core:FurnitureFittingsToolsEquipment 2023-01-31 09394007 core:LandBuildings 2023-01-31 09394007 core:MotorVehicles 2023-01-31 09394007 core:OtherPropertyPlantEquipment 2023-01-31 09394007 bus:SmallEntities 2022-02-01 2023-01-31 09394007 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 09394007 bus:FullAccounts 2022-02-01 2023-01-31 09394007 bus:SmallCompaniesRegimeForAccounts 2022-02-01 2023-01-31 09394007 bus:RegisteredOffice 2022-02-01 2023-01-31 09394007 bus:Director4 2022-02-01 2023-01-31 09394007 bus:OrdinaryShareClass1 2022-02-01 2023-01-31 09394007 bus:OrdinaryShareClass2 2022-02-01 2023-01-31 09394007 bus:OrdinaryShareClass3 2022-02-01 2023-01-31 09394007 bus:OrdinaryShareClass4 2022-02-01 2023-01-31 09394007 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 09394007 core:Buildings 2022-02-01 2023-01-31 09394007 core:FurnitureFittingsToolsEquipment 2022-02-01 2023-01-31 09394007 core:LandBuildings 2022-02-01 2023-01-31 09394007 core:MotorCars 2022-02-01 2023-01-31 09394007 core:MotorVehicles 2022-02-01 2023-01-31 09394007 core:OfficeEquipment 2022-02-01 2023-01-31 09394007 core:OtherPropertyPlantEquipment 2022-02-01 2023-01-31 09394007 core:PlantMachinery 2022-02-01 2023-01-31 09394007 countries:England 2022-02-01 2023-01-31 09394007 2022-01-31 09394007 core:FurnitureFittingsToolsEquipment 2022-01-31 09394007 core:LandBuildings 2022-01-31 09394007 core:MotorVehicles 2022-01-31 09394007 core:OtherPropertyPlantEquipment 2022-01-31 09394007 2021-02-01 2022-01-31 09394007 2022-01-31 09394007 bus:OrdinaryShareClass1 2022-01-31 09394007 bus:OrdinaryShareClass2 2022-01-31 09394007 bus:OrdinaryShareClass3 2022-01-31 09394007 bus:OrdinaryShareClass4 2022-01-31 09394007 core:RetainedEarningsAccumulatedLosses 2022-01-31 09394007 core:ShareCapital 2022-01-31 09394007 core:SharePremium 2022-01-31 09394007 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-01-31 09394007 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-01-31 09394007 core:CurrentFinancialInstruments 2022-01-31 09394007 core:CurrentFinancialInstruments core:WithinOneYear 2022-01-31 09394007 core:Non-currentFinancialInstruments 2022-01-31 09394007 core:Non-currentFinancialInstruments core:AfterOneYear 2022-01-31 09394007 core:BetweenOneFiveYears 2022-01-31 09394007 core:BetweenTwoFiveYears 2022-01-31 09394007 core:MoreThanFiveYears 2022-01-31 09394007 core:WithinOneYear 2022-01-31 09394007 core:FurnitureFittingsToolsEquipment 2022-01-31 09394007 core:LandBuildings 2022-01-31 09394007 core:MotorVehicles 2022-01-31 09394007 core:OtherPropertyPlantEquipment 2022-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09394007

Groundlord Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2023

 

Groundlord Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Groundlord Ltd

(Registration number: 09394007)
Balance Sheet as at 31 January 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

1,275,292

881,720

Investments

5

5,000

-

 

1,280,292

881,720

Current assets

 

Stocks

6

5,000

5,000

Debtors

7

254,408

287,244

Cash at bank and in hand

 

370,175

315,361

 

629,583

607,605

Creditors: Amounts falling due within one year

8

(493,112)

(306,604)

Net current assets

 

136,471

301,001

Total assets less current liabilities

 

1,416,763

1,182,721

Creditors: Amounts falling due after more than one year

8

(494,401)

(489,778)

Provisions for liabilities

(226,032)

(129,631)

Net assets

 

696,330

563,312

Capital and reserves

 

Called up share capital

9

167

167

Share premium reserve

79,933

79,933

Retained earnings

616,230

483,212

Shareholders' funds

 

696,330

563,312

 

Groundlord Ltd

(Registration number: 09394007)
Balance Sheet as at 31 January 2023

For the financial year ending 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 June 2023 and signed on its behalf by:
 

.........................................
Mr J R Pritchard
Director

 

Groundlord Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Suite 2 Healey House
Dene Road
Andover
Hampshire
SP10 2AA

These financial statements were authorised for issue by the Board on 20 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Groundlord Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% straight line

Motor vehicles

20% straight line

Buildings

10% straight line

Office equipment

20% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Groundlord Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Groundlord Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2022 - 12).

 

Groundlord Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 February 2022

24,785

3,960

226,721

826,761

Additions

-

20,923

291,360

378,717

Disposals

(24,785)

(269)

(6,408)

(137,300)

At 31 January 2023

-

24,614

511,673

1,068,178

Depreciation

At 1 February 2022

3,165

681

59,898

136,763

Charge for the year

2,479

3,074

72,107

95,705

Eliminated on disposal

(5,644)

(58)

(3,310)

(35,687)

At 31 January 2023

-

3,697

128,695

196,781

Carrying amount

At 31 January 2023

-

20,917

382,978

871,397

At 31 January 2022

21,620

3,279

166,823

689,998

Total
£

Cost or valuation

At 1 February 2022

1,082,227

Additions

691,000

Disposals

(168,762)

At 31 January 2023

1,604,465

Depreciation

At 1 February 2022

200,507

Charge for the year

173,365

Eliminated on disposal

(44,699)

At 31 January 2023

329,173

Carrying amount

At 31 January 2023

1,275,292

At 31 January 2022

881,720

Included within the net book value of land and buildings above is £Nil (2022 - £21,620) in respect of freehold land and buildings.
 

 

Groundlord Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

5

Investments

2023
£

2022
£

Other investments

5,000

-

6

Stocks

2023
£

2022
£

Other inventories

5,000

5,000

7

Debtors

Current

2023
£

2022
£

Trade debtors

248,728

280,626

Prepayments

680

6,618

Other debtors

5,000

-

 

254,408

287,244

 

Groundlord Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

266,870

166,255

Trade creditors

 

33,538

66,569

Taxation and social security

 

87,209

55,711

Accruals and deferred income

 

105,495

17,825

Other creditors

 

-

244

 

493,112

306,604

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

494,401

489,778

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary £1 shares of £1 each

164

164

164

164

Ordinary £1 'A' shares of £1 each

1

1

1

1

Ordinary £1 'B' shares of £1 each

1

1

1

1

Ordinary £1 'C' shares of £1 each

1

1

1

1

 

167

167

167

167

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

10,226

48,797

Hire purchase contracts

484,175

440,981

494,401

489,778

 

Groundlord Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

2023
£

2022
£

Current loans and borrowings

Bank borrowings

17,678

-

Hire purchase contracts

236,968

150,502

Other borrowings

12,224

15,753

266,870

166,255

11

Obligations under leases and hire purchase contracts

Finance leases

The hire purchase and finance lease creditors are secured on the assets to which the finance relates.

The total of future minimum lease payments is as follows:

2023
£

2022
£

Not later than one year

236,968

150,502

Later than one year and not later than five years

484,175

430,057

Later than five years

-

10,924

721,143

591,483

Operating leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Not later than one year

9,739

12,723

Later than one year and not later than five years

17,854

-

27,593

12,723