LANWARE_LIMITED - Accounts


Company registration number 02815552 (England and Wales)
LANWARE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
LANWARE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
LANWARE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
134,077
178,769
Tangible assets
5
542,056
298,747
Investments
6
-
0
-
0
676,133
477,516
Current assets
Debtors
7
1,936,393
3,006,954
Cash at bank and in hand
1,025,226
1,933,298
2,961,619
4,940,252
Creditors: amounts falling due within one year
8
(1,054,250)
(2,900,633)
Net current assets
1,907,369
2,039,619
Total assets less current liabilities
2,583,502
2,517,135
Creditors: amounts falling due after more than one year
9
(362,464)
(397,464)
Net assets
2,221,038
2,119,671
Capital and reserves
Called up share capital
11
103
103
Share premium account
38,391
38,391
Profit and loss reserves
2,182,544
2,081,177
Total equity
2,221,038
2,119,671

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 June 2023 and are signed on its behalf by:
J Tovey
Director
Company Registration No. 02815552
LANWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -
1
Accounting policies
Company information

Lanware Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sixth Floor, 62-64 Cornhill, London, EC3V 3NH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
over 5 years
LANWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the lease term
Fixtures and fittings
over 4 years
Computers
over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

LANWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

LANWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

LANWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Estimated useful life of fixed assets

At the date of capitalising tangible and intangible fixed assets, the company estimates the useful economic life of the asset based on management’s judgment and experience. Variance between actual and estimated useful economic lives could impact results both positively and negatively.

Revenue recognition - stage of completion

At the balance sheet date, the company estimates the stage of completion of projects. The stage of completion determines which period revenue is recognised in. Variance between different stages of completion could impact results both positively and negatively.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
46
38
4
Intangible fixed assets
Other
£
Cost
At 1 October 2021 and 30 September 2022
223,461
Amortisation and impairment
At 1 October 2021
44,692
Amortisation charged for the year
44,692
At 30 September 2022
89,384
Carrying amount
At 30 September 2022
134,077
At 30 September 2021
178,769
LANWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021
27,593
1,106,430
1,134,023
Additions
-
0
474,096
474,096
At 30 September 2022
27,593
1,580,526
1,608,119
Depreciation and impairment
At 1 October 2021
21,681
813,595
835,276
Depreciation charged in the year
1,971
228,816
230,787
At 30 September 2022
23,652
1,042,411
1,066,063
Carrying amount
At 30 September 2022
3,941
538,115
542,056
At 30 September 2021
5,912
292,835
298,747
6
Fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 October 2021 & 30 September 2022
1,325
Impairment
At 1 October 2021 & 30 September 2022
1,325
Carrying amount
At 30 September 2022
-
At 30 September 2021
-
LANWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
918,191
2,344,738
Other debtors
1,018,202
662,216
1,936,393
3,006,954
8
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
504,091
313,222
Amounts owed to group undertakings
100
100
Taxation and social security
118,375
621,984
Deferred income
111,234
1,675,343
Other creditors
55,697
41,236
Accruals and deferred income
264,753
248,748
1,054,250
2,900,633
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
362,464
397,464
10
Share-based payment transactions

During the year, no (2021: 1,544) share options were granted, 1,544 (2021: no) share options vested and 1,544 (2021: 844) were exercised under the company's EMI scheme. At the balance sheet date the company had no (2021: 1,544) outstanding share options.

11
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 1p each
10,309
10,309
103
103
LANWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 9 -
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Richard Behan FCA and the auditor was Kingswood LLP.
13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
287,462
479,055
2022-09-302021-10-01false20 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedJ ToveyP SmithermanH DuncombeR BreedyD MansfieldH Duncombe028155522021-10-012022-09-30028155522022-09-30028155522021-09-3002815552core:IntangibleAssetsOtherThanGoodwill2022-09-3002815552core:IntangibleAssetsOtherThanGoodwill2021-09-3002815552core:LandBuildings2022-09-3002815552core:OtherPropertyPlantEquipment2022-09-3002815552core:LandBuildings2021-09-3002815552core:OtherPropertyPlantEquipment2021-09-3002815552core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3002815552core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3002815552core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3002815552core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3002815552core:CurrentFinancialInstruments2022-09-3002815552core:CurrentFinancialInstruments2021-09-3002815552core:ShareCapital2022-09-3002815552core:ShareCapital2021-09-3002815552core:SharePremium2022-09-3002815552core:SharePremium2021-09-3002815552core:RetainedEarningsAccumulatedLosses2022-09-3002815552core:RetainedEarningsAccumulatedLosses2021-09-3002815552bus:Director12021-10-012022-09-3002815552core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3002815552core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-10-012022-09-3002815552core:LeaseholdImprovements2021-10-012022-09-3002815552core:FurnitureFittings2021-10-012022-09-3002815552core:ComputerEquipment2021-10-012022-09-30028155522020-10-012021-09-3002815552core:IntangibleAssetsOtherThanGoodwill2021-09-3002815552core:LandBuildings2021-09-3002815552core:OtherPropertyPlantEquipment2021-09-30028155522021-09-3002815552core:LandBuildings2021-10-012022-09-3002815552core:OtherPropertyPlantEquipment2021-10-012022-09-3002815552core:WithinOneYear2022-09-3002815552core:WithinOneYear2021-09-3002815552core:Non-currentFinancialInstruments2022-09-3002815552core:Non-currentFinancialInstruments2021-09-3002815552bus:PrivateLimitedCompanyLtd2021-10-012022-09-3002815552bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3002815552bus:FRS1022021-10-012022-09-3002815552bus:Audited2021-10-012022-09-3002815552bus:Director22021-10-012022-09-3002815552bus:Director32021-10-012022-09-3002815552bus:Director42021-10-012022-09-3002815552bus:Director52021-10-012022-09-3002815552bus:CompanySecretary12021-10-012022-09-3002815552bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP