PALEY_FARM_LIMITED - Accounts


Company registration number 10068355 (England and Wales)
PALEY FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
PALEY FARM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PALEY FARM LIMITED (REGISTERED NUMBER: 10068355)
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,037,575
6,070,000
Biological assets
5
151,690
133,900
6,189,265
6,203,900
Current assets
Debtors
6
95,478
47,342
Cash at bank and in hand
16,364
59,094
111,842
106,436
Creditors: amounts falling due within one year
7
(5,608,382)
(5,628,648)
Net current liabilities
(5,496,540)
(5,522,212)
Total assets less current liabilities
692,725
681,688
Provisions for liabilities
(173,603)
(173,603)
Net assets
519,122
508,085
Capital and reserves
Called up share capital
8
2
2
Revaluation reserve
740,099
740,099
Profit and loss reserves
(220,979)
(232,016)
Total equity
519,122
508,085

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PALEY FARM LIMITED (REGISTERED NUMBER: 10068355)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 June 2023 and are signed on its behalf by:
Mr A M Brooks
Director
PALEY FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Paley Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20 Church Road, Tunbridge Wells, Kent, TN1 1JP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include the revaluation of biological assets at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors and the shareholders have confirmed their intention to continue to provide the company with the necessary financial support to continue for the foreseeable future. Consequently, the financial statements have been prepared on a Going Concern basis.

1.3
Turnover

Turnover represents amounts receivable for the sale of livestock, farm shop and other general income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not provided
Infrastructure improvements
2% straight line
Plant and equipment
10% straight line
Other farm assets
3 years straight line
Motor vehicles
10-25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PALEY FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

1.5
Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

  •     the entity has control over the asset as a result of past events;

  •     it is probable that future economic benefits associated with the asset will flow to the entity; and

  •     the fair value or cost of the asset can be measured reliably.

Where the company opts to measure a biological asset under the fair value model on initial recognition it must carry the asset at fair value at each reporting date. Changes in fair value less costs to sell are recognised in profit or loss.

 

Where the company opts to measure agricultural produce harvested from the biological asset it is measured at fair value less costs to sell at the point of harvest. This measurement becomes the cost at the date the company applies Section 13 Inventories to the agricultural produce.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PALEY FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 5 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Biological assets

In determining the value of herd animals included within biological assets, the directors assess their value to the business.

Freehold land and buildings

The directors consider that the buildings are maintained in a state of good repair. The directors are therefore of the opinion that the residual values of the buildings are so high that no depreciation should be charged.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
6
PALEY FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
4
Tangible fixed assets
Freehold land and buildings
Infrastructure improvements
Plant and equipment
Other farm assets
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2022
5,791,010
88,543
110,534
6,593
145,219
6,141,899
Additions
10,454
50,011
4,527
-
0
7,417
72,409
Disposals
(5,000)
-
0
(27,502)
(3,600)
(58,200)
(94,302)
At 31 December 2022
5,796,464
138,554
87,559
2,993
94,436
6,120,006
Depreciation and impairment
At 1 January 2022
-
0
3,882
30,319
3,001
34,697
71,899
Depreciation charged in the year
-
0
2,376
8,371
600
12,811
24,158
Eliminated in respect of disposals
-
0
-
0
(1,428)
(2,400)
(9,798)
(13,626)
At 31 December 2022
-
0
6,258
37,262
1,201
37,710
82,431
Carrying amount
At 31 December 2022
5,796,464
132,296
50,297
1,792
56,726
6,037,575
At 31 December 2021
5,791,010
84,661
80,215
3,592
110,522
6,070,000

Land and buildings were revalued at 31 December 2021 on the basis of market value.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold land and buildings
2022
2021
£
£
Cost
4,882,762
4,877,308
5
Biological assets
Cattle
Sheep
Pigs
Total
£
£
£
£
Fair value
At 1 January 2022
75,900
54,570
3,430
133,900
Additions - purchases
4,738
28,550
310
33,598
Revaluation
12,562
(26,295)
(2,075)
(15,808)
At 31 December 2022
93,200
56,825
1,665
151,690
PALEY FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
15,325
4,793
Other debtors
80,153
42,549
95,478
47,342
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
11,226
23,188
Taxation and social security
2,495
2,130
Other creditors
5,594,661
5,603,330
5,608,382
5,628,648
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
2022-12-312022-01-01false20 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr A M BrooksMrs C E BrooksMrs H A PartridgeMr J A Burke100683552022-01-012022-12-31100683552022-12-31100683552021-12-3110068355core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3110068355core:LeaseholdImprovements2022-12-3110068355core:PlantMachinery2022-12-3110068355core:FurnitureFittings2022-12-3110068355core:MotorVehicles2022-12-3110068355core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3110068355core:LeaseholdImprovements2021-12-3110068355core:PlantMachinery2021-12-3110068355core:FurnitureFittings2021-12-3110068355core:MotorVehicles2021-12-3110068355core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3110068355core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3110068355core:CurrentFinancialInstruments2022-12-3110068355core:CurrentFinancialInstruments2021-12-3110068355core:ShareCapital2022-12-3110068355core:ShareCapital2021-12-3110068355core:RevaluationReserve2022-12-3110068355core:RevaluationReserve2021-12-3110068355core:RetainedEarningsAccumulatedLosses2022-12-3110068355core:RetainedEarningsAccumulatedLosses2021-12-3110068355bus:Director12022-01-012022-12-3110068355core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3110068355core:LeaseholdImprovements2022-01-012022-12-3110068355core:PlantMachinery2022-01-012022-12-3110068355core:FurnitureFittings2022-01-012022-12-3110068355core:MotorVehicles2022-01-012022-12-31100683552021-01-012021-12-3110068355core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3110068355core:LeaseholdImprovements2021-12-3110068355core:PlantMachinery2021-12-3110068355core:FurnitureFittings2021-12-3110068355core:MotorVehicles2021-12-31100683552021-12-3110068355core:ConsumableBiologicalAssetClass12022-01-012022-12-3110068355core:BearerBiologicalAssetClass22022-01-012022-12-3110068355core:ConsumableBiologicalAssetClass22022-01-012022-12-3110068355core:ConsumableBiologicalAssetClass12022-12-3110068355core:BearerBiologicalAssetClass22022-12-3110068355core:ConsumableBiologicalAssetClass22022-12-3110068355core:WithinOneYear2022-12-3110068355core:WithinOneYear2021-12-3110068355bus:PrivateLimitedCompanyLtd2022-01-012022-12-3110068355bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3110068355bus:FRS1022022-01-012022-12-3110068355bus:AuditExemptWithAccountantsReport2022-01-012022-12-3110068355bus:Director22022-01-012022-12-3110068355bus:Director32022-01-012022-12-3110068355bus:CompanySecretary12022-01-012022-12-3110068355bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP