CHARIS_UK_LIMITED - Accounts


Company registration number SC703529 (Scotland)
CHARIS UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
CHARIS UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CHARIS UK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
Notes
£
£
Fixed assets
Intangible assets
4
1,111,292
Tangible assets
5
49,464
1,160,756
Current assets
Stocks
55,182
Debtors
6
176,895
Cash at bank and in hand
69,440
301,517
Creditors: amounts falling due within one year
7
(198,566)
Net current assets
102,951
Total assets less current liabilities
1,263,707
Creditors: amounts falling due after more than one year
8
(1,274,437)
Provisions for liabilities
(12,366)
Net liabilities
(23,096)
Capital and reserves
Called up share capital
100
Profit and loss reserves
(23,196)
Total equity
(23,096)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CHARIS UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 June 2023 and are signed on its behalf by:
Ms. D Asiedu
Director
Company Registration No. SC703529
CHARIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Charis UK Limited is a private company limited by shares incorporated in Scotland. The registered office is Bistro Square Pharmacy, 6 Bistro Square, Edinburgh, EH8 9AL.

1.1
Reporting period

The accounting period has been shortened to 9 months as a requirement of the loan finance, causing the year end to now be 31 March 2022. As such the period will not be directly comparable with the following year.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.3
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.6
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Computers
25% straight line
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CHARIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CHARIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
Number
Total
10
CHARIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 6 July 2021
-
0
Additions
1,159,609
At 31 March 2022
1,159,609
Amortisation and impairment
At 6 July 2021
-
0
Amortisation charged for the period
48,317
At 31 March 2022
48,317
Carrying amount
At 31 March 2022
1,111,292
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 6 July 2021
-
0
-
0
-
0
-
0
Additions
50,000
3,500
3,432
56,932
At 31 March 2022
50,000
3,500
3,432
56,932
Depreciation and impairment
At 6 July 2021
-
0
-
0
-
0
-
0
Depreciation charged in the period
6,250
656
562
7,468
At 31 March 2022
6,250
656
562
7,468
Carrying amount
At 31 March 2022
43,750
2,844
2,870
49,464
6
Debtors
2022
Amounts falling due within one year:
£
Trade debtors
129,485
Other debtors
47,410
176,895
CHARIS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 7 -
7
Creditors: amounts falling due within one year
2022
£
Bank loans
56,813
Trade creditors
108,973
Taxation and social security
1,800
Other creditors
30,980
198,566
8
Creditors: amounts falling due after more than one year
2022
£
Bank loans and overdrafts
771,704
Other creditors
502,733
1,274,437
9
Secured Debt

Santander UK PLC holds a fixed and floating charge over the assets of the company, along with a joint and several gurantee from directors and security over the key person cover for Ms. D Asiedu.

10
Related party transactions
2022
Amounts due to related parties
£
Key management personnel
199,937
Other related parties
302,796

Loans to directors and related parties are unsecured, interest free and with no fixed terms of repayment.

2022
Amounts due from related parties
£
Key management personnel
22,302

Loans to directors and related parties are unsecured, interest free and with no fixed terms of repayment.

2022-03-312021-07-06false07 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMs. D AsieduMs O OgunnoikiSC7035292021-07-062022-03-31SC7035292022-03-31SC703529core:NetGoodwill2022-03-31SC703529core:PlantMachinery2022-03-31SC703529core:FurnitureFittings2022-03-31SC703529core:ComputerEquipment2022-03-31SC703529core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC703529core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC703529core:CurrentFinancialInstruments2022-03-31SC703529core:Non-currentFinancialInstruments2022-03-31SC703529core:ShareCapital2022-03-31SC703529core:RetainedEarningsAccumulatedLosses2022-03-31SC703529bus:Director12021-07-062022-03-31SC703529core:Goodwill2021-07-062022-03-31SC703529core:PlantMachinery2021-07-062022-03-31SC703529core:FurnitureFittings2021-07-062022-03-31SC703529core:ComputerEquipment2021-07-062022-03-31SC703529core:NetGoodwill2021-07-05SC703529core:NetGoodwill2021-07-062022-03-31SC703529core:PlantMachinery2021-07-05SC703529core:FurnitureFittings2021-07-05SC703529core:ComputerEquipment2021-07-05SC7035292021-07-05SC703529core:WithinOneYear2022-03-31SC703529core:KeyManagementPersonnel2022-03-31SC703529core:OtherRelatedParties2022-03-31SC703529bus:PrivateLimitedCompanyLtd2021-07-062022-03-31SC703529bus:SmallCompaniesRegimeForAccounts2021-07-062022-03-31SC703529bus:FRS1022021-07-062022-03-31SC703529bus:AuditExemptWithAccountantsReport2021-07-062022-03-31SC703529bus:Director22021-07-062022-03-31SC703529bus:FullAccounts2021-07-062022-03-31xbrli:purexbrli:sharesiso4217:GBP