MNH_SUSTAINABLE_CABIN_SER - Accounts


Company Registration No. 03620429 (England and Wales)
MNH SUSTAINABLE CABIN SERVICES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
MNH SUSTAINABLE CABIN SERVICES LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
MNH SUSTAINABLE CABIN SERVICES LTD
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MNH SUSTAINABLE CABIN SERVICES LTD FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of MNH Sustainable Cabin Services Ltd for the year ended 31 December 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of MNH Sustainable Cabin Services Ltd, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of MNH Sustainable Cabin Services Ltd and state those matters that we have agreed to state to the Board of Directors of MNH Sustainable Cabin Services Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MNH Sustainable Cabin Services Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that MNH Sustainable Cabin Services Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of MNH Sustainable Cabin Services Ltd. You consider that MNH Sustainable Cabin Services Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of MNH Sustainable Cabin Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
16 June 2023
Chartered Accountants
5 Peveril Court
6-8 London Road
Crawley
West Sussex
RH10 8JE
MNH SUSTAINABLE CABIN SERVICES LTD
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
83,758
89,009
Current assets
Stocks
10,000
10,000
Debtors
5
1,782,262
963,847
Cash at bank and in hand
794,185
152,313
2,586,447
1,126,160
Creditors: amounts falling due within one year
6
(1,893,314)
(652,230)
Net current assets
693,133
473,930
Total assets less current liabilities
776,891
562,939
Creditors: amounts falling due after more than one year
7
(204,167)
(268,333)
Provisions for liabilities
(6,000)
-
0
Net assets
566,724
294,606
Capital and reserves
Called up share capital
8
1,900
1,900
Profit and loss reserves
564,824
292,706
Total equity
566,724
294,606

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MNH SUSTAINABLE CABIN SERVICES LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 16 June 2023 and are signed on its behalf by:
Mr M Rance
Director
Company Registration No. 03620429
MNH SUSTAINABLE CABIN SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

MNH Sustainable Cabin Services Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Rowfant Business Park, Wallage Lane, Rowfant, West Sussex, RH10 4NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties, forecast future cash flows and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Reporting period

The prior year financial statements were prepared for the 6 month period ending 31 December 2021. The changes were to assist with staff workloads in light of the COVID-19 pandemic. As a result, the comparative period amounts presented in these financial statements will not be entirely comparable.

1.4
Turnover

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Income is recognised when the company obtains the right to consideration for the goods and services provided.

Other operating income

Royalty income

Royalty income, included within other operating income, is recognised on a fixed percentage, based on the respective company's turnover for the financial year.

 

Commission income

Commission income, included within other operating income, is recognised on a usage basis, based on the ERP system created by the company, and used by fellow group companies.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

MNH SUSTAINABLE CABIN SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer software
25% per annum on a straight line basis
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the life of the lease
Plant and equipment
25% per annum on a straight line basis
Fixtures and fittings
10% - 33.3% per annum on a straight line basis
Motor vehicles
25% per annum on a diminishing value basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MNH SUSTAINABLE CABIN SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 14 (2021 - 14).

MNH SUSTAINABLE CABIN SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
3
Intangible fixed assets
Computer software
£
Cost
At 1 January 2022 and 31 December 2022
70,622
Amortisation and impairment
At 1 January 2022 and 31 December 2022
70,622
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
65,849
47,016
242,888
8,581
364,334
Additions
17,535
1,129
6,315
-
0
24,979
At 31 December 2022
83,384
48,145
249,203
8,581
389,313
Depreciation and impairment
At 1 January 2022
2,090
41,298
223,356
8,581
275,325
Depreciation charged in the year
22,156
1,668
6,406
-
0
30,230
At 31 December 2022
24,246
42,966
229,762
8,581
305,555
Carrying amount
At 31 December 2022
59,138
5,179
19,441
-
0
83,758
At 31 December 2021
63,759
5,718
19,532
-
0
89,009
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,443,059
499,796
Amounts owed by group undertakings
290,145
413,378
Other debtors
49,058
46,573
1,782,262
959,747
Deferred tax asset
-
0
4,100
1,782,262
963,847
MNH SUSTAINABLE CABIN SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
70,000
75,834
Trade creditors
1,560,679
364,247
Amounts owed to group undertakings
1
3,446
Taxation and social security
96,689
73,994
Other creditors
165,945
134,709
1,893,314
652,230

The bank loans are secured.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
204,167
268,333

The bank loans are secured.

8
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
1,800 Ordinary 'A' shares of £1 each
1,800
1,800
100 Ordinary 'B' shares of £1 each
100
100
1,900
1,900
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
123,023
210,726
2022-12-312022-01-01false16 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr A HaresMr M RanceMr S Yapp036204292022-01-012022-12-31036204292022-12-31036204292021-12-3103620429core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3103620429core:PlantMachinery2022-12-3103620429core:FurnitureFittings2022-12-3103620429core:MotorVehicles2022-12-3103620429core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3103620429core:PlantMachinery2021-12-3103620429core:FurnitureFittings2021-12-3103620429core:MotorVehicles2021-12-3103620429core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103620429core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103620429core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3103620429core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3103620429core:CurrentFinancialInstruments2022-12-3103620429core:CurrentFinancialInstruments2021-12-3103620429core:ShareCapital2022-12-3103620429core:ShareCapital2021-12-3103620429core:RetainedEarningsAccumulatedLosses2022-12-3103620429core:RetainedEarningsAccumulatedLosses2021-12-3103620429core:ShareCapitalOrdinaryShares2022-12-3103620429core:ShareCapitalOrdinaryShares2021-12-3103620429bus:Director22022-01-012022-12-3103620429core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3103620429core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3103620429core:PlantMachinery2022-01-012022-12-3103620429core:FurnitureFittings2022-01-012022-12-3103620429core:MotorVehicles2022-01-012022-12-31036204292021-07-012021-12-3103620429core:ComputerSoftware2021-12-3103620429core:ComputerSoftware2022-12-3103620429core:ComputerSoftware2021-12-3103620429core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3103620429core:PlantMachinery2021-12-3103620429core:FurnitureFittings2021-12-3103620429core:MotorVehicles2021-12-31036204292021-12-3103620429core:WithinOneYear2022-12-3103620429core:WithinOneYear2021-12-3103620429core:Non-currentFinancialInstruments2022-12-3103620429core:Non-currentFinancialInstruments2021-12-3103620429bus:PrivateLimitedCompanyLtd2022-01-012022-12-3103620429bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103620429bus:FRS1022022-01-012022-12-3103620429bus:AuditExemptWithAccountantsReport2022-01-012022-12-3103620429bus:Director12022-01-012022-12-3103620429bus:Director32022-01-012022-12-3103620429bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP