Loxton Installations Limited - Accounts to registrar (filleted) - small 23.1.2

Loxton Installations Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 01275429 director 1.4.22 31.3.23 31.3.23 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure012754292022-03-31012754292023-03-31012754292022-04-012023-03-31012754292021-03-31012754292021-04-012022-03-31012754292022-03-3101275429ns16:EnglandWales2022-04-012023-03-3101275429ns15:PoundSterling2022-04-012023-03-3101275429ns11:Director12022-04-012023-03-3101275429ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3101275429ns11:SmallEntities2022-04-012023-03-3101275429ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-3101275429ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3101275429ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3101275429ns11:FullAccounts2022-04-012023-03-3101275429ns11:OrdinaryShareClass12022-04-012023-03-3101275429ns11:RegisteredOffice2022-04-012023-03-3101275429ns6:CurrentFinancialInstruments2023-03-3101275429ns6:CurrentFinancialInstruments2022-03-3101275429ns6:Non-currentFinancialInstruments2023-03-3101275429ns6:Non-currentFinancialInstruments2022-03-3101275429ns6:ShareCapital2023-03-3101275429ns6:ShareCapital2022-03-3101275429ns6:RetainedEarningsAccumulatedLosses2023-03-3101275429ns6:RetainedEarningsAccumulatedLosses2022-03-3101275429ns6:FurnitureFittings2022-04-012023-03-3101275429ns6:MotorVehicles2022-04-012023-03-3101275429ns6:ComputerEquipment2022-04-012023-03-3101275429ns6:LeaseholdImprovements2022-03-3101275429ns6:FurnitureFittings2022-03-3101275429ns6:MotorVehicles2022-03-3101275429ns6:ComputerEquipment2022-03-3101275429ns6:LeaseholdImprovements2022-04-012023-03-3101275429ns6:LeaseholdImprovements2023-03-3101275429ns6:FurnitureFittings2023-03-3101275429ns6:MotorVehicles2023-03-3101275429ns6:ComputerEquipment2023-03-3101275429ns6:LeaseholdImprovements2022-03-3101275429ns6:FurnitureFittings2022-03-3101275429ns6:MotorVehicles2022-03-3101275429ns6:ComputerEquipment2022-03-3101275429ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3101275429ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2022-03-3101275429ns6:LeasedAssetsHeldAsLessee2022-03-3101275429ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-04-012023-03-3101275429ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2022-04-012023-03-3101275429ns6:LeasedAssetsHeldAsLessee2022-04-012023-03-3101275429ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2023-03-3101275429ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2023-03-3101275429ns6:LeasedAssetsHeldAsLessee2023-03-3101275429ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3101275429ns6:ComputerEquipmentns6:LeasedAssetsHeldAsLessee2022-03-3101275429ns6:LeasedAssetsHeldAsLessee2022-03-3101275429ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3101275429ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3101275429ns11:OrdinaryShareClass12023-03-3101275429ns6:RetainedEarningsAccumulatedLosses2022-03-3101275429ns6:RetainedEarningsAccumulatedLosses2022-04-012023-03-3101275429ns11:Director112022-03-3101275429ns11:Director112021-03-3101275429ns11:Director112022-04-012023-03-3101275429ns11:Director112021-04-012022-03-3101275429ns11:Director112023-03-3101275429ns11:Director112022-03-31
REGISTERED NUMBER: 01275429 (England and Wales)










Unaudited Financial Statements

for the Year Ended 31 March 2023

for

Loxton Installations Limited

Loxton Installations Limited (Registered number: 01275429)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Loxton Installations Limited

Company Information
for the Year Ended 31 March 2023







DIRECTOR: K J Wyatt





REGISTERED OFFICE: Unit14
Mill Hall Industrial Estate
Mill Hall
Aylesford
KENT ME20 7JZ





REGISTERED NUMBER: 01275429 (England and Wales)





ACCOUNTANTS: Ward Mackenzie Ltd
Chartered Accountants
Thatcher House
12 Mount Ephraim
Tunbridge Wells
Kent
TN4 8AS

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet
31 March 2023

2023 2022
Notes £    £   
FIXED ASSETS
Tangible assets 4 17,996 42,938

CURRENT ASSETS
Stocks 84,054 144,470
Debtors 5 1,138,185 919,400
Cash at bank and in hand 1,080,502 549,379
2,302,741 1,613,249
CREDITORS
Amounts falling due within one year 6 (1,051,449 ) (705,296 )
NET CURRENT ASSETS 1,251,292 907,953
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,269,288

950,891

CREDITORS
Amounts falling due after more than one
year

7

(2,843

)

(25,981

)
NET ASSETS 1,266,445 924,910

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 1,266,345 924,810
SHAREHOLDERS' FUNDS 1,266,445 924,910

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 June 2023 and were signed by:





K J Wyatt - Director


Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Loxton Installations Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 33% on cost
Computer equipment - 33% on reducing balance

STOCKS
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

DEFERRED TAX
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 46 (2022 - 39 ) .

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2022 7,715 26,123 193,922 51,982 279,742
Additions - - 3,690 - 3,690
Disposals - - (13,431 ) - (13,431 )
At 31 March 2023 7,715 26,123 184,181 51,982 270,001
DEPRECIATION
At 1 April 2022 7,715 26,046 164,244 38,799 236,804
Charge for year - 19 14,752 6,772 21,543
Eliminated on disposal - - (6,342 ) - (6,342 )
At 31 March 2023 7,715 26,065 172,654 45,571 252,005
NET BOOK VALUE
At 31 March 2023 - 58 11,527 6,411 17,996
At 31 March 2022 - 77 29,678 13,183 42,938

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2022 47,221 11,735 58,956
Disposals (13,431 ) - (13,431 )
Transfer to ownership (8,300 ) - (8,300 )
At 31 March 2023 25,490 11,735 37,225
DEPRECIATION
At 1 April 2022 17,543 1,630 19,173
Charge for year 12,600 3,911 16,511
Eliminated on disposal (6,342 ) - (6,342 )
Transfer to ownership (7,378 ) - (7,378 )
At 31 March 2023 16,423 5,541 21,964
NET BOOK VALUE
At 31 March 2023 9,067 6,194 15,261
At 31 March 2022 29,678 10,105 39,783

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

5. DEBTORS
2023 2022
£    £   
Amounts falling due within one year:
Trade debtors 978,038 717,044
Other debtors 143,405 191,892
Directors' loan accounts 117 -
Prepayments 13,093 9,446
1,134,653 918,382

Amounts falling due after more than one year:
Deferred tax Asset 3,532 1,018

Aggregate amounts 1,138,185 919,400

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 12,989 18,795
Trade creditors 375,724 324,707
Corporation tax 132,901 84,863
Social security and other tax 65,350 55,812
VAT 122,508 25,998
Other creditors 18,358 20,382
Deferred income 277,682 124,253
Directors' loan accounts - 36
Accrued expenses 45,937 50,450
1,051,449 705,296

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Hire purchase contracts 2,843 25,981

8. SECURED DEBTS

Bank security includes a mortgage debenture incorporating a floating charge over the company's assets.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary £1 100 100

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

10. RESERVES
Retained
earnings
£   

At 1 April 2022 924,810
Profit for the year 550,035
Dividends (208,500 )
At 31 March 2023 1,266,345

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2023 and 31 March 2022:

2023 2022
£    £   
K J Wyatt
Balance outstanding at start of year 35 -
Amounts advanced 208,500 158,000
Amounts repaid (208,652 ) (157,965 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (117 ) 35

Directors' loan will be repaid within 9 months.

12. ULTIMATE CONTROLLING PARTY

The controlling party is K J Wyatt.