Akur Limited - Period Ending 2022-12-31
Akur Limited - Period Ending 2022-12-31
Registration number:
Akur Limited
for the Year Ended 31 December 2022
Akur Limited
Contents
Company Information |
|
Strategic Report |
|
Directors' Report |
|
Statement of Directors' Responsibilities |
|
Independent Auditor's Report |
|
Profit and Loss Account |
|
Balance Sheet |
|
Statement of Changes in Equity |
|
Statement of Cash Flows |
|
Notes to the Financial Statements |
Akur Limited
Company Information
Directors |
A Richardson - Chairman T Frost - Chief Executive D Shapton - Executive Director |
Registered office |
|
Auditors |
|
Akur Limited
Strategic Report for the Year Ended 31 December 2022
The Directors present their strategic report for the year ended 31 December 2022.
Principal activity
The principal activity of Akur Limited ('the Company') is the provision of independent corporate finance and equity capital markets advice.
Fair review of the business
The Directors are pleased to report a year of stable operational performance, set against the significant market challenges presented by the war in Ukraine and the general rise in inflation and interest rates. In particular, the Directors are pleased to note further increases in the number of retained clients, and the continued recruitment of high quality new personnel.
The Company reported revenues of £3,268,993 during the year, compared with £8,137,033 in the previous year and made a loss before tax of £120,313 compared with a profit before tax of £1,976,303 in the previous year.
Principal risks and uncertainties
There is a range of risks and uncertainties faced by the Company. Risks arise from external sources as well as from inherent commercial issues that exist within the general business environment in which the Company operates.
The Company earns the majority of its income from services in respect of corporate finance and capital fundraising activities. As such, the Directors have identified the following principal risks and uncertainties relating to the business:
Operational Risk – Specifically, the ability of the Company to attract and retain corporate clients and to successfully execute corporate finance transactions; and
Market Risk – Specifically, the appetite of market participants to conclude corporate finance deals in the sectors that Akur focuses on and which can be significantly influenced by external macro-economic factors.
Approved by the
......................................... |
Akur Limited
Directors' Report for the Year Ended 31 December 2022
The Directors present their report and the financial statements for the year ended 31 December 2022.
Directors of the Company
The Directors who held office during the year ended 31 December 2022 were as follows:
Dividends paid and declared
The Directors declared and paid dividends of £Nil (2021 - £60,000).
Financial instruments
Objectives and policies
The Company has no borrowings or other debt instruments, relying on its cash reserves for liquidity.
Price risk, credit risk, liquidity risk and cash flow risk
The Company’s cash reserves are held on deposit with Coutts & Co., UK Limited.
Disclosure of information to the Auditors
Each Director has taken steps that they ought to have taken as a Director in order to make themselves aware of any relevant audit information and to establish that the Company's Auditors are aware of that information. The Directors confirm that there is no relevant information that they know of and of which they know the Auditors are unaware.
Reappointment of auditors
Pursuant to Section 487 of the Companies Act 2006 the Auditor will be deemed to be reappointed and KPMG Audit LLC will therefore continue in office.
Approved by the
......................................... |
Akur Limited
Statement of Directors' Responsibilities
The Directors are responsible for preparing the Annual Report, the Strategic Report, the Directors’ Report and the financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with UK accounting standards and applicable law (UK Generally Accepted Accounting Practice), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Under Company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the Directors are required to:
• |
select suitable accounting policies and apply them consistently; |
• |
make judgements and estimates that are reasonable and prudent; |
• |
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
• |
assess the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and |
• |
use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so. |
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.
Akur Limited
Independent Auditor's Report to the Members of Akur Limited
Our opinion
We have audited the financial statements of Akur Limited (the “Company”), which comprise the balance sheet as at 31 December 2022, the profit and loss account, changes in equity and cash flows for the year then ended, and notes, comprising significant accounting policies and other explanatory information.
In our opinion, the accompanying financial statements:
• | give a true and fair view of the state of the Company's affairs as at 31 December 2022 and of the Company's profit for the year then ended; |
• | are properly prepared in accordance with United Kingdom accounting standards, including FRS 102 The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland; and |
• | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities are described below. We have fulfilled our ethical responsibilities under, and are independent of the Company in accordance with, UK ethical requirements including FRC Ethical Standards. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion.
Going concern
The Directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Company or to cease its operations, and as they have concluded that the Company's financial position means that this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over its ability to continue as a going concern for at least a year from the date of approval of the financial statements (the “going concern period").
In our evaluation of the Directors' conclusions, we considered the inherent risks to the Company's business model and analysed how those risks might affect the Company's financial resources or ability to continue operations over the going concern period.
Our conclusions based on this work:
• |
we consider that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate; and |
• |
we have not identified, and concur with the Directors' assessment that there is not, a material uncertainty related to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for the going concern period. |
However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the above conclusions are not a guarantee that the Company will continue in operation.
Fraud and breaches of laws and regulations – ability to detect
Identifying and responding to risks of material misstatement due to fraud
To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:
Akur Limited
Independent Auditor's Report to the Members of Akur Limited (continued)
• |
enquiring of management as to the Company’s policies and procedures to prevent and detect fraud as well as enquiring whether management have knowledge of any actual, suspected or alleged fraud; |
• |
reading minutes of meetings of those charged with governance; and |
• |
using analytical procedures to identify any unusual or unexpected relationships. |
As required by auditing standards, and taking into account possible incentives or pressures to misstate performance and our overall knowledge of the control environment, we perform procedures to address the risk of management override of controls and the risk of fraudulent revenue recognition, and the risk that management may be in a position to make inappropriate accounting entries. We did not identify any additional fraud risks.
We performed procedures including:
• |
identifying journal entries and other adjustments to test based on risk criteria and comparing any identified entries to supporting documentation; and |
• |
incorporating an element of unpredictability in our audit procedures. |
Identifying and responding to risks of material misstatement due to non-compliance with laws and regulations
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience and through discussion with management (as required by auditing standards), and from inspection of the Company’s regulatory and legal correspondence, and discussed with management the policies and procedures regarding compliance with laws and regulations. As the Company is regulated, our assessment of risks involved gaining an understanding of the control environment including the entity’s procedures for complying with regulatory requirements.
The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
The Company is subject to other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or impacts on the Company’s ability to operate. We identified financial services regulation as being the area most likely to have such an effect, recognising the regulated nature of the Company’s activities and its legal form. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of management and inspection of regulatory and legal correspondence, if any. Therefore if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
Context of the ability of the audit to detect fraud or breaches of law or regulation
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.
Akur Limited
Independent Auditor's Report to the Members of Akur Limited (continued)
In addition, as with any audit, there remains a higher risk of non-detection of fraud, as this may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
The Directors' Report and Strategic Report
The Directors are responsible for the Strategic Report and the Directors' Report. Our opinion on the financial statements does not cover those reports and we do not express an audit opinion thereon.
Our responsibility is to read the Strategic Report and the Directors' Report and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work:
• |
we have not identified material misstatements in the Strategic Report and the Directors' Report; |
• |
in our opinion the information given in those reports for the financial year is consistent with the financial statements; and |
• |
in our opinion those reports have been prepared in accordance with the Companies Act 2006. |
Matters on which we are required to report by exception
Under the Companies Act 2006 we are required to report to you if, in our opinion:
• | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
• | the financial statements are not in agreement with the accounting records and returns; or |
• | certain disclosures of Directors’ remuneration specified by law are not made; or |
• | we have not received all the information and explanations we require for our audit. |
We have nothing to report in these respects.
Respective responsibilities
Directors' responsibilities
As explained more fully in their statement set out on page 4, the Directors are responsible for: the preparation of the financial statements including being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
Akur Limited
Independent Auditor's Report to the Members of Akur Limited (continued)
A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities.
The purpose of our audit work and to whom we owe our responsibilities
This report is made solely to the Company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
......................................
For and on behalf of
Chartered Accountants
Heritage Court
41 Athol Street
Isle Of Man
IM1 1LA
Akur Limited
Profit and Loss Account for the Year Ended 31 December 2022
Note |
2022 |
2021 |
|
Turnover |
|
|
|
Cost of sales |
( |
( |
|
Gross profit |
|
|
|
Administrative expenses |
( |
( |
|
Operating (loss)/profit |
( |
|
|
Fair value changes on financial assets at fair value through profit and loss account |
( |
( |
|
Other interest receivable and similar income |
|
|
|
Interest payable and similar expenses |
( |
( |
|
(9,324) |
(50,677) |
||
(Loss)/profit before tax |
( |
|
|
Taxation |
|
( |
|
(Loss)/profit for the financial year |
( |
|
The above results were derived from continuing operations.
The Company has no recognised gains or losses for this or the preceding year other than the results above. Accordingly, no Statement of Other Comprehensive Income is presented.
Akur Limited
(Registration number: 07366922)
Balance Sheet as at 31 December 2022
Note |
2022 |
2021 |
|
Fixed assets |
|||
Tangible assets |
|
|
|
Investments in equity instruments |
30,753 |
39,799 |
|
|
|
||
Current assets |
|||
Debtors |
|
|
|
Cash and cash equivalents |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Provisions for liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
Total equity |
|
|
Approved and authorised by the
......................................... |
Akur Limited
Statement of Changes in Equity for the Year Ended 31 December 2022
Share capital |
Retained earnings |
Total |
|
At 1 January 2022 |
|
|
|
Loss for the year |
- |
( |
( |
At 31 December 2022 |
|
|
|
Share capital |
Retained earnings |
Total |
|
At 1 January 2021 |
|
|
|
Profit for the year |
- |
|
|
Dividends |
- |
( |
( |
At 31 December 2021 |
|
|
|
Akur Limited
Statement of Cash Flows for the Year Ended 31 December 2022
Note |
2022 |
2021 |
|
Cash flows from operating activities |
|||
(Loss)/profit for the year |
( |
|
|
Adjustments to cash flows from non-cash items |
|||
Depreciation expense |
|
|
|
Interest income |
( |
( |
|
Nominal share value received as remuneration |
- |
( |
|
Changes in fair value of equity investments |
|
|
|
Income tax expense |
( |
|
|
( |
|
||
Working capital adjustments |
|||
Decrease/(increase) in debtors |
|
( |
|
(Decrease)/increase in creditors |
( |
|
|
Cash generated from operations |
( |
|
|
Income taxes paid |
( |
( |
|
Net cash flow from operating activities |
( |
|
|
Cash flows from investing activities |
|||
Interest received |
|
|
|
Acquisitions of tangible assets |
( |
( |
|
Net cash flows from investing activities |
( |
( |
|
Cash flows from financing activities |
|||
Dividends paid |
- |
( |
|
Net (decrease)/increase in cash and cash equivalents |
( |
|
|
Cash and cash equivalents at 1 January |
|
|
|
Cash and cash equivalents at 31 December |
2,797,725 |
3,662,972 |
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022
General information |
The Company is a private Company limited by share capital, incorporated and domiciled in England and Wales.
The address of its registered office is:
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements are prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'
Basis of preparation
These financial statements have been prepared using the historical cost convention except for investments in equity instruments which are measured at fair value.
Going concern
In assessing the use of the going concern basis in preparing the financial statements, the Directors have reviewed projections and budgets for the next twelve months. Following this review, the Directors consider there to be little impact on the Company’s ability to act as a going concern.
The Directors have considered the capital resources available along with the expected cash inflows and consider that the Company has adequate resources in place to continue trading for the next twelve months. Based on their assessment, the Directors consider that it is appropriate to prepare the financial statements on a going concern basis.
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
2 |
Accounting policies (continued) |
Judgements and key sources of estimation uncertainty
In the application of the Company’s accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. |
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the Company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The Company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity, the costs incurred or to be incurred in respect of the transaction can be measured reliably, all of the significant risks and rewards of ownership have been transferred to the customer and specific criteria have been met for each of the Company's activities.
Finance income and costs policy
Interest income on debt securities, where applicable, is recognised in other interest receivable and similar income using the effective interest method.
Foreign currency transactions and balances
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
2 |
Accounting policies (continued) |
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using the tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Furniture, fittings and equipment |
Straight line over four years |
Short leasehold property |
Over the period of the lease |
Investments in equity instruments
Investments in equity instruments are measured initially at fair value, which is the transaction price. Transaction costs are excluded if the investments are subsequently measured at fair value through profit and loss. Subsequent to initial recognition, investments that can be measured reliably are measured at fair value with changes recognised in the profit and loss account. Other investments are measured at cost less impairment in profit and loss.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Debtors
Trade debtors are amounts due from customers for services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. Discounting has not been applied due to its short term nature. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
2 |
Accounting policies (continued) |
Creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method. Discounting has not been applied due to its short term nature.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
2 |
Accounting policies (continued) |
Financial instruments
Recognition and measurement
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
2 |
Accounting policies (continued) |
Risk Management
Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's receivables from customers and investment securities, and is also extended to include the Company's cash balances. The Company's credit risk is limited to the risk that its receivables from customers are not recoverable. As the Company has limited outstanding receivables from customers as at year-end, there is no significant exposure to credit risk. The Company holds large cash balances at the year-end and credit risk in relation to this cash balance has been deemed to be low with no significant exposure to credit risk. This is due to the Company only transacting with a reputable bank.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company expects to meet its financial obligations through operating cash flows.
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company's income or the value of its holdings of financial instruments. The entity is not subject to a significant market risk as the entity's investments are in two start-up, unlisted entities which are held at values corresponding to recent relevant market and company-specific transactions.
Turnover |
The analysis of the Company's turnover for the year from continuing operations is as follows:
2022 |
2021 |
|
Sale of services |
|
|
The analysis of the Company's turnover for the year by market is as follows:
2022 |
2021 |
|
UK |
|
|
Europe (including Channel Islands) |
|
|
Rest of world |
|
|
|
|
Operating (loss)/profit |
Arrived at after charging
2022 |
2021 |
|
Depreciation expense |
|
|
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
Other interest receivable and similar income |
2022 |
2021 |
|
Interest income on bank deposits |
|
|
Other finance income |
|
- |
|
|
Interest payable and similar expenses |
2022 |
2021 |
|
Foreign exchange (gains)/losses |
|
|
Staff costs |
The aggregate payroll costs (including Directors' remuneration) were as follows:
2022 |
2021 |
|
Wages and salaries |
|
|
Social security costs |
|
|
Pension costs, defined contribution scheme |
|
|
Other employee expense |
|
|
|
|
The average number of persons employed by the Company (including Directors) during the year, analysed by category, was as follows:
2022 |
2021 |
|
Administration and support |
|
|
Sales |
|
|
|
|
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
Directors' remuneration |
The Directors' remuneration for the year was as follows:
2022 |
2021 |
|
Remuneration |
|
|
Contributions paid to money purchase schemes |
|
|
1,188,378 |
3,808,224 |
In respect of the highest paid Director:
2022 |
2021 |
|
Remuneration |
|
|
Auditors' fees |
2022 |
2021 |
|
Audit of the financial statements |
|
|
Taxation |
Tax charged in the income statement
2022 |
2021 |
|
Current taxation |
||
UK corporation tax |
( |
|
Deferred taxation |
||
Arising from origination and reversal of timing differences |
( |
|
Tax (receipt)/expense in the income statement |
( |
|
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
10 |
Taxation (continued) |
The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2021 - higher than the standard rate of corporation tax in the UK) of
The differences are reconciled below:
2022 |
2021 |
|
(Loss)/profit before tax |
( |
|
Corporation tax at standard rate |
( |
|
Effect of expense not deductible in determining taxable profit (tax loss) |
|
|
Deferred tax (credit)/expense relating to changes in tax rates or laws |
( |
|
Total tax (credit)/charge |
( |
|
Deferred tax
Deferred tax assets and liabilities
2022 |
Asset |
Liability |
Timing differences |
- |
|
- |
|
2021 |
Asset |
Liability |
Timing differences |
- |
|
- |
|
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
Tangible assets |
Short leasehold property |
Furniture, fittings and equipment |
Total |
|
Cost or valuation |
|||
At 1 January 2022 |
|
|
|
Additions |
- |
|
|
Disposals |
- |
( |
( |
At 31 December 2022 |
|
|
|
Depreciation |
|||
At 1 January 2022 |
|
|
|
Charge for the year |
- |
|
|
Eliminated on disposal |
- |
( |
( |
At 31 December 2022 |
|
|
|
Carrying amount |
|||
At 31 December 2022 |
- |
|
|
At 31 December 2021 |
- |
|
|
Investments in equity instruments |
Financial assets at fair value |
|
Non-current financial assets |
|
Valuation |
|
At 1 January 2022 |
39,799 |
Revaluations |
(9,046) |
At 31 December 2022 |
30,753 |
Carrying amount |
|
At 31 December 2022 |
|
At 31 December 2021 |
|
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
12 |
Investments in equity instruments (continued) |
In 2017 and 2019, the Company received, as consideration for services provided, two minority holdings in unlisted companies. At the year end the fair value of these investments amounted to £30,753 (2021 - £39,799).
Valuation Technique
The Directors believe that these investments have no immediate method of realisation or expectation of a liquidity event. There is no traded market in these shares and the Company has no specific and/or enhanced rights attached to their holdings. As such, the Directors are of the opinion that the fair value of these investments are determined by applying the most recent transaction in shares with equivalent rights during the financial period or shortly after the period end.
Debtors |
Current |
Note |
2022 |
2021 |
Trade debtors |
|
|
|
Amounts owed by related parties |
|
|
|
Other debtors |
|
|
|
Prepayments |
|
|
|
Income tax asset |
|
- |
|
|
|
Cash and cash equivalents |
2022 |
2021 |
|
Cash at bank |
|
|
Creditors |
2022 |
2021 |
|
Due within one year |
||
Trade creditors |
|
|
Social security and other taxes |
|
- |
Outstanding defined contribution pension costs |
|
- |
Other creditors |
|
|
Accruals |
|
|
Corporation tax liability |
- |
385,724 |
|
|
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
Deferred tax and other provisions |
Deferred tax |
|
At 1 January 2022 |
|
Increase in existing provisions |
( |
At 31 December 2022 |
|
|
Pension and other schemes |
Defined contribution pension scheme
The Company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the Company to the scheme and certain Directors' SIPPs which amounted to £
Share capital |
Allotted, called up and fully paid shares
2022 |
2021 |
|||
No. |
£ |
No. |
£ |
|
|
|
300 |
|
300 |
|
|
25 |
|
25 |
|
|
25 |
|
25 |
|
|
25 |
|
25 |
|
|
|
|
Rights, preferences and restrictions
Ordinary shares have the following rights, preferences and restrictions: |
A, B and C ordinary shares have the following rights, preferences and restrictions: |
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
Obligations under leases and hire purchase contracts |
Operating leases
The total of future minimum lease payments is as follows:
2022 |
2021 |
|
Not later than one year |
|
|
Later than one year and not later than five years |
|
|
|
|
The amount of non-cancellable operating lease payments recognised as an expense during the year was £
Dividends |
Interim dividends paid
2022 |
2021 |
|||
Interim dividend of £Nil (2021 - £ |
- |
|
||
Analysis of changes in net debt |
At 1 January 2022 |
Financing cash flows |
At 31 December 2022 |
|
Cash and cash equivalents |
|||
Cash |
3,662,972 |
(865,247) |
2,797,725 |
|
( |
|
|
|
Akur Limited
Notes to the Financial Statements for the Year Ended 31 December 2022 (continued)
Related party transactions |
Loans to related parties
2022 |
Key management |
At start of period |
|
Advanced |
|
Repaid |
( |
At end of period |
|
|
2021 |
Key management |
At start of period |
|
Advanced |
|
Repaid |
( |
At end of period |
|
|