13_Lives_UK_Productions_L - Accounts


Company Registration No. 13016849 (England and Wales)
13 Lives UK Productions Limited
Annual report and financial statements
for the Period ended 20 April 2022
13 Lives UK Productions Limited
Company information
Director
Lesley Freeman
Company number
13016849
Registered office
71 Queen Victoria Street
London
ECV4 4BE
Independent auditor
Saffery Champness LLP
71 Queen Victoria Street
London
EC4V 4BE
13 Lives UK Productions Limited
Contents
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 7
Income statement
8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 20
13 Lives UK Productions Limited
Strategic report
For the period ended 20 April 2022
Page 1

The director presents the strategic report for the Period ended 20 April 2022.

Fair review of the business

During the period the company was involved in the production of a film. The company incurred a loss before tax of £458,034 during the period, and at the period end had net assets of £35,001.

Principal risks and uncertainties

The directors have reviewed the principal risks and resultant uncertainties facing the company as being the ability to secure future contracts. However, the immediate parent company has provided sufficient assurances that it will continue to support the company and provide the necessary finances for its future operations.

Development and performance

The directors do not anticipate any significant future developments in the company.

Key performance indicators

The directors consider the company's key financial performance indicators to be whether the programme is produced in line with the agreed budget. At the period end, the estimated cost of the programme was in line with the budget.

 

The directors consider the company's key non-financial performance indicator to be whether the motion picture is certified as British. The motion picture has been awarded a final British Film Certificate.

On behalf of the board

Lesley Freeman
Director
12 June 2023
13 Lives UK Productions Limited
Director's report
For the period ended 20 April 2022
Page 2

The director presents her annual report and financial statements for the Period ended 20 April 2022.

Principal activities

 

The principal activity of the company continued to be that of motion picture production.

Results and dividends

The results for the Period are set out on page 8.

No ordinary dividends were paid (2021: £0). The director does not recommend payment of a final dividend (2021: £0).

Director

The director who held office during the Period and up to the date of signature of the financial statements was as follows:

Lesley Freeman
Auditor

The auditor, Saffery Champness LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going Concern

The director has confirmed that the company is expected to cease trading as the production is now complete. The accounts have therefore been prepared on a non-going concern basis. Current assets has been stated at recoverable amounts.

On behalf of the board
Lesley Freeman
Director
12 June 2023
13 Lives UK Productions Limited
Director's responsibilities statement
For the period ended 20 April 2022
Page 3

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the director must not approve the financial statements unless she is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

13 Lives UK Productions Limited
Independent auditor's report
To the member of 13 Lives UK Productions Limited
Page 4
Opinion

We have audited the financial statements of 13 Lives UK Productions Limited (the 'company') for the Period ended 20 April 2022 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 20 April 2022 and of its profit for the Period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We draw attention to Note 1.2 to the financial statements, which explains that the directors intend to liquidate the company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a basis as described in Note 1.2. Our opinion is not modified in respect of this matter.

Other information

The director are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.

 

We have nothing to report in this regard.

13 Lives UK Productions Limited
Independent auditor's report (continued)
To the member of 13 Lives UK Productions Limited
Page 5

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

  • the information given in the strategic report and the director's report for the financial Period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

13 Lives UK Productions Limited
Independent auditor's report (continued)
To the member of 13 Lives UK Productions Limited
Page 6
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company's financial statement to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006, and UK Tax legislation.

 

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

 

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner's review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than forgery or intention misrepresentations, or through collusion.

13 Lives UK Productions Limited
Independent auditor's report (continued)
To the member of 13 Lives UK Productions Limited
Page 7

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Nigel Walde (Senior Statutory Auditor)
for and on behalf of Saffery Champness LLP
15 June 2023
Chartered Accountants
Statutory Auditors
71 Queen Victoria Street
London
EC4V 4BE
13 Lives UK Productions Limited
Income statement
For the period ended 20 April 2022
Page 8
Period
Period
ended
ended
20 April
31 December
2022
2021
Notes
£
£
Turnover
3
11,383,567
54,432,852
Cost of sales
(11,816,015)
(56,209,497)
Gross loss
(432,448)
(1,776,645)
Administrative expenses
(25,586)
(118,649)
Loss before taxation
(458,034)
(1,895,294)
Tax on loss
6
460,220
1,928,108
Profit for the financial Period
2,186
32,814
13 Lives UK Productions Limited
Statement of comprehensive income
For the period ended 20 April 2022
Page 9
Period
Period
ended
ended
20 April
31 December
2022
2021
£
£
Profit for the Period
2,186
32,814
Other comprehensive income
-
-
Total comprehensive income for the Period
2,186
32,814
13 Lives UK Productions Limited
Statement of financial position
As at 20 April 2022
Page 10
2022
2021
Notes
£
£
£
£
Current assets
Debtors
7
9,762,234
10,112,393
Cash at bank and in hand
249,065
178,671
10,011,299
10,291,064
Creditors: amounts falling due within one year
8
(9,976,298)
(10,258,249)
Net current assets
35,001
32,815
Capital and reserves
Called up share capital
10
1
1
Profit and loss reserves
35,000
32,814
Total equity
35,001
32,815
The financial statements were approved and signed by the director and authorised for issue on 12 June 2023
Lesley Freeman
Director
Company Registration No. 13016849 (England and Wales)
13 Lives UK Productions Limited
Statement of changes in equity
For the period ended 20 April 2022
Page 11
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 13 November 2020
-
0
-
0
-
Period ended 31 December 2021:
Profit and total comprehensive income for the period
-
32,814
32,814
Issue of share capital
10
1
-
1
Balance at 31 December 2021
1
32,814
32,815
Period ended 20 April 2022:
Profit and total comprehensive income for the period
-
2,186
2,186
Balance at 20 April 2022
1
35,000
35,001
13 Lives UK Productions Limited
Notes to the financial statements
For the period ended 20 April 2022
Page 12
1
Accounting policies
Company information

13 Lives UK Productions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 71 Queen Victoria Street, London, ECV4 4BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Amazon.com Inc.. These consolidated financial statements be obtained from 410 Terry Ave, N Seattle, WA 98109-5210, USA.

1.2
Going concern

The directors have confirmed that the company is expected to cease trading as the production is now complete. The accounts have therefore been prepared on a non-going concern basis. Current assets have been stated at recoverable amounts.true

13 Lives UK Productions Limited
Notes to the financial statements (continued)
For the period ended 20 April 2022
1
Accounting policies (continued)
Page 13
1.3
Reporting period

These accounts are prepared for the 3.5 month period from the prior period end date, 31 December 2021 to 15 April 2022 to align with the delivery of the film being produced.

1.4
Turnover

Turnover represents income from the company's principal trading activities and is stated exclusive of VAT.

 

In respect of long-term contracts for on-going services, turnover represents the value of work done in the period, including estimates of amounts not invoiced. Value of work done in respect of long-term contracts and contracts for on-going services is determined by reference to the stage of completion.

The "percentage of completion method" is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the period in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented in stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recoverable.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

13 Lives UK Productions Limited
Notes to the financial statements (continued)
For the period ended 20 April 2022
1
Accounting policies (continued)
Page 14
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

13 Lives UK Productions Limited
Notes to the financial statements (continued)
For the period ended 20 April 2022
1
Accounting policies (continued)
Page 15
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

13 Lives UK Productions Limited
Notes to the financial statements (continued)
For the period ended 20 April 2022
1
Accounting policies (continued)
Page 16
1.8
Taxation

The tax expense represents the sum of the tax currently receivable and deferred tax.

Current tax

The tax currently recoverable is based on relievable losses arising in the year as the result of film tax relief legislation. Relievable losses differ from net losses as reported in the income statement because they include an additional deduction relating to qualifying film development expenditure and exclude items of income or expense that are taxable or deductible in other years, as well as items that are never taxable or deductible. The company's tax position is calculated using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

13 Lives UK Productions Limited
Notes to the financial statements (continued)
For the period ended 20 April 2022
1
Accounting policies (continued)
Page 17
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions where practicable, else at the average rate over the period in which the transactions were incurred. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

 

Film tax relief estimate

The key accounting estimate within the financial statements for this Company is the valuation of the film tax relief available. The estimate is based on the assessment of the value of qualifying expenditure as per HMRC legislations and guidance plus assessment of the qualification of the underlying production as eligible for the tax relief.

 

A film tax credit of £460,220 has been recognised during the period.

 

In the director's opinion, there were no other critical judgements or other estimation uncertainties in these financial statements.

 

3
Turnover
2022
2021
£
£
Turnover analysed by class of business
Sale of film rights
11,381,381
54,400,038
Production services fee
2,186
32,814
11,383,567
54,432,852
13 Lives UK Productions Limited
Notes to the financial statements (continued)
For the period ended 20 April 2022
3
Turnover (continued)
Page 18
2022
2021
£
£
Turnover analysed by geographical market
United States
11,383,567
54,432,852
4
Operating loss
2022
2021
Operating loss for the period is stated after charging:
£
£
Exchange losses
7,086
100,149
Fees payable to the company's auditor for the audit of the company's financial statements
14,500
14,500
Fees payable to the company's auditor for the non audit services
4,000
-
0

Exchange differences recognised in profit or loss during the Period, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £7,086 (2021 - £100,149).

5
Employees

The average monthly number of persons (excluding directors) employed by the company during the Period was:

2022
2021
Number
Number
Production staff
4
4

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
65,135
318,563
Social security costs
8,050
35,841
Pension costs
663
2,332
73,848
356,736
13 Lives UK Productions Limited
Notes to the financial statements (continued)
For the period ended 20 April 2022
Page 19
6
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
(460,220)
(1,928,108)

The actual credit for the Period can be reconciled to the expected credit for the Period based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Loss before taxation
(458,034)
(1,895,294)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
(87,026)
(360,106)
Enhanced losses arising from the film tax credit
(275,016)
(1,539,690)
Difference between the rate of corporation tax and the rate of relief under the film tax credit
(110,453)
(462,746)
Losses carried forward
12,275
434,434
Taxation credit for the period
(460,220)
(1,928,108)
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
2,388,328
1,928,108
Amounts owed by fellow group subsidiaries
7,213,796
-
0
Other debtors
160,110
8,184,285
9,762,234
10,112,393
13 Lives UK Productions Limited
Notes to the financial statements (continued)
For the period ended 20 April 2022
Page 20
8
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
27,000
146,932
Amounts owed to fellow group subsidiaries
6,656,376
9,859,059
Other creditors
-
0
26,122
Accruals and deferred income
3,292,922
226,136
9,976,298
10,258,249
9
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
663
2,332

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

10
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Share of £1 each
1
1
1
1
11
Related party transactions

The company has taken advantage of the exemption available under FRS 102 Section 33.1A whereby disclosure need not be given of transactions entered into between two or more members of a group, provided that any subsidiary which is party to the transaction is wholly owned by such a member.

12
Ultimate controlling party

The company's immediate parent undertaking is Metro-Goldwyn-Mayer Studios Inc., a company incorporated in the United States of America.

The smallest and largest group in which the results of the company are consolidated is that headed by its ultimate parent undertaking, Amazon.Com Inc., a company incorporated in the United States of America. Copies of group financial statements of Amazon.Com Inc. can be obtained from 410 Terry Ave, N Seattle, WA 98109-5210, USA.

2022-04-202022-01-01falseCCH SoftwareCCH Accounts Production 2022.300Lesley Freeman130168492022-01-012022-04-2013016849bus:Director12022-01-012022-04-2013016849bus:RegisteredOffice2022-01-012022-04-20130168492022-04-20130168492020-11-132021-12-3113016849core:RetainedEarningsAccumulatedLosses2020-11-132021-12-3113016849core:RetainedEarningsAccumulatedLosses2022-01-012022-04-20130168492021-12-3113016849core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-2013016849core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3113016849core:CurrentFinancialInstruments2022-04-2013016849core:CurrentFinancialInstruments2021-12-3113016849core:ShareCapital2022-04-2013016849core:ShareCapital2021-12-3113016849core:RetainedEarningsAccumulatedLosses2022-04-2013016849core:RetainedEarningsAccumulatedLosses2021-12-3113016849core:ShareCapital2020-11-1213016849core:RetainedEarningsAccumulatedLosses2020-11-1213016849core:ShareCapital2020-11-132021-12-3113016849core:UKTax2022-01-012022-04-2013016849core:UKTax2020-11-132021-12-311301684912022-01-012022-04-201301684912020-11-132021-12-311301684922022-01-012022-04-201301684922020-11-132021-12-311301684932022-01-012022-04-201301684932020-11-132021-12-3113016849bus:PrivateLimitedCompanyLtd2022-01-012022-04-2013016849bus:FRS1022022-01-012022-04-2013016849bus:Audited2022-01-012022-04-2013016849bus:FullAccounts2022-01-012022-04-20xbrli:purexbrli:sharesiso4217:GBP