Wolden_Garden_Centre_Limi - Accounts


Company registration number 06554146 (England and Wales)
Wolden Garden Centre Limited
Unaudited Financial Statements
For the year ended 31 December 2022
PAGES FOR FILING WITH REGISTRAR
Wolden Garden Centre Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
Wolden Garden Centre Limited
Balance Sheet
As at 31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
428,534
438,056
Tangible assets
4
1,733,040
1,748,653
2,161,574
2,186,709
Current assets
Stocks
54,000
22,500
Debtors
5
55,336
2,107
Cash at bank and in hand
17,057
115,361
126,393
139,968
Creditors: amounts falling due within one year
6
(222,254)
(179,296)
Net current liabilities
(95,861)
(39,328)
Total assets less current liabilities
2,065,713
2,147,381
Provisions for liabilities
(4,026)
(6,993)
Net assets
2,061,687
2,140,388
Capital and reserves
Called up share capital
100
100
Revaluation reserve
7
1,667,000
1,667,000
Profit and loss reserves
394,587
473,288
Total equity
2,061,687
2,140,388

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Wolden Garden Centre Limited
Balance Sheet (Continued)
As at 31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 June 2023 and are signed on its behalf by:
Mr Steven Gudgeon
Director
Company Registration No. 06554146
Wolden Garden Centre Limited
Notes to the Financial Statements
For the year ended 31 December 2022
- 3 -
1
Accounting policies
Company information

Wolden Garden Centre Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pendragon House, 65 London Road, St Albans, Hertfordshire, AL1 1LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of Vat. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 60 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Not Depreciated
Plant and equipment
25% Straight Line
Fixtures and fittings
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Wolden Garden Centre Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 and Section 12 of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present fair value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

 

Basic financial liabilities

Basic financial liabilities, which include trade and other payables and bank loans, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present fair value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Wolden Garden Centre Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
35
29
Wolden Garden Centre Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2022
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
952,277
Amortisation and impairment
At 1 January 2022
514,221
Amortisation charged for the year
9,522
At 31 December 2022
523,743
Carrying amount
At 31 December 2022
428,534
At 31 December 2021
438,056
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022
1,711,850
171,004
1,882,854
Additions
-
0
2,457
2,457
At 31 December 2022
1,711,850
173,461
1,885,311
Depreciation and impairment
At 1 January 2022
-
0
134,201
134,201
Depreciation charged in the year
-
0
18,070
18,070
At 31 December 2022
-
0
152,271
152,271
Carrying amount
At 31 December 2022
1,711,850
21,190
1,733,040
At 31 December 2021
1,711,850
36,803
1,748,653
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
7,840
-
0
Other debtors
47,496
2,107
55,336
2,107
Wolden Garden Centre Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2022
- 7 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
44,392
29,164
Taxation and social security
96,196
97,121
Other creditors
81,666
53,011
222,254
179,296
7
Revaluation reserve
2022
2021
£
£
At the beginning and end of the year
1,667,000
1,667,000
2022-12-312022-01-01false12 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr Alan GudgeonMrs Maria GudgeonMr Simon GudgeonMr Steven Gudgeon065541462022-01-012022-12-31065541462022-12-31065541462021-12-3106554146core:NetGoodwill2022-12-3106554146core:NetGoodwill2021-12-3106554146core:LandBuildings2022-12-3106554146core:OtherPropertyPlantEquipment2022-12-3106554146core:LandBuildings2021-12-3106554146core:OtherPropertyPlantEquipment2021-12-3106554146core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106554146core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106554146core:CurrentFinancialInstruments2022-12-3106554146core:CurrentFinancialInstruments2021-12-3106554146core:ShareCapital2022-12-3106554146core:ShareCapital2021-12-3106554146core:RevaluationReserve2022-12-3106554146core:RevaluationReserve2021-12-3106554146core:RetainedEarningsAccumulatedLosses2022-12-3106554146core:RetainedEarningsAccumulatedLosses2021-12-3106554146bus:Director42022-01-012022-12-3106554146core:Goodwill2022-01-012022-12-3106554146core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3106554146core:PlantMachinery2022-01-012022-12-3106554146core:FurnitureFittings2022-01-012022-12-3106554146core:MotorVehicles2022-01-012022-12-31065541462021-01-012021-12-3106554146core:NetGoodwill2021-12-3106554146core:NetGoodwill2022-01-012022-12-3106554146core:LandBuildings2021-12-3106554146core:OtherPropertyPlantEquipment2021-12-31065541462021-12-3106554146core:LandBuildings2022-01-012022-12-3106554146core:OtherPropertyPlantEquipment2022-01-012022-12-3106554146core:WithinOneYear2022-12-3106554146core:WithinOneYear2021-12-3106554146bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106554146bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106554146bus:FRS1022022-01-012022-12-3106554146bus:AuditExemptWithAccountantsReport2022-01-012022-12-3106554146bus:Director12022-01-012022-12-3106554146bus:Director22022-01-012022-12-3106554146bus:Director32022-01-012022-12-3106554146bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP