TAKE_TWO_TRAVEL_SOLUTIONS - Accounts


Company registration number 12906636 (England and Wales)
TAKE TWO TRAVEL SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
TAKE TWO TRAVEL SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
TAKE TWO TRAVEL SOLUTIONS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
13,727
-
0
Tangible assets
4
12,917
1,165
26,644
1,165
Current assets
Debtors
5
285,013
5,603
Cash at bank and in hand
22,780
47,119
307,793
52,722
Creditors: amounts falling due within one year
6
(226,604)
(28,084)
Net current assets
81,189
24,638
Total assets less current liabilities
107,833
25,803
Creditors: amounts falling due after more than one year
7
(945,000)
(50,000)
Net liabilities
(837,167)
(24,197)
Capital and reserves
Called up share capital
8
100,000
100,000
Profit and loss reserves
(937,167)
(124,197)
Total equity
(837,167)
(24,197)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for:

 

  •     ensuring that the company keeps adequate accounting records which comply with Sections 386 and 387 of the Companies Act 2006; and

  •     preparing financial statement that give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements so far as applicable to the company

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

TAKE TWO TRAVEL SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2022
30 September 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 June 2023 and are signed on its behalf by:
C A Thelen
Director
Company Registration No. 12906636
TAKE TWO TRAVEL SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 25 September 2020
-
0
-
0
-
Period ended 30 September 2021:
Loss and total comprehensive income for the period
-
(124,197)
(124,197)
Issue of share capital
8
100,000
-
100,000
Balance at 30 September 2021
100,000
(124,197)
(24,197)
Year ended 30 September 2022:
Loss and total comprehensive income for the year
-
(812,970)
(812,970)
Balance at 30 September 2022
100,000
(937,167)
(837,167)
TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 4 -
1
Accounting policies
Company information

Take Two Travel Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Reporting period

The comparative period was from date of incorporation of 25 September 2020 up to 30 September 2021 therefore the comparative figures will not be entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Total transaction value ('TTV') represents gross bookings excluding other income and does not represent the company's statutory turnover. Where the company acts as an agent, TTV represents the price at which bookings have been sold.

Corporate Travel

Revenue from corporate travel bookings is taken at the later of legal point of sale (booking or ticketing date) or receipt of cost detail.

 

The delay to receipt of cost detail applies to billback transactions such as client related credit card purchases and directly made hotel bookings. GDS, rail, immediate payment bed bank hotel bookings and similar travel purchases will have immediate confirmed costs. The above policy applies to client billed on a per transaction basis. Management fee clients are billed per contract and typically monthly or twice monthly for all completed transactions using the same principles as above and either posted or accrued to the month in question. Hotel commissions are accounted for on a receipts basis. Other income is accounted for on an accruals basis where amounts are known or can be estimated with reasonable certainty and receipt is reliably expected.

 

Events

A typical event will see an upfront deposit, accounted for as a prepayment, and various component costs accumulated also accounted for as prepayments. As transactions are confirmed creating a legal point of sale this revenue will be recognised (ticketing date or receipt of cost detail). A final reconciling invoice with supporting documentation will be rendered immediately after event completion and appropriate accounting entries made.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 Years
TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3-4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Foreign currency transactions are translated into sterling at the rates ruling when they occurred. Foreign currency monetary assets and liabilities are translated at the rates ruling at the balance sheet date. Any differences are taken to the income statement.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
18
3
TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 7 -
3
Intangible fixed assets
Software
£
Cost
At 1 October 2021
-
0
Additions
17,019
At 30 September 2022
17,019
Amortisation and impairment
At 1 October 2021
-
0
Amortisation charged for the year
3,292
At 30 September 2022
3,292
Carrying amount
At 30 September 2022
13,727
At 30 September 2021
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2021
1,198
Additions
13,553
At 30 September 2022
14,751
Depreciation and impairment
At 1 October 2021
33
Depreciation charged in the year
1,801
At 30 September 2022
1,834
Carrying amount
At 30 September 2022
12,917
At 30 September 2021
1,165
TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
185,667
4,597
Amounts owed by group undertakings
18,324
-
0
Prepayments and accrued income
81,022
1,006
285,013
5,603
6
Creditors: amounts falling due within one year
2022
2021
£
£
Other creditors
133,177
1,343
Taxation and social security
48,073
18,615
Accruals and deferred income
45,354
8,126
226,604
28,084
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Amounts owed to group undertakings
945,000
50,000
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Allotted, called up and fully paid 100,000 ordinary shares of £1 each
100,000
100,000
100,000
100,000
9
Related party transactions

The company has taken advantage of the exemption available to it under FRS 102 Section 33.1A not to disclose intra-group transactions with companies within a wholly owned group.

 

As at the year end £17,798 (2021: £nil) was owed to the company by Eton Travel Agency Limited, a fellow group company.

 

As at the year end £945,000 (2021: £50,000) was owed by the company to TakeTwo Eton Group Limited, the parent company.

 

 

TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 9 -
10
Parent company

The ultimate parent company is TakeTwo Eton Group Limited, a company registered in England and Wales. TakeTwo Eton Group Limited is both the largest and smallest group into which Take Two Travel Solutions Limited is consolidated. A copy of the group financial statements may be obtained from 82 St. John Street, London, England, EC1M 4JN.

2022-09-302021-10-01false13 June 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityC A ThelenM YoungJ P CopeP Bridger129066362021-10-012022-09-30129066362022-09-30129066362021-09-3012906636core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-09-3012906636core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-09-3012906636core:OtherPropertyPlantEquipment2022-09-3012906636core:OtherPropertyPlantEquipment2021-09-3012906636core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3012906636core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3012906636core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3012906636core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3012906636core:CurrentFinancialInstruments2022-09-3012906636core:CurrentFinancialInstruments2021-09-3012906636core:ShareCapital2022-09-3012906636core:ShareCapital2021-09-3012906636core:RetainedEarningsAccumulatedLosses2022-09-3012906636core:RetainedEarningsAccumulatedLosses2021-09-3012906636core:ShareCapital2020-09-2412906636core:RetainedEarningsAccumulatedLosses2020-09-2412906636bus:Director12021-10-012022-09-3012906636core:RetainedEarningsAccumulatedLosses2020-09-252021-09-30129066362020-09-252021-09-3012906636core:RetainedEarningsAccumulatedLosses2021-10-012022-09-3012906636core:ShareCapital2020-09-252021-09-3012906636core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3012906636core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-10-012022-09-3012906636core:FurnitureFittings2021-10-012022-09-3012906636core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-09-3012906636core:OtherPropertyPlantEquipment2021-09-3012906636core:OtherPropertyPlantEquipment2021-10-012022-09-3012906636core:WithinOneYear2022-09-3012906636core:WithinOneYear2021-09-3012906636core:Non-currentFinancialInstruments2022-09-3012906636core:Non-currentFinancialInstruments2021-09-3012906636bus:PrivateLimitedCompanyLtd2021-10-012022-09-3012906636bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3012906636bus:FRS1022021-10-012022-09-3012906636bus:AuditExempt-NoAccountantsReport2021-10-012022-09-3012906636bus:Director22021-10-012022-09-3012906636bus:Director32021-10-012022-09-3012906636bus:Director42021-10-012022-09-3012906636bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP