Blackheath Cricket Football And Lawn Tennis Company Limited - Period Ending 2022-09-30

Blackheath Cricket Football And Lawn Tennis Company Limited - Period Ending 2022-09-30


Blackheath Cricket Football And Lawn Tennis Company Limited 00021418 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is that of operation of sports facilities. Digita Accounts Production Advanced 6.30.9574.0 true 00021418 2021-10-01 2022-09-30 00021418 2022-09-30 00021418 bus:OrdinaryShareClass1 bus:OtherShareType 2022-09-30 00021418 core:CurrentFinancialInstruments 2022-09-30 00021418 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 00021418 core:Non-currentFinancialInstruments 2022-09-30 00021418 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 00021418 core:FurnitureFittingsToolsEquipment 2022-09-30 00021418 core:LandBuildings 2022-09-30 00021418 1 2022-09-30 00021418 bus:SmallEntities 2021-10-01 2022-09-30 00021418 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 00021418 bus:FullAccounts 2021-10-01 2022-09-30 00021418 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 00021418 bus:RegisteredOffice 2021-10-01 2022-09-30 00021418 bus:Director1 2021-10-01 2022-09-30 00021418 bus:Director10 2021-10-01 2022-09-30 00021418 bus:Director12 2021-10-01 2022-09-30 00021418 bus:Director14 2021-10-01 2022-09-30 00021418 bus:Director17 2021-10-01 2022-09-30 00021418 bus:Director18 2021-10-01 2022-09-30 00021418 bus:Director21 2021-10-01 2022-09-30 00021418 bus:Director22 2021-10-01 2022-09-30 00021418 bus:Director25 2021-10-01 2022-09-30 00021418 bus:Director26 2021-10-01 2022-09-30 00021418 bus:Director29 2021-10-01 2022-09-30 00021418 bus:Director30 2021-10-01 2022-09-30 00021418 bus:Director6 2021-10-01 2022-09-30 00021418 bus:Director7 2021-10-01 2022-09-30 00021418 bus:Director8 2021-10-01 2022-09-30 00021418 bus:OrdinaryShareClass1 bus:OtherShareType 2021-10-01 2022-09-30 00021418 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 00021418 core:Buildings 2021-10-01 2022-09-30 00021418 core:FurnitureFittingsToolsEquipment 2021-10-01 2022-09-30 00021418 core:LandBuildings 2021-10-01 2022-09-30 00021418 core:OtherRelatedParties 2021-10-01 2022-09-30 00021418 1 2021-10-01 2022-09-30 00021418 countries:England 2021-10-01 2022-09-30 00021418 2021-09-30 00021418 core:FurnitureFittingsToolsEquipment 2021-09-30 00021418 core:LandBuildings 2021-09-30 00021418 2020-10-01 2021-09-30 00021418 2021-09-30 00021418 bus:OrdinaryShareClass1 bus:OtherShareType 2021-09-30 00021418 core:CurrentFinancialInstruments 2021-09-30 00021418 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 00021418 core:Non-currentFinancialInstruments 2021-09-30 00021418 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 00021418 core:FurnitureFittingsToolsEquipment 2021-09-30 00021418 core:LandBuildings 2021-09-30 00021418 1 2021-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00021418

Blackheath Cricket Football And Lawn Tennis Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

 

Blackheath Cricket Football And Lawn Tennis Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Blackheath Cricket Football And Lawn Tennis Company Limited

Company Information

Directors

M Allen

K S Bonsels

K R Clark

A P Coppinger

D P Deal

D Dowling

D V Gaines

V Kandampully

M Ktenas

P S Matthews

R M O'Sullivan

P T Roberts

D Ryan

Dr A B R Thompson

R Ward

Registered office

The Rectory Field
Lizban Street
London
SE3 8SR

Accountants

KRW Accountants Ltd
The Mill
Pury Hill Business Park
Alderton Road
Towcester
NN12 7LS

 

Blackheath Cricket Football And Lawn Tennis Company Limited

(Registration number: 00021418)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

645,420

493,537

Current assets

 

Debtors

5

21,905

-

Cash at bank and in hand

 

194,264

241,259

 

216,169

241,259

Creditors: Amounts falling due within one year

6

(296,230)

(232,971)

Net current (liabilities)/assets

 

(80,061)

8,288

Total assets less current liabilities

 

565,359

501,825

Creditors: Amounts falling due after more than one year

6

(103,478)

(26,608)

Net assets

 

461,881

475,217

Capital and reserves

 

Called up share capital

6,978

6,978

Share premium reserve

93,342

93,342

Revaluation reserve

157,869

157,869

Retained earnings

203,692

217,028

Shareholders' funds

 

461,881

475,217

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Blackheath Cricket Football And Lawn Tennis Company Limited

(Registration number: 00021418)
Balance Sheet as at 30 September 2022

Approved and authorised by the Board on 25 May 2023 and signed on its behalf by:
 

.........................................
K R Clark
Director

.........................................
R M O'Sullivan
Director

 

Blackheath Cricket Football And Lawn Tennis Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Rectory Field
Lizban Street
London
SE3 8SR
England

These financial statements were authorised for issue by the Board on 25 May 2023.

The company registration number is 00021418

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Blackheath Cricket Football And Lawn Tennis Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land & buildings

None charged

Improvements to property

None charged

No depreciation is provided in respect of Freehold property. This represents a departure from the Companies Act 2006 requirments concerning the depreciation of fixed assets. The directors consider depreciation is immaterial in view of the life of the assets and that the adoption of this policy is necessary to give a true and fair view.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. The company subsequently considers the recoverable value of the trade debtors. When assessing impairment of trade debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Blackheath Cricket Football And Lawn Tennis Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2021 - 1).

 

Blackheath Cricket Football And Lawn Tennis Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2021

497,239

-

497,239

Additions

120,000

34,669

154,669

At 30 September 2022

617,239

34,669

651,908

Depreciation

At 1 October 2021

3,702

-

3,702

Charge for the year

-

2,786

2,786

At 30 September 2022

3,702

2,786

6,488

Carrying amount

At 30 September 2022

613,537

31,883

645,420

At 30 September 2021

493,537

-

493,537

5

Debtors

Current

2022
£

2021
£

Trade debtors

833

-

Other debtors

21,072

-

 

21,905

-

 

Blackheath Cricket Football And Lawn Tennis Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

22,667

7,667

Trade creditors

 

1,334

-

Accruals and deferred income

 

6,284

-

Other creditors

 

265,945

225,304

 

296,230

232,971

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

103,478

26,608

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

6,978

6,978

6,978

6,978

         
 

Blackheath Cricket Football And Lawn Tennis Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

19,728

26,608

Other borrowings

83,750

-

103,478

26,608

2022
£

2021
£

Current loans and borrowings

Bank borrowings

7,667

7,667

Other borrowings

15,000

-

22,667

7,667

Bank borrowings

The Bounce Back Loan is denominated in Sterling with a nominal interest rate of 2.5 %, and the final instalment is due on 3 July 2026. The carrying amount at year end is £27,395 (2021 - £34,275).

Other borrowings

The Gym Loan is denominated in Sterling with a nominal interest rate of 0%, and the final instalment is due on 30 April 2029. The carrying amount at year end is £98,750 (2021 - £Nil).

9

Related party transactions

Summary of transactions with other related parties

Blackheath Sports Club
 The directors are the same.
 Included within Other creditors is £221,419 (2021: £225,304) owed to Blackheath Sports Club. These amounts are unsecured, interest free and repayable on demand.
 
Rectory Fields Pavilion Club
A club controlled by the directors.
Included within Other Creditors is £43,947 (2021: £nil) owed to Rectory Fields Pavilion Club. These amounts are unseured, interest free and reapyable on demand.