Cabot Thermals Limited - Period Ending 2022-11-30

Cabot Thermals Limited - Period Ending 2022-11-30


Cabot Thermals Limited 01167985 false 2021-12-01 2022-11-30 2022-11-30 The principal activity of the company is the installation of insulation materials and removal of asbestos Digita Accounts Production Advanced 6.30.9574.0 true 01167985 2021-12-01 2022-11-30 01167985 2022-11-30 01167985 core:CurrentFinancialInstruments 2022-11-30 01167985 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 01167985 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 01167985 core:FurnitureFittingsToolsEquipment 2022-11-30 01167985 core:MotorVehicles 2022-11-30 01167985 core:OtherPropertyPlantEquipment 2022-11-30 01167985 bus:SmallEntities 2021-12-01 2022-11-30 01167985 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 01167985 bus:AbridgedAccounts 2021-12-01 2022-11-30 01167985 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 01167985 bus:RegisteredOffice 2021-12-01 2022-11-30 01167985 bus:CompanySecretaryDirector1 2021-12-01 2022-11-30 01167985 bus:Director1 2021-12-01 2022-11-30 01167985 bus:Director2 2021-12-01 2022-11-30 01167985 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 01167985 core:FurnitureFittings 2021-12-01 2022-11-30 01167985 core:FurnitureFittingsToolsEquipment 2021-12-01 2022-11-30 01167985 core:MotorVehicles 2021-12-01 2022-11-30 01167985 core:OtherPropertyPlantEquipment 2021-12-01 2022-11-30 01167985 core:KeyManagementPersonnel 2021-12-01 2022-11-30 01167985 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-01 2022-11-30 01167985 countries:AllCountries 2021-12-01 2022-11-30 01167985 2021-11-30 01167985 core:FurnitureFittingsToolsEquipment 2021-11-30 01167985 core:MotorVehicles 2021-11-30 01167985 core:OtherPropertyPlantEquipment 2021-11-30 01167985 2020-12-01 2021-11-30 01167985 2021-11-30 01167985 core:CurrentFinancialInstruments 2021-11-30 01167985 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 01167985 core:Non-currentFinancialInstruments core:AfterOneYear 2021-11-30 01167985 core:FurnitureFittingsToolsEquipment 2021-11-30 01167985 core:MotorVehicles 2021-11-30 01167985 core:OtherPropertyPlantEquipment 2021-11-30 iso4217:GBP xbrli:pure

Registration number: 01167985

Cabot Thermals Limited

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 November 2022

 

Cabot Thermals Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Cabot Thermals Limited

Company Information

Directors

Mr CJ Dyer

Mr A Hicken

Mr WD Studley

Company secretary

Mr WD Studley

Registered office

159 Bryants Hill
St George
Bristol
BS5 8RQ

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

Cabot Thermals Limited

(Registration number: 01167985)
Abridged Balance Sheet as at 30 November 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

76,711

58,101

Current assets

 

Stocks

5

1,157

795

Debtors

268,258

300,473

Cash at bank and in hand

 

575,361

607,740

 

844,776

909,008

Prepayments and accrued income

 

13,870

14,800

Creditors: Amounts falling due within one year

6

(154,930)

(302,249)

Net current assets

 

703,716

621,559

Total assets less current liabilities

 

780,427

679,660

Creditors: Amounts falling due after more than one year

7

-

(1,444)

Accruals and deferred income

 

(75,557)

(69,637)

Net assets

 

704,870

608,579

Capital and reserves

 

Called up share capital

8

125

125

Capital redemption reserve

375

375

Retained earnings

704,370

608,079

Shareholders' funds

 

704,870

608,579

 

Cabot Thermals Limited

(Registration number: 01167985)
Abridged Balance Sheet as at 30 November 2022

For the financial year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 June 2023 and signed on its behalf by:
 

.........................................

Mr WD Studley
Company secretary and director

 

Cabot Thermals Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
159 Bryants Hill
St George
Bristol
BS5 8RQ

These financial statements were authorised for issue by the Board on 13 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cabot Thermals Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Straight line

Furniture, fittings and equipment

20% Straight line

Motor vehicles

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Cabot Thermals Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Cabot Thermals Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2021 - 34).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 December 2021

104,629

419,126

298,375

822,130

Additions

-

52,131

1,128

53,259

Disposals

-

(56,945)

-

(56,945)

At 30 November 2022

104,629

414,312

299,503

818,444

Depreciation

At 1 December 2021

98,074

373,900

292,055

764,029

Charge for the year

2,782

28,169

3,698

34,649

Eliminated on disposal

-

(56,945)

-

(56,945)

At 30 November 2022

100,856

345,124

295,753

741,733

Carrying amount

At 30 November 2022

3,773

69,188

3,750

76,711

At 30 November 2021

6,555

45,226

6,320

58,101

5

Stocks

2022
£

2021
£

Raw materials and consumables

1,157

795

6

Creditors: amounts falling due within one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £1,205 (2021 - £1,368).

7

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £nil (2021 - £1,444).

 

Cabot Thermals Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

125

125

125

125

         

9

Dividends

   

2022

 

2021

   

£

 

£

Interim dividend of £643.00 (2021 - £568.00) per ordinary share

 

45,000

 

71,026

         

During the year some shareholders waived their right to receive dividends from the company.

10

Related party transactions

Key management personnel

Relationship: Directors

Summary of transactions with key management

During the year the directors provide the company with unsecured, interest free, repayable on demand loans. At the balance sheet date the amount due to the directors was £54,340 (2021 - £158,829).