ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-3011The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-10-01truefalse10false 00778919 2021-10-01 2022-09-30 00778919 2020-10-01 2021-09-30 00778919 2022-09-30 00778919 2021-09-30 00778919 2020-10-01 00778919 c:Director1 2021-10-01 2022-09-30 00778919 d:Buildings 2021-10-01 2022-09-30 00778919 d:Buildings 2022-09-30 00778919 d:Buildings 2021-09-30 00778919 d:Buildings d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 00778919 d:PlantMachinery 2021-10-01 2022-09-30 00778919 d:PlantMachinery 2022-09-30 00778919 d:PlantMachinery 2021-09-30 00778919 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 00778919 d:MotorVehicles 2021-10-01 2022-09-30 00778919 d:MotorVehicles 2022-09-30 00778919 d:MotorVehicles 2021-09-30 00778919 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 00778919 d:OfficeEquipment 2021-10-01 2022-09-30 00778919 d:OfficeEquipment 2022-09-30 00778919 d:OfficeEquipment 2021-09-30 00778919 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 00778919 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 00778919 d:CurrentFinancialInstruments 2022-09-30 00778919 d:CurrentFinancialInstruments 2021-09-30 00778919 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 00778919 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 00778919 d:ShareCapital 2022-09-30 00778919 d:ShareCapital 2021-09-30 00778919 d:RevaluationReserve 2022-09-30 00778919 d:RevaluationReserve 2021-09-30 00778919 d:RetainedEarningsAccumulatedLosses 2022-09-30 00778919 d:RetainedEarningsAccumulatedLosses 2021-09-30 00778919 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-09-30 00778919 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-09-30 00778919 c:FRS102 2021-10-01 2022-09-30 00778919 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 00778919 c:FullAccounts 2021-10-01 2022-09-30 00778919 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 00778919 d:AcceleratedTaxDepreciationDeferredTax 2022-09-30 00778919 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 00778919 2 2021-10-01 2022-09-30 00778919 5 2021-10-01 2022-09-30 iso4217:GBP xbrli:pure

Registered number: 00778919










AGB NARIB LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
AGB NARIB LIMITED
REGISTERED NUMBER: 00778919

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2022
2021
2021
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
306,409
307,833

  
306,409
307,833

Current assets
  

Stocks
 5 
9,000
9,000

Debtors: amounts falling due within one year
 6 
220,396
160,879

Cash at bank and in hand
 7 
83,372
91,653

  
312,768
261,532

Creditors: amounts falling due within one year
 8 
(352,528)
(390,812)

Net current liabilities
  
 
 
(39,760)
 
 
(129,280)

Total assets less current liabilities
  
266,649
178,553

Provisions for liabilities
  

Deferred tax
 9 
(588)
(1,488)

Other provisions
 10 
(3,000)
(3,000)

  
 
 
(3,588)
 
 
(4,488)

Net assets
  
263,061
174,065


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
57,610
57,610

Profit and loss account
  
205,351
116,355

  
263,061
174,065


Page 1

 
AGB NARIB LIMITED
REGISTERED NUMBER: 00778919
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 June 2023.




................................................
M D Wright
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
AGB NARIB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

AGB Narib Limited is a private limited company, incorporated in England and Wales.
The registered office and principal place of business is Fen End, Astwick Road, Stotfold, Hitchin, Hertfordshire, SG5 4BA.
The financial statements functional and presentational currency is GBP, rounded to the nearest whole £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
AGB NARIB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
AGB NARIB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
per annum
Motor vehicles
-
25%
per annum
Office equipment
-
33%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
AGB NARIB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

Page 6

 
AGB NARIB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)


2.15
Financial instruments (continued)

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2021 - 10).

Page 7

 
AGB NARIB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 October 2021
300,000
181,734
19,067
85,895
586,696


Additions
-
300
-
-
300



At 30 September 2022

300,000
182,034
19,067
85,895
586,996



Depreciation


At 1 October 2021
-
178,363
15,824
84,676
278,863


Charge for the year on owned assets
-
512
804
408
1,724



At 30 September 2022

-
178,875
16,628
85,084
280,587



Net book value



At 30 September 2022
300,000
3,159
2,439
811
306,409



At 30 September 2021
300,000
3,371
3,243
1,219
307,833


5.


Stocks

2022
2021
£
£

Materials and tools
6,000
6,000

Work in progress
3,000
3,000

9,000
9,000


Page 8

 
AGB NARIB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

6.


Debtors

2022
2021
£
£


Trade debtors
209,602
160,108

Other debtors
9,831
400

Prepayments and accrued income
963
371

220,396
160,879



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
83,372
91,653



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
37,500
47,500

Trade creditors
89,499
96,541

Corporation tax
20,913
4,914

Other taxation and social security
26,168
24,912

Other creditors
145,158
182,935

Accruals and deferred income
33,290
34,010

352,528
390,812


2022
2021
£
£

Other taxation and social security

PAYE/NI control
11,958
5,171

VAT control
14,210
19,741

26,168
24,912


Page 9

 
AGB NARIB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

9.


Deferred taxation




2022
2021


£

£






At beginning of year
(1,488)
(1,030)


Charged to profit or loss
900
(458)



At end of year
(588)
(1,488)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(588)
(1,488)

(588)
(1,488)


10.


Provisions




Maintenance on completed work

£





At 1 October 2021
3,000



At 30 September 2022
3,000


11.


Related party transactions

The directors have loan accounts with the company. At the year end £133,396 (2021: £163,703) was owed to the directors.  No interest has been charged and there is no set repayment date.

 
Page 10