Majesticare_Holdings_6_Li - Accounts


Company registration number 08702271 (England and Wales)
Majesticare Holdings 6 Limited
Annual report and financial statements
For the year ended 30 September 2022
Majesticare Holdings 6 Limited
Company information
Directors
Mr R W M Pratap
Mr S C Oakes
Company number
08702271
Registered office
Nova House
2 Hall Farm Way
Smalley
IIkeston
DE7 6JS
Auditor
DJH Mitten Clarke Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Majesticare Holdings 6 Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of income and retained earnings
8
Statement of financial position
9
Statement of cash flows
10
Notes to the financial statements
11 - 18
Majesticare Holdings 6 Limited
Strategic report
For the year ended 30 September 2022
- 1 -

The directors present the strategic report for the year ended 30 September 2022.

Fair review of the business

The principal activity of the company continued to be a holding company.

 

The directors aim to present a balanced and comprehensive review of the development and performance of their business during the year and its position at the end of the year.  The review is consistent with the size and non-complex nature of the business and is written in the context of the risks and uncertainties they face.

 

During the year, the main business activity was divested and at the year end the company’s main interests were the financial support of related parties.  The directors will continue to manage these relationships and review future business opportunities. The directors are continually assessing risks and uncertainties and are aware that any plans for the future development of the business may be subject to unforeseen future events outside of their control.

On behalf of the board

Mr S C Oakes
Director
7 March 2023
2023-03-07
Majesticare Holdings 6 Limited
Directors' report
For the year ended 30 September 2022
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2022.

Principal activities

The principal activity of the company continued to be that of the provision of financial support to related parties.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R W M Pratap
Mr S C Oakes
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Majesticare Holdings 6 Limited
Directors' report (continued)
For the year ended 30 September 2022
- 3 -
On behalf of the board
Mr S C Oakes
Director
7 March 2023
Majesticare Holdings 6 Limited
Independent auditor's report
To the members of Majesticare Holdings 6 Limited
- 4 -
Opinion

We have audited the financial statements of Majesticare Holdings 6 Limited (the 'company') for the year ended 30 September 2022 which comprise the statement of income and retained earnings, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Majesticare Holdings 6 Limited
Independent auditor's report (continued)
To the members of Majesticare Holdings 6 Limited
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Majesticare Holdings 6 Limited
Independent auditor's report (continued)
To the members of Majesticare Holdings 6 Limited
- 6 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

The extent to which the audit was considered capable of detecting irregularities including fraud

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the company;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non compliance with laws and regulations.

 

To address the risk of fraud through management bias and override of controls, we:

 

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions; and

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the company’s legal advisors.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Majesticare Holdings 6 Limited
Independent auditor's report (continued)
To the members of Majesticare Holdings 6 Limited
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

The Glades
Gary Neil Chadwick FCCA
Festival Way
Senior Statutory Auditor
Festival Park
For and on behalf of
Stoke-on-Trent
DJH Mitten Clarke Audit Limited
Staffordshire
ST1 5SQ
Chartered Accountants
Statutory Auditor
30 March 2023
Majesticare Holdings 6 Limited
Statement of income and retained earnings
For the year ended 30 September 2022
- 8 -
2022
2021
Notes
£
£
Administrative expenses
(81,498)
-
0
Other operating income
2,235
-
0
Operating loss
3
(79,263)
-
0
Interest receivable and similar income
5
25,080
-
0
Interest payable and similar expenses
6
(275,040)
(113,487)
Other gains and losses
7
16,000,919
-
0
Profit/(loss) before taxation
15,671,696
(113,487)
Tax on profit/(loss)
8
(4,468)
-
0
Profit/(loss) for the financial year
15,667,228
(113,487)
Retained earnings brought forward
(113,487)
-
0
Retained earnings carried forward
15,553,741
(113,487)

The income statement has been prepared on the basis that all operations are continuing operations.

Majesticare Holdings 6 Limited
Statement of financial position
as at 30 September 2022
30 September 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
9
-
0
703
Current assets
Debtors
10
11,424,530
1,396,000
Cash at bank and in hand
5,948,649
-
0
17,373,179
1,396,000
Creditors: amounts falling due within one year
11
(422,735)
(113,487)
Net current assets
16,950,444
1,282,513
Total assets less current liabilities
16,950,444
1,283,216
Creditors: amounts falling due after more than one year
12
(1,396,000)
(1,396,000)
Net assets/(liabilities)
15,554,444
(112,784)
Capital and reserves
Called up share capital
14
703
703
Profit and loss reserves
15
15,553,741
(113,487)
Total equity
15,554,444
(112,784)
The financial statements were approved by the board of directors and authorised for issue on 7 March 2023 and are signed on its behalf by:
Mr S C Oakes
Director
Company Registration No. 08702271
Majesticare Holdings 6 Limited
Statement of cash flows
For the year ended 30 September 2022
- 10 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
18
(6,760,456)
(386,513)
Interest paid
(275,040)
(113,487)
Net cash outflow from operating activities
(7,035,496)
(500,000)
Investing activities
Proceeds from disposal of investments
16,001,622
-
0
Repayment of loans
(3,042,557)
-
0
Interest received
25,080
-
0
Net cash generated from/(used in) investing activities
12,984,145
-
Financing activities
Issue of preference shares
-
0
500,000
Net cash (used in)/generated from financing activities
-
500,000
Net increase in cash and cash equivalents
5,948,649
-
0
Cash and cash equivalents at beginning of year
-
0
-
0
Cash and cash equivalents at end of year
5,948,649
-
0
Majesticare Holdings 6 Limited
Notes to the financial statements
For the year ended 30 September 2022
- 11 -
1
Accounting policies
Company information

Majesticare Holdings 6 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Nova House, 2 Hall Farm Way, Smalley, IIkeston, DE7 6JS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, cash and bank balances and amounts due from related parties, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Majesticare Holdings 6 Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
1
Accounting policies
(Continued)
- 12 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Majesticare Holdings 6 Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
1
Accounting policies
(Continued)
- 13 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Operating loss
2022
2021
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
3,800
2,850
Majesticare Holdings 6 Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
- 14 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
5
Interest receivable and similar income
2022
2021
£
£
Interest income
Other interest income
25,080
-
0
6
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Dividends on redeemable preference shares not classified as equity
275,040
113,487
7
Other gains and losses
2022
2021
£
£
Gain on disposal of financial assets held at cost
16,000,919
-
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
4,468
-
0
Majesticare Holdings 6 Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
8
Taxation
(Continued)
- 15 -

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit/(loss) before taxation
15,671,696
(113,487)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
2,977,622
(21,563)
Tax effect of expenses that are not deductible in determining taxable profit
14,763
21,563
Gains not taxable
(3,040,175)
-
0
Non equity dividends paid
52,258
-
0
Taxation charge for the year
4,468
-

Factors that may affect future tax charges

 

The UK Budget announcements on 23 September 2022 included an increase to the UK's main corporation tax rate to 25%, which is due to be effective from 1 April 2023.

9
Fixed asset investments
2022
2021
Notes
£
£
Investments in subsidiaries
-
0
703
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 October 2021
703
Disposals
(703)
At 30 September 2022
-
Carrying amount
At 30 September 2022
-
At 30 September 2021
703
Majesticare Holdings 6 Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
- 16 -
10
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
11,424,530
-
0
2022
2021
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
-
0
1,396,000
Total debtors
11,424,530
1,396,000
11
Creditors: amounts falling due within one year
2022
2021
£
£
Corporation tax
4,468
-
0
Other creditors
418,267
113,487
422,735
113,487
12
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Other borrowings
13
1,396,000
1,396,000
13
Loans and overdrafts
2022
2021
£
£
Preference shares
1,396,000
1,396,000
Payable after one year
1,396,000
1,396,000

Included within other creditors are amounts in respect of preference shares classified as debt. These shares carry the right to receive a 12% dividend per annum.

Majesticare Holdings 6 Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
- 17 -
14
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
602
602
602
602
Ordinary B shares of £1 each
1
1
1
1
Ordinary D shares of £1 each
50
50
50
50
Ordinary E shares of £1 each
50
50
50
50
703
703
703
703

Ordinary A shares carry full voting and dividend rights.

Ordinary B shares do not carry any voting and dividend rights.

Ordinary D shares carry full voting and dividend rights.

Ordinary E shares carry full voting and dividend rights.

15
Profit and loss reserves

The profit and loss reserve represents the retained earnings of the company after the payment of any dividends.

16
Related party transactions

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Other related parties
8,381,948
1,396,000
17
Directors' transactions

Advances have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Director loan account
-
-
2,850,809
2,850,809
Director loan account
-
-
191,748
191,748
-
3,042,557
3,042,557

Interest of £25,080 (2021 - £0) is included within the directors loan account.

Majesticare Holdings 6 Limited
Notes to the financial statements (continued)
For the year ended 30 September 2022
- 18 -
18
Cash absorbed by operations
2022
2021
£
£
Profit/(loss) for the year after tax
15,667,228
(113,487)
Adjustments for:
Taxation charged
4,468
-
0
Finance costs
275,040
113,487
Investment income
(25,080)
-
0
Other gains and losses
(16,000,919)
-
Movements in working capital:
Increase in debtors
(6,985,973)
(500,000)
Increase in creditors
304,780
113,487
Cash absorbed by operations
(6,760,456)
(386,513)
19
Analysis of changes in net funds/(debt)
1 October 2021
Cash flows
30 September 2022
£
£
£
Cash at bank and in hand
-
5,948,649
5,948,649
Borrowings excluding overdrafts
(1,396,000)
-
(1,396,000)
(1,396,000)
5,948,649
4,552,649
2022-09-302021-10-01falseCCH SoftwareCCH Accounts Production 2023.100Mr R W M PratapMr S C Oakes087022712021-10-012022-09-3008702271bus:Director12021-10-012022-09-3008702271bus:Director22021-10-012022-09-3008702271bus:RegisteredOffice2021-10-012022-09-30087022712022-09-30087022712020-10-012021-09-3008702271core:RetainedEarningsAccumulatedLosses2021-09-3008702271core:RetainedEarningsAccumulatedLosses2020-09-3008702271core:ShareCapital2022-09-3008702271core:ShareCapital2021-09-3008702271core:RetainedEarningsAccumulatedLosses2022-09-3008702271core:RetainedEarningsAccumulatedLosses2021-09-30087022712021-09-3008702271core:ShareCapitalOrdinaryShares2022-09-3008702271core:ShareCapitalOrdinaryShares2021-09-3008702271core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3008702271core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3008702271core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3008702271core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3008702271core:CurrentFinancialInstruments2022-09-3008702271core:CurrentFinancialInstruments2021-09-3008702271bus:AllPreferenceShares2021-10-012022-09-3008702271bus:AllPreferenceShares2020-10-012021-09-30087022712021-09-30087022712020-09-3008702271core:UKTax2021-10-012022-09-3008702271core:UKTax2020-10-012021-09-300870227112021-10-012022-09-300870227112020-10-012021-09-300870227122021-10-012022-09-300870227122020-10-012021-09-3008702271core:Non-currentFinancialInstruments2022-09-3008702271core:Non-currentFinancialInstruments2021-09-3008702271core:AfterOneYear2022-09-3008702271core:AfterOneYear2021-09-3008702271core:FinancialLiabilitiesHeldForTradingcore:FinancialInstrumentsHeldForSale2022-09-3008702271bus:PrivateLimitedCompanyLtd2021-10-012022-09-3008702271bus:FRS1022021-10-012022-09-3008702271bus:Audited2021-10-012022-09-3008702271bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP