Pharos S & R Limited - Accounts to registrar (filleted) - small 23.1.2

Pharos S & R Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 05067819 Board of Directors Board of Directors Board of Directors 1.10.21 30.9.22 30.9.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure050678192021-09-30050678192022-09-30050678192021-10-012022-09-30050678192020-09-30050678192020-10-012021-09-30050678192021-09-3005067819ns16:EnglandWales2021-10-012022-09-3005067819ns15:PoundSterling2021-10-012022-09-3005067819ns11:Director12021-10-012022-09-3005067819ns11:Director22021-10-012022-09-3005067819ns11:Director32021-10-012022-09-3005067819ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3005067819ns11:SmallEntities2021-10-012022-09-3005067819ns11:AuditExempt-NoAccountantsReport2021-10-012022-09-3005067819ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3005067819ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3005067819ns11:AbridgedAccounts2021-10-012022-09-300506781912021-10-012022-09-3005067819ns11:RegisteredOffice2021-10-012022-09-3005067819ns6:CurrentFinancialInstruments2022-09-3005067819ns6:CurrentFinancialInstruments2021-09-3005067819ns6:Non-currentFinancialInstruments2022-09-3005067819ns6:Non-currentFinancialInstruments2021-09-3005067819ns6:ShareCapital2022-09-3005067819ns6:ShareCapital2021-09-3005067819ns6:RetainedEarningsAccumulatedLosses2022-09-3005067819ns6:RetainedEarningsAccumulatedLosses2021-09-3005067819ns6:NetGoodwill2021-10-012022-09-3005067819ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-09-3005067819ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-09-3005067819ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-09-3005067819ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-09-3005067819ns6:HirePurchaseContracts2022-09-3005067819ns6:HirePurchaseContracts2021-09-3005067819ns6:WithinOneYear2022-09-3005067819ns6:WithinOneYear2021-09-3005067819ns6:Secured2022-09-3005067819ns6:Secured2021-09-30
REGISTERED NUMBER: 05067819 (England and Wales)







Financial Statements for the Year Ended 30th September 2022

for

Pharos S & R Limited

Pharos S & R Limited (Registered number: 05067819)






Contents of the Financial Statements
for the Year Ended 30th September 2022




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


Pharos S & R Limited

Company Information
for the Year Ended 30th September 2022







DIRECTORS: M P Winstone
M Scott
P T Yardley





REGISTERED OFFICE: 228 Lythalls Lane
Coventry
West Midlands
CV6 6GF





REGISTERED NUMBER: 05067819 (England and Wales)





ACCOUNTANTS: The Richards Sandy Partnership
Thorneloe House
25 Barbourne Road
Worcester
Worcestershire
WR1 1RU

Pharos S & R Limited (Registered number: 05067819)

Abridged Balance Sheet
30th September 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 836,047 946,942
836,047 946,942

CURRENT ASSETS
Stocks 71,429 54,002
Debtors 810,592 928,268
Cash at bank 135 1,177
882,156 983,447
CREDITORS
Amounts falling due within one year 425,872 476,277
NET CURRENT ASSETS 456,284 507,170
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,292,331

1,454,112

CREDITORS
Amounts falling due after more than one
year

(46,392

)

(210,325

)

PROVISIONS FOR LIABILITIES (127,429 ) (141,602 )
NET ASSETS 1,118,510 1,102,185

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,118,410 1,102,085
SHAREHOLDERS' FUNDS 1,118,510 1,102,185

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th September 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th September 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Pharos S & R Limited (Registered number: 05067819)

Abridged Balance Sheet - continued
30th September 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 30th September 2022 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6th June 2023 and were signed on its behalf by:




M P Winstone - Director M Scott - Director




P T Yardley - Director


Pharos S & R Limited (Registered number: 05067819)

Notes to the Financial Statements
for the Year Ended 30th September 2022

1. STATUTORY INFORMATION

Pharos S & R Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared on the going concern basis as the ultimate controlling party has agreed to support the company as necessary until it becomes profitable and to ensure that it can meet its liabilities as they fall due.

RELATED PARTY EXEMPTION
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

TURNOVER
Turnover from the supply of services represents the value of services provided to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of the business in 2004, has been fully impaired in previous years.

TANGIBLE FIXED ASSETS
Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses:

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following basis:

Plant and machinery-10% on cost
Short leasehold-12% on cost
Computer equipment-25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of an asset, and is credited or charged to the profit or loss.

GOVERNMENT GRANTS
Government grants are recognised on the performance model. A grant that does not impose specified future performance-related conditions is recognised in income when the grant proceeds are received or receivable. A grant that imposes specified future performance-related conditions is recognised in income only when the performance-related conditions are met. Grants received before the revenue recognition criteria are satisfied are recognised as a liability.

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Pharos S & R Limited (Registered number: 05067819)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2022

2. ACCOUNTING POLICIES - continued

FINANCIAL INSTRUMENTS
Financial instruments are recognised when the company becomes party to contractual provisions of the instrument.

Financial assets are offset, with the net amounts presented in the accounts where there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic Financial Assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic Financial Liabilities
Basic financial liabilities, including trade and other payables, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future receipts, discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of the operations from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

FOREIGN CURRENCIES
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

PENSION COSTS
The company contributes to a personal pension scheme for certain employees.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2021 - 26 ) .

Pharos S & R Limited (Registered number: 05067819)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2022

4. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1st October 2021
and 30th September 2022 213,400
AMORTISATION
At 1st October 2021
and 30th September 2022 213,400
NET BOOK VALUE

At 30th September 2022 -
At 30th September 2021 -

5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1st October 2021 3,053,203
Additions 75,496
At 30th September 2022 3,128,699
DEPRECIATION
At 1st October 2021 2,106,261
Charge for year 186,391
At 30th September 2022 2,292,652
NET BOOK VALUE
At 30th September 2022 836,047
At 30th September 2021 946,942

6. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 169,282 167,659
Between one and five years 46,392 210,325
215,674 377,984

Non-cancellable operating leases
2022 2021
£    £   
Within one year 4,462 46,242

Pharos S & R Limited (Registered number: 05067819)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2022

7. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank overdrafts 20 45,151
Hire purchase contracts 215,674 377,984
215,694 423,135

Bank loans are secured by way of fixed and floating charges over the assets and undertakings of the company.

Hire purchase loans are secured over the tangible fixed assets to which they relate.

8. ULTIMATE CONTROLLING PARTY

The holding company is Pharos Manufacturing Group Limited.

The registered office address is Keytec 7 Business Park, 26-28 Kempton Road, Pershore, Worcestershire, WR10 2TA.