Classic Joinery (N.I.) Ltd - Period Ending 2022-01-31

Classic Joinery (N.I.) Ltd - Period Ending 2022-01-31


Classic Joinery (N.I.) Ltd NI643505 false 2021-02-01 2022-01-31 2022-01-31 The principal activity of the company is joinery installation. Digita Accounts Production Advanced 6.30.9574.0 true true NI643505 2021-02-01 2022-01-31 NI643505 2022-01-31 NI643505 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-01-31 NI643505 core:CurrentFinancialInstruments 2022-01-31 NI643505 core:CurrentFinancialInstruments core:WithinOneYear 2022-01-31 NI643505 core:Non-currentFinancialInstruments 2022-01-31 NI643505 core:Non-currentFinancialInstruments core:AfterOneYear 2022-01-31 NI643505 core:Goodwill 2022-01-31 NI643505 core:FurnitureFittingsToolsEquipment 2022-01-31 NI643505 core:MotorVehicles 2022-01-31 NI643505 core:OtherPropertyPlantEquipment 2022-01-31 NI643505 bus:SmallEntities 2021-02-01 2022-01-31 NI643505 bus:AuditExemptWithAccountantsReport 2021-02-01 2022-01-31 NI643505 bus:FullAccounts 2021-02-01 2022-01-31 NI643505 bus:SmallCompaniesRegimeForAccounts 2021-02-01 2022-01-31 NI643505 bus:RegisteredOffice 2021-02-01 2022-01-31 NI643505 bus:Director1 2021-02-01 2022-01-31 NI643505 bus:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 NI643505 core:Goodwill 2021-02-01 2022-01-31 NI643505 core:FurnitureFittings 2021-02-01 2022-01-31 NI643505 core:FurnitureFittingsToolsEquipment 2021-02-01 2022-01-31 NI643505 core:MotorVehicles 2021-02-01 2022-01-31 NI643505 core:OtherPropertyPlantEquipment 2021-02-01 2022-01-31 NI643505 core:PlantMachinery 2021-02-01 2022-01-31 NI643505 countries:NorthernIreland 2021-02-01 2022-01-31 NI643505 2021-01-31 NI643505 core:Goodwill 2021-01-31 NI643505 core:FurnitureFittingsToolsEquipment 2021-01-31 NI643505 core:MotorVehicles 2021-01-31 NI643505 core:OtherPropertyPlantEquipment 2021-01-31 NI643505 2020-02-01 2021-01-31 NI643505 2021-01-31 NI643505 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-01-31 NI643505 core:CurrentFinancialInstruments 2021-01-31 NI643505 core:CurrentFinancialInstruments core:WithinOneYear 2021-01-31 NI643505 core:Non-currentFinancialInstruments 2021-01-31 NI643505 core:Non-currentFinancialInstruments core:AfterOneYear 2021-01-31 NI643505 core:Goodwill 2021-01-31 NI643505 core:FurnitureFittingsToolsEquipment 2021-01-31 NI643505 core:MotorVehicles 2021-01-31 NI643505 core:OtherPropertyPlantEquipment 2021-01-31 iso4217:GBP xbrli:pure

Registration number: NI643505

Classic Joinery (N.I.) Ltd

Filleted Financial Statements

for the Year Ended 31 January 2022

 

Classic Joinery (N.I.) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Classic Joinery (N.I.) Ltd

Company Information

Director

Mr SG Brown

Registered office

50A Main Street
Newcastle
Co Down
BT33 0AD

 

Classic Joinery (N.I.) Ltd

(Registration number: NI643505)
Balance Sheet as at 31 January 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

11,000

13,200

Tangible assets

5

2,156

7,420

 

13,156

20,620

Current assets

 

Stocks

6

5,000

2,000

Debtors

7

96,915

85,126

Cash at bank and in hand

 

5,284

7,715

 

107,199

94,841

Creditors: Amounts falling due within one year

(85,554)

(76,060)

Net current assets

 

21,645

18,781

Total assets less current liabilities

 

34,801

39,401

Creditors: Amounts falling due after more than one year

(34,220)

(38,837)

Net assets

 

581

564

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

481

464

Shareholders' funds

 

581

564

For the financial year ending 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Classic Joinery (N.I.) Ltd

(Registration number: NI643505)
Balance Sheet as at 31 January 2022

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 June 2023
 

.........................................
Mr SG Brown
Director

 

Classic Joinery (N.I.) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
50A Main Street
Newcastle
Co Down
BT33 0AD

These financial statements were authorised for issue by the director on 8 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Classic Joinery (N.I.) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% Straight Line Method

Fixtures & Fittings

25% Reducing Balance Method

Motor Vehicles

25% Straight Line Method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Depreciated over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Classic Joinery (N.I.) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Classic Joinery (N.I.) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2021 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2021

22,000

22,000

At 31 January 2022

22,000

22,000

Amortisation

At 1 February 2021

8,800

8,800

Amortisation charge

2,200

2,200

At 31 January 2022

11,000

11,000

Carrying amount

At 31 January 2022

11,000

11,000

At 31 January 2021

13,200

13,200

 

Classic Joinery (N.I.) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2021

23

16,244

4,810

21,077

At 31 January 2022

23

16,244

4,810

21,077

Depreciation

At 1 February 2021

23

11,168

2,466

13,657

Charge for the year

-

4,061

1,203

5,264

At 31 January 2022

23

15,229

3,669

18,921

Carrying amount

At 31 January 2022

-

1,015

1,141

2,156

At 31 January 2021

-

5,076

2,344

7,420

6

Stocks

2022
£

2021
£

Other inventories

5,000

2,000

7

Debtors

2022
£

2021
£

Trade debtors

4,878

28,368

Other debtors

92,037

56,758

96,915

85,126

8

Creditors

 

Classic Joinery (N.I.) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

14,633

29,065

Taxation and social security

 

6,614

8,095

Income tax liability

 

60,233

37,575

Other creditors

 

4,074

1,325

 

85,554

76,060

Due after one year

 

Loans and borrowings

9

34,220

38,837

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

27,592

30,000

Hire purchase contracts

6,628

8,837

34,220

38,837

10

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Oridinary Share Capital £1 each of £1 each

100

100

100

100