JCM Business Solutions Limited - Period Ending 2022-09-30

JCM Business Solutions Limited - Period Ending 2022-09-30


JCM Business Solutions Limited 07259658 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is business and sales consultancy Digita Accounts Production Advanced 6.30.9574.0 true true 07259658 2021-10-01 2022-09-30 07259658 2022-09-30 07259658 bus:OrdinaryShareClass1 2022-09-30 07259658 core:CurrentFinancialInstruments 2022-09-30 07259658 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 07259658 core:Non-currentFinancialInstruments 2022-09-30 07259658 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 07259658 core:FurnitureFittingsToolsEquipment 2022-09-30 07259658 1 2022-09-30 07259658 bus:SmallEntities 2021-10-01 2022-09-30 07259658 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 07259658 bus:FullAccounts 2021-10-01 2022-09-30 07259658 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 07259658 bus:RegisteredOffice 2021-10-01 2022-09-30 07259658 bus:Director1 2021-10-01 2022-09-30 07259658 bus:Director2 2021-10-01 2022-09-30 07259658 bus:Director4 2021-10-01 2022-09-30 07259658 bus:Director5 2021-10-01 2022-09-30 07259658 bus:Director6 2021-10-01 2022-09-30 07259658 bus:OrdinaryShareClass1 2021-10-01 2022-09-30 07259658 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 07259658 core:FurnitureFittingsToolsEquipment 2021-10-01 2022-09-30 07259658 1 2021-10-01 2022-09-30 07259658 1 2021-10-01 2022-09-30 07259658 countries:AllCountries 2021-10-01 2022-09-30 07259658 2020-10-01 2021-09-30 07259658 2021-09-30 07259658 bus:OrdinaryShareClass1 2021-09-30 07259658 core:CurrentFinancialInstruments 2021-09-30 07259658 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 07259658 core:Non-currentFinancialInstruments 2021-09-30 07259658 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 07259658 1 2021-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07259658

JCM Business Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

 

JCM Business Solutions Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

JCM Business Solutions Limited

Company Information

Directors

C.F. Moran

J.C. Moran

P.J. Beard

E.L. Moran

S Woolrich

Registered office

11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

Accountants

McKellens Limited
Chartered Accountants
11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

 

JCM Business Solutions Limited

(Registration number: 07259658)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

3,255

-

Current assets

 

Debtors

5

88,704

63,704

Cash at bank and in hand

 

242,866

219,977

 

331,570

283,681

Creditors: Amounts falling due within one year

6

(217,268)

(127,993)

Net current assets

 

114,302

155,688

Total assets less current liabilities

 

117,557

155,688

Creditors: Amounts falling due after more than one year

6

(68,119)

(103,724)

Net assets

 

49,438

51,964

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

49,436

51,962

Shareholders' funds

 

49,438

51,964

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 May 2023 and signed on its behalf by:
 

C.F. Moran
Director

   
     
 

JCM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

These financial statements were authorised for issue by the Board on 18 May 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in cost of sales in the profit and loss account.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

JCM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33.33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

JCM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2021 - 5).

 

JCM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

3,939

3,939

At 30 September 2022

3,939

3,939

Depreciation

Charge for the year

684

684

At 30 September 2022

684

684

Carrying amount

At 30 September 2022

3,255

3,255

5

Debtors

Current

2022
£

2021
£

Trade debtors

76,269

60,718

Other debtors

12,435

2,986

 

88,704

63,704

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

41,131

34,276

Trade creditors

 

36,473

14,471

Taxation and social security

 

30,078

42,071

Accruals and deferred income

 

100,670

29,162

Other creditors

 

8,916

8,013

 

217,268

127,993

Creditors: amounts falling due after more than one year

 

JCM Business Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

68,119

103,724

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

68,119

103,724

2022
£

2021
£

Current loans and borrowings

Bank borrowings

41,131

34,276

Bank borrowings

CBIL Loan is denominated in Sterling with a nominal interest rate of 8.90%, and the final instalment is due on 30 November 2025. The carrying amount at year end is £109,250 (2021 - £138,000).

9

Parent and ultimate parent undertaking

The ultimate controlling party is The Directors.