Neurotherapeutics Ltd

Acorah Software Products - Accounts Production 13.6.003 false true true 1 January 2022 31 December 2022 31 December 2022 13198315 Dr James Duncan Professor Georgina Jackson Professor Stephen Jackson Mr Ian Rhodes Dr Barbara Morera Maiquez Mr Paul Cable false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13198315 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 13198315 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 13198315 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 13198315 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 13198315 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 13198315 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 13198315 2021-12-31 13198315 2022-12-31 13198315 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 2022-12-31 13198315 frs-core:AfterOneYear 2022-01-01 2022-12-31 13198315 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 13198315 frs-core:BetweenOneFiveYears 2022-12-31 13198315 frs-core:ComputerEquipment 2022-12-31 13198315 frs-core:ComputerEquipment 2022-01-01 2022-12-31 13198315 frs-core:ComputerEquipment 2021-12-31 13198315 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 13198315 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 13198315 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 13198315 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 13198315 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 13198315 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 13198315 frs-core:FurnitureFittings 2022-12-31 13198315 frs-core:FurnitureFittings 2022-01-01 2022-12-31 13198315 frs-core:FurnitureFittings 2021-12-31 13198315 frs-core:NetGoodwill 2022-12-31 13198315 frs-core:NetGoodwill 2022-01-01 2022-12-31 13198315 frs-core:NetGoodwill 2021-12-31 13198315 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 13198315 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 13198315 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 13198315 frs-core:LandBuildings 2022-12-31 13198315 frs-core:LandBuildings 2022-01-01 2022-12-31 13198315 frs-core:LandBuildings 2021-12-31 13198315 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 13198315 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 13198315 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 13198315 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 13198315 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 13198315 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 13198315 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 13198315 frs-core:MoreThanFiveYears 2022-12-31 13198315 frs-core:MotorVehicles 2022-12-31 13198315 frs-core:MotorVehicles 2022-01-01 2022-12-31 13198315 frs-core:MotorVehicles 2021-12-31 13198315 frs-core:OtherResidualIntangibleAssets 2022-12-31 13198315 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 13198315 frs-core:OtherResidualIntangibleAssets 2021-12-31 13198315 frs-core:PlantMachinery 2022-12-31 13198315 frs-core:PlantMachinery 2022-01-01 2022-12-31 13198315 frs-core:PlantMachinery 2021-12-31 13198315 frs-core:Secured 2022-12-31 13198315 frs-core:Unsecured 2022-12-31 13198315 frs-core:WithinOneYear 2022-01-01 2022-12-31 13198315 frs-core:WithinOneYear 2022-12-31 13198315 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 13198315 frs-core:CapitalRedemptionReserve 2021-12-31 13198315 frs-core:CapitalRedemptionReserve 2022-12-31 13198315 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 13198315 frs-core:OtherReservesSubtotal 2021-12-31 13198315 frs-core:OtherReservesSubtotal 2022-12-31 13198315 frs-core:RevaluationReserve 2022-01-01 2022-12-31 13198315 frs-core:RevaluationReserve 2021-12-31 13198315 frs-core:RevaluationReserve 2022-12-31 13198315 frs-core:SharePremium 2022-01-01 2022-12-31 13198315 frs-core:SharePremium 2021-12-31 13198315 frs-core:SharePremium 2022-12-31 13198315 frs-core:ShareCapital 2022-01-01 2022-12-31 13198315 frs-core:ShareCapital 2021-12-31 13198315 frs-core:ShareCapital 2022-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 13198315 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 13198315 frs-countries:Europe 2022-01-01 2022-12-31 13198315 frs-countries:NorthAmerica 2022-01-01 2022-12-31 13198315 frs-countries:SouthAmerica 2022-01-01 2022-12-31 13198315 frs-countries:Asia 2022-01-01 2022-12-31 13198315 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 13198315 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 13198315 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 13198315 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 13198315 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 13198315 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 13198315 frs-bus:FullAccounts 2022-01-01 2022-12-31 13198315 frs-bus:AbbreviatedAccounts 2022-01-01 2022-12-31 13198315 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 13198315 frs-bus:FRS102 2022-01-01 2022-12-31 13198315 frs-bus:SmallEntities 2022-01-01 2022-12-31 13198315 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 13198315 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 13198315 frs-bus:Audited 2022-01-01 2022-12-31 13198315 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 13198315 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 13198315 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 13198315 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 13198315 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 13198315 frs-bus:OrdinaryShareClass1 2021-12-31 13198315 frs-bus:OrdinaryShareClass1 2022-12-31 13198315 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 13198315 frs-bus:OrdinaryShareClass2 2021-12-31 13198315 frs-bus:OrdinaryShareClass2 2022-12-31 13198315 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 13198315 frs-bus:OrdinaryShareClass3 2021-12-31 13198315 frs-bus:OrdinaryShareClass3 2022-12-31 13198315 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 13198315 frs-bus:OrdinaryShareClass4 2021-12-31 13198315 frs-bus:OrdinaryShareClass4 2022-12-31 13198315 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 13198315 frs-bus:OrdinaryShareClass5 2021-12-31 13198315 frs-bus:OrdinaryShareClass5 2022-12-31 13198315 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 13198315 frs-bus:PreferenceShareClass1 2021-12-31 13198315 frs-bus:PreferenceShareClass1 2022-12-31 13198315 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 13198315 frs-bus:PreferenceShareClass2 2021-12-31 13198315 frs-bus:PreferenceShareClass2 2022-12-31 13198315 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 13198315 frs-bus:PreferenceShareClass3 2021-12-31 13198315 frs-bus:PreferenceShareClass3 2022-12-31 13198315 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 13198315 frs-bus:PreferenceShareClass4 2021-12-31 13198315 frs-bus:PreferenceShareClass4 2022-12-31 13198315 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 13198315 frs-bus:PreferenceShareClass5 2021-12-31 13198315 frs-bus:PreferenceShareClass5 2022-12-31 13198315 1 2022-01-01 2022-12-31 13198315 1 2022-12-31 13198315 1 2022-01-01 2022-12-31 13198315 frs-core:LeasedAssets 2022-01-01 2022-12-31 13198315 frs-core:OwnedAssets 2022-01-01 2022-12-31 13198315 frs-core:CurrencyRisk 2022-01-01 2022-12-31 13198315 frs-core:MarketRisk 2022-01-01 2022-12-31 13198315 frs-core:InterestRateRisk 2022-01-01 2022-12-31 13198315 frs-core:DeferredTaxation 2022-01-01 2022-12-31 13198315 frs-core:DeferredTaxation 2021-12-31 13198315 frs-core:DeferredTaxation 2022-12-31 13198315 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 13198315 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 13198315 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 13198315 frs-core:ProvisionsDeferredTax 2022-12-31 13198315 frs-core:OtherDeferredTax 2022-12-31 13198315 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 13198315 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 13198315 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 13198315 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 13198315 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 13198315 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 13198315 frs-core:Provisions 2022-01-01 2022-12-31 13198315 frs-core:Provisions 2021-12-31 13198315 frs-core:Provisions 2022-12-31 13198315 frs-core:Provisions 2022-01-01 2022-12-31 13198315 frs-core:Provisions 2021-12-31 13198315 frs-core:Provisions 2022-12-31 13198315 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 13198315 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 13198315 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 13198315 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 13198315 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 13198315 frs-core:TaxCreditsDeferredTax 2022-12-31 13198315 frs-core:CostValuation 2021-12-31 13198315 frs-core:AdditionsToInvestments 2022-12-31 13198315 frs-core:DisposalsRepaymentsInvestments 2022-12-31 13198315 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 13198315 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 13198315 frs-core:CostValuation 2022-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 13198315 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 13198315 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 13198315 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 13198315 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 13198315 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 13198315 frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 13198315 frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 13198315 dpl-frs:CostSales 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales 2021-12-31 13198315 dpl-frs:CostSales 2022-12-31 13198315 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 13198315 frs-bus:Director1 2022-01-01 2022-12-31 13198315 frs-bus:Director1 2021-12-31 13198315 frs-bus:Director1 2022-12-31 13198315 frs-bus:Director2 2022-01-01 2022-12-31 13198315 frs-bus:Director2 2021-12-31 13198315 frs-bus:Director2 2022-12-31 13198315 frs-bus:Director3 2022-01-01 2022-12-31 13198315 frs-bus:Director3 2021-12-31 13198315 frs-bus:Director3 2022-12-31 13198315 frs-bus:Director4 2022-01-01 2022-12-31 13198315 frs-bus:Director4 2021-12-31 13198315 frs-bus:Director4 2022-12-31 13198315 frs-bus:Director5 2022-01-01 2022-12-31 13198315 frs-bus:Director5 2021-12-31 13198315 frs-bus:Director5 2022-12-31 13198315 frs-bus:Director6 2022-01-01 2022-12-31 13198315 frs-bus:Director6 2021-12-31 13198315 frs-bus:Director6 2022-12-31 13198315 1 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 1 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 1 2022-12-31 13198315 2 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 2 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 2 2022-12-31 13198315 3 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 3 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 3 2022-12-31 13198315 4 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 4 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 4 2022-12-31 13198315 5 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 5 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 5 2022-12-31 13198315 6 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 6 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 6 2022-12-31 13198315 7 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 7 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 7 2022-12-31 13198315 8 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 8 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 8 2022-12-31 13198315 9 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 9 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 9 2022-12-31 13198315 10 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 10 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 10 2022-12-31 13198315 11 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 11 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 11 2022-12-31 13198315 12 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 12 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 12 2022-12-31 13198315 13 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 13 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 13 2022-12-31 13198315 14 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 14 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 14 2022-12-31 13198315 15 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 15 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 15 2022-12-31 13198315 16 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 16 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 16 2022-12-31 13198315 17 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 17 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 17 2022-12-31 13198315 18 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 18 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 18 2022-12-31 13198315 19 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 19 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 19 2022-12-31 13198315 20 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments 20 2022-12-31 13198315 frs-core:Non-currentFinancialInstruments 20 2022-12-31 13198315 dpl-frs:Item1 2022-01-01 2022-12-31 13198315 dpl-frs:Item1 2021-12-31 13198315 dpl-frs:Item1 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 13198315 dpl-frs:Item2 2022-01-01 2022-12-31 13198315 dpl-frs:Item2 2021-12-31 13198315 dpl-frs:Item2 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 13198315 dpl-frs:Item3 2022-01-01 2022-12-31 13198315 dpl-frs:Item3 2021-12-31 13198315 dpl-frs:Item3 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 13198315 dpl-frs:Item4 2022-01-01 2022-12-31 13198315 dpl-frs:Item4 2021-12-31 13198315 dpl-frs:Item4 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 13198315 dpl-frs:Item5 2022-01-01 2022-12-31 13198315 dpl-frs:Item5 2021-12-31 13198315 dpl-frs:Item5 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 13198315 dpl-frs:Item6 2022-01-01 2022-12-31 13198315 dpl-frs:Item6 2021-12-31 13198315 dpl-frs:Item6 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 13198315 dpl-frs:Item7 2022-01-01 2022-12-31 13198315 dpl-frs:Item7 2021-12-31 13198315 dpl-frs:Item7 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 13198315 dpl-frs:Item8 2022-01-01 2022-12-31 13198315 dpl-frs:Item8 2021-12-31 13198315 dpl-frs:Item8 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 13198315 dpl-frs:Item9 2022-01-01 2022-12-31 13198315 dpl-frs:Item9 2021-12-31 13198315 dpl-frs:Item9 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 13198315 dpl-frs:Item10 2022-01-01 2022-12-31 13198315 dpl-frs:Item10 2021-12-31 13198315 dpl-frs:Item10 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 13198315 dpl-frs:Item11 2022-01-01 2022-12-31 13198315 dpl-frs:Item11 2021-12-31 13198315 dpl-frs:Item11 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 13198315 dpl-frs:Item12 2022-01-01 2022-12-31 13198315 dpl-frs:Item12 2021-12-31 13198315 dpl-frs:Item12 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 13198315 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 13198315 1 2022-01-01 2022-12-31 13198315 frs-countries:EnglandWales 2022-01-01 2022-12-31 13198315 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 13198315 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-02-12 2021-12-31 13198315 frs-core:AllSubsidiaries 2021-02-12 2021-12-31 13198315 frs-core:KeyManagementPersonnel 2021-02-12 2021-12-31 13198315 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-02-12 2021-12-31 13198315 frs-core:OtherRelatedParties 2021-02-12 2021-12-31 13198315 2021-02-11 13198315 2021-12-31 13198315 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 2021-02-12 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 2021-12-31 13198315 frs-core:AfterOneYear 2021-02-12 2021-12-31 13198315 frs-core:BetweenOneFiveYears 2021-02-12 2021-12-31 13198315 frs-core:BetweenOneFiveYears 2021-12-31 13198315 frs-core:ComputerEquipment 2021-12-31 13198315 frs-core:ComputerEquipment 2021-02-12 2021-12-31 13198315 frs-core:ComputerEquipment 2021-02-11 13198315 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 13198315 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-02-12 2021-12-31 13198315 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-02-11 13198315 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 13198315 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-02-12 2021-12-31 13198315 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-02-11 13198315 frs-core:FurnitureFittings 2021-12-31 13198315 frs-core:FurnitureFittings 2021-02-12 2021-12-31 13198315 frs-core:FurnitureFittings 2021-02-11 13198315 frs-core:NetGoodwill 2021-12-31 13198315 frs-core:NetGoodwill 2021-02-12 2021-12-31 13198315 frs-core:NetGoodwill 2021-02-11 13198315 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 13198315 frs-core:InvestmentPropertyIncludedWithinPPE 2021-02-12 2021-12-31 13198315 frs-core:InvestmentPropertyIncludedWithinPPE 2021-02-11 13198315 frs-core:LandBuildings 2021-12-31 13198315 frs-core:LandBuildings 2021-02-12 2021-12-31 13198315 frs-core:LandBuildings 2021-02-11 13198315 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 13198315 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-02-12 2021-12-31 13198315 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-02-11 13198315 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 13198315 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-02-12 2021-12-31 13198315 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-02-11 13198315 frs-core:MoreThanFiveYears 2021-02-12 2021-12-31 13198315 frs-core:MoreThanFiveYears 2021-12-31 13198315 frs-core:MotorVehicles 2021-12-31 13198315 frs-core:MotorVehicles 2021-02-12 2021-12-31 13198315 frs-core:MotorVehicles 2021-02-11 13198315 frs-core:OtherResidualIntangibleAssets 2021-12-31 13198315 frs-core:OtherResidualIntangibleAssets 2021-02-12 2021-12-31 13198315 frs-core:OtherResidualIntangibleAssets 2021-02-11 13198315 frs-core:PlantMachinery 2021-12-31 13198315 frs-core:PlantMachinery 2021-02-12 2021-12-31 13198315 frs-core:PlantMachinery 2021-02-11 13198315 frs-core:Secured 2021-12-31 13198315 frs-core:Unsecured 2021-12-31 13198315 frs-core:WithinOneYear 2021-02-12 2021-12-31 13198315 frs-core:WithinOneYear 2021-12-31 13198315 frs-core:CapitalRedemptionReserve 2021-02-12 2021-12-31 13198315 frs-core:CapitalRedemptionReserve 2021-02-11 13198315 frs-core:CapitalRedemptionReserve 2021-12-31 13198315 frs-core:OtherReservesSubtotal 2021-02-12 2021-12-31 13198315 frs-core:OtherReservesSubtotal 2021-02-11 13198315 frs-core:OtherReservesSubtotal 2021-12-31 13198315 frs-core:RevaluationReserve 2021-02-12 2021-12-31 13198315 frs-core:RevaluationReserve 2021-02-11 13198315 frs-core:RevaluationReserve 2021-12-31 13198315 frs-core:SharePremium 2021-02-12 2021-12-31 13198315 frs-core:SharePremium 2021-02-11 13198315 frs-core:SharePremium 2021-12-31 13198315 frs-core:ShareCapital 2021-02-12 2021-12-31 13198315 frs-core:ShareCapital 2021-02-11 13198315 frs-core:ShareCapital 2021-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses 2021-02-12 2021-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses 2021-02-11 13198315 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-02-11 13198315 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 13198315 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-02-11 13198315 frs-countries:UnitedKingdom 2021-02-12 2021-12-31 13198315 frs-countries:Europe 2021-02-12 2021-12-31 13198315 frs-countries:NorthAmerica 2021-02-12 2021-12-31 13198315 frs-countries:SouthAmerica 2021-02-12 2021-12-31 13198315 frs-countries:Asia 2021-02-12 2021-12-31 13198315 frs-countries:RestWorldOutsideUK 2021-02-12 2021-12-31 13198315 frs-bus:HighestPaidDirector 2021-02-12 2021-12-31 13198315 frs-bus:PrivateLimitedCompanyLtd 2021-02-12 2021-12-31 13198315 frs-bus:CompanyLimitedByGuarantee 2021-02-12 2021-12-31 13198315 frs-bus:LimitedLiabilityPartnershipLLP 2021-02-12 2021-12-31 13198315 frs-bus:LimitedLiabilityPartnershipsSORP 2021-02-12 2021-12-31 13198315 frs-bus:FullAccounts 2021-02-12 2021-12-31 13198315 frs-bus:AbbreviatedAccounts 2021-02-12 2021-12-31 13198315 frs-bus:AbridgedAccounts 2021-02-12 2021-12-31 13198315 frs-bus:FRS102 2021-02-12 2021-12-31 13198315 frs-bus:SmallEntities 2021-02-12 2021-12-31 13198315 frs-bus:EntityHasNeverTraded 2021-02-12 2021-12-31 13198315 frs-bus:EntityNoLongerTradingButTradedInPast 2021-02-12 2021-12-31 13198315 frs-bus:Audited 2021-02-12 2021-12-31 13198315 frs-bus:AuditExempt-NoAccountantsReport 2021-02-12 2021-12-31 13198315 frs-bus:AuditExemptWithAccountantsReport 2021-02-12 2021-12-31 13198315 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-02-12 2021-12-31 13198315 frs-bus:SmallCompaniesRegimeForAccounts 2021-02-12 2021-12-31 13198315 frs-bus:OrdinaryShareClass1 2021-02-12 2021-12-31 13198315 frs-bus:OrdinaryShareClass1 2021-02-11 13198315 frs-bus:OrdinaryShareClass1 2021-12-31 13198315 frs-bus:OrdinaryShareClass2 2021-02-12 2021-12-31 13198315 frs-bus:OrdinaryShareClass2 2021-02-11 13198315 frs-bus:OrdinaryShareClass2 2021-12-31 13198315 frs-bus:OrdinaryShareClass3 2021-02-12 2021-12-31 13198315 frs-bus:OrdinaryShareClass3 2021-02-11 13198315 frs-bus:OrdinaryShareClass3 2021-12-31 13198315 frs-bus:OrdinaryShareClass4 2021-02-12 2021-12-31 13198315 frs-bus:OrdinaryShareClass4 2021-02-11 13198315 frs-bus:OrdinaryShareClass4 2021-12-31 13198315 frs-bus:OrdinaryShareClass5 2021-02-12 2021-12-31 13198315 frs-bus:OrdinaryShareClass5 2021-02-11 13198315 frs-bus:OrdinaryShareClass5 2021-12-31 13198315 frs-bus:PreferenceShareClass1 2021-02-12 2021-12-31 13198315 frs-bus:PreferenceShareClass1 2021-02-11 13198315 frs-bus:PreferenceShareClass1 2021-12-31 13198315 frs-bus:PreferenceShareClass2 2021-02-12 2021-12-31 13198315 frs-bus:PreferenceShareClass2 2021-02-11 13198315 frs-bus:PreferenceShareClass2 2021-12-31 13198315 frs-bus:PreferenceShareClass3 2021-02-12 2021-12-31 13198315 frs-bus:PreferenceShareClass3 2021-02-11 13198315 frs-bus:PreferenceShareClass3 2021-12-31 13198315 frs-bus:PreferenceShareClass4 2021-02-12 2021-12-31 13198315 frs-bus:PreferenceShareClass4 2021-02-11 13198315 frs-bus:PreferenceShareClass4 2021-12-31 13198315 frs-bus:PreferenceShareClass5 2021-02-12 2021-12-31 13198315 frs-bus:PreferenceShareClass5 2021-02-11 13198315 frs-bus:PreferenceShareClass5 2021-12-31 13198315 1 2021-02-12 2021-12-31 13198315 1 2021-12-31 13198315 1 2021-02-12 2021-12-31 13198315 frs-core:LeasedAssets 2021-02-12 2021-12-31 13198315 frs-core:OwnedAssets 2021-02-12 2021-12-31 13198315 frs-core:CurrencyRisk 2021-02-12 2021-12-31 13198315 frs-core:MarketRisk 2021-02-12 2021-12-31 13198315 frs-core:InterestRateRisk 2021-02-12 2021-12-31 13198315 frs-core:DeferredTaxation 2021-02-12 2021-12-31 13198315 frs-core:DeferredTaxation 2021-02-11 13198315 frs-core:DeferredTaxation 2021-12-31 13198315 frs-core:OtherProvisionsContingentLiabilities 2021-02-12 2021-12-31 13198315 frs-core:OtherProvisionsContingentLiabilities 2021-02-11 13198315 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 13198315 frs-core:ProvisionsDeferredTax 2021-12-31 13198315 frs-core:OtherDeferredTax 2021-12-31 13198315 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 13198315 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 13198315 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 13198315 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-02-12 2021-12-31 13198315 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-02-11 13198315 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 13198315 frs-core:Provisions 2021-02-12 2021-12-31 13198315 frs-core:Provisions 2021-02-11 13198315 frs-core:Provisions 2021-12-31 13198315 frs-core:Provisions 2021-02-12 2021-12-31 13198315 frs-core:Provisions 2021-02-11 13198315 frs-core:Provisions 2021-12-31 13198315 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 13198315 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 13198315 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 13198315 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 13198315 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 13198315 frs-core:TaxCreditsDeferredTax 2021-12-31 13198315 frs-core:CostValuation 2021-02-11 13198315 frs-core:AdditionsToInvestments 2021-12-31 13198315 frs-core:DisposalsRepaymentsInvestments 2021-12-31 13198315 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 13198315 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 13198315 frs-core:CostValuation 2021-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments 2021-02-11 13198315 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 13198315 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 13198315 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 13198315 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 13198315 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 13198315 frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:ListedExchangeTraded 2021-02-11 13198315 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-02-11 13198315 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-02-11 13198315 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 13198315 frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:UnlistedNon-exchangeTraded 2021-02-11 13198315 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-02-11 13198315 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-02-11 13198315 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 13198315 dpl-frs:CostSales 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales 2021-02-11 13198315 dpl-frs:CostSales 2021-12-31 13198315 dpl-frs:DistributionCosts 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses 2021-02-12 2021-12-31 13198315 frs-bus:Director1 2021-02-12 2021-12-31 13198315 frs-bus:Director1 2021-02-11 13198315 frs-bus:Director1 2021-12-31 13198315 frs-bus:Director2 2021-02-12 2021-12-31 13198315 frs-bus:Director2 2021-02-11 13198315 frs-bus:Director2 2021-12-31 13198315 frs-bus:Director3 2021-02-12 2021-12-31 13198315 frs-bus:Director3 2021-02-11 13198315 frs-bus:Director3 2021-12-31 13198315 frs-bus:Director4 2021-02-12 2021-12-31 13198315 frs-bus:Director4 2021-02-11 13198315 frs-bus:Director4 2021-12-31 13198315 frs-bus:Director5 2021-02-12 2021-12-31 13198315 frs-bus:Director5 2021-02-11 13198315 frs-bus:Director5 2021-12-31 13198315 frs-bus:Director6 2021-02-12 2021-12-31 13198315 frs-bus:Director6 2021-02-11 13198315 frs-bus:Director6 2021-12-31 13198315 1 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 1 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 1 2021-12-31 13198315 2 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 2 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 2 2021-12-31 13198315 3 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 3 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 3 2021-12-31 13198315 4 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 4 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 4 2021-12-31 13198315 5 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 5 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 5 2021-12-31 13198315 6 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 6 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 6 2021-12-31 13198315 7 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 7 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 7 2021-12-31 13198315 8 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 8 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 8 2021-12-31 13198315 9 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 9 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 9 2021-12-31 13198315 10 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 10 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 10 2021-12-31 13198315 11 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 11 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 11 2021-12-31 13198315 12 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 12 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 12 2021-12-31 13198315 13 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 13 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 13 2021-12-31 13198315 14 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 14 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 14 2021-12-31 13198315 15 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 15 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 15 2021-12-31 13198315 16 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 16 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 16 2021-12-31 13198315 17 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 17 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 17 2021-12-31 13198315 18 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 18 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 18 2021-12-31 13198315 19 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 19 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 19 2021-12-31 13198315 20 2021-02-12 2021-12-31 13198315 frs-core:CurrentFinancialInstruments 20 2021-12-31 13198315 frs-core:Non-currentFinancialInstruments 20 2021-12-31 13198315 dpl-frs:Item1 2021-02-12 2021-12-31 13198315 dpl-frs:Item1 2021-02-11 13198315 dpl-frs:Item1 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item1 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item1 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item1 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-02-12 2021-12-31 13198315 dpl-frs:Item2 2021-02-12 2021-12-31 13198315 dpl-frs:Item2 2021-02-11 13198315 dpl-frs:Item2 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item2 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item2 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item2 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-02-12 2021-12-31 13198315 dpl-frs:Item3 2021-02-12 2021-12-31 13198315 dpl-frs:Item3 2021-02-11 13198315 dpl-frs:Item3 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item3 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item3 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item3 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-02-12 2021-12-31 13198315 dpl-frs:Item4 2021-02-12 2021-12-31 13198315 dpl-frs:Item4 2021-02-11 13198315 dpl-frs:Item4 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item4 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item4 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item4 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-02-12 2021-12-31 13198315 dpl-frs:Item5 2021-02-12 2021-12-31 13198315 dpl-frs:Item5 2021-02-11 13198315 dpl-frs:Item5 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item5 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item5 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item5 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-02-12 2021-12-31 13198315 dpl-frs:Item6 2021-02-12 2021-12-31 13198315 dpl-frs:Item6 2021-02-11 13198315 dpl-frs:Item6 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item6 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item6 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item6 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-02-12 2021-12-31 13198315 dpl-frs:Item7 2021-02-12 2021-12-31 13198315 dpl-frs:Item7 2021-02-11 13198315 dpl-frs:Item7 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item7 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item7 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item7 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-02-12 2021-12-31 13198315 dpl-frs:Item8 2021-02-12 2021-12-31 13198315 dpl-frs:Item8 2021-02-11 13198315 dpl-frs:Item8 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item8 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item8 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item8 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-02-12 2021-12-31 13198315 dpl-frs:Item9 2021-02-12 2021-12-31 13198315 dpl-frs:Item9 2021-02-11 13198315 dpl-frs:Item9 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item9 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item9 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item9 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-02-12 2021-12-31 13198315 dpl-frs:Item10 2021-02-12 2021-12-31 13198315 dpl-frs:Item10 2021-02-11 13198315 dpl-frs:Item10 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item10 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item10 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item10 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-02-12 2021-12-31 13198315 dpl-frs:Item11 2021-02-12 2021-12-31 13198315 dpl-frs:Item11 2021-02-11 13198315 dpl-frs:Item11 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item11 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item11 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item11 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-02-12 2021-12-31 13198315 dpl-frs:Item12 2021-02-12 2021-12-31 13198315 dpl-frs:Item12 2021-02-11 13198315 dpl-frs:Item12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item12 2021-02-12 2021-12-31 13198315 dpl-frs:CostSales dpl-frs:Item12 2021-02-11 13198315 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 13198315 dpl-frs:DistributionCosts dpl-frs:Item12 2021-02-12 2021-12-31 13198315 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-02-12 2021-12-31 13198315 1 2021-02-12 2021-12-31 13198315 frs-countries:EnglandWales 2021-02-12 2021-12-31
Registered number: 13198315
Neurotherapeutics Ltd
Financial Statements
For The Year Ended 31 December 2022
AVL Business Advisory Limited
Financial Statements
Contents
Page
Balance Sheet 1—2
Statement of Changes in Equity 3
Notes to the Financial Statements 4—8
Page 1
Balance Sheet
Registered number: 13198315
31 December 2022 31 December 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 7,377 -
7,377 -
CURRENT ASSETS
Debtors 5 169,695 68,641
Cash at bank and in hand 938,379 561,815
1,108,074 630,456
Creditors: Amounts Falling Due Within One Year 6 (997,849 ) (104,304 )
NET CURRENT ASSETS (LIABILITIES) 110,225 526,152
TOTAL ASSETS LESS CURRENT LIABILITIES 117,602 526,152
NET ASSETS 117,602 526,152
CAPITAL AND RESERVES
Called up share capital 7 794 794
Share premium account 725,199 725,199
Profit and Loss Account (608,391 ) (199,841 )
SHAREHOLDERS' FUNDS 117,602 526,152
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Paul Cable
Director
6 June 2023
The notes on pages 4 to 8 form part of these financial statements.
Page 2
Page 3
Statement of Changes in Equity
Share Capital Share Premium Profit and Loss Account Total
£ £ £ £
Loss for the period and total comprehensive income - - (199,841 ) (199,841)
Arising on shares issued during the period 794 725,199 - 725,993
As at 31 December 2021 and 1 January 2022 794 725,199 (199,841 ) 526,152
Loss for the year and total comprehensive income - - (408,550 ) (408,550)
As at 31 December 2022 794 725,199 (608,391 ) 117,602
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Neurotherapeutics Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13198315 . The registered office is The Ingenuity Centre, UNIP, Triumph Road, Nottingham, Notts, NG7 2TU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
The directors are sufficiently confident that the company can raise capital within the next 12 months as required and the existing investor base has indicated their intention to provide continuing support.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 5 years straight line
Page 4
Page 5
2.4. Financial Instruments
Financial Instruments

i. Financial assets

Basic financial assets, including trade and other receivables, cash and bank balances and investments in commercial paper, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

ii. Financial liabilities

Basic financial liabilities, including trade and other payables and bank loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Share Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Distributions to equity holders
Dividends and other distributions to company’s shareholders are recognised as a liability in the financial statements in the period in which the dividends and other distributions are approved by the company’s shareholders. These amounts are recognised in the statement of changes in equity.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 5
Page 6
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 4 (2021: 1)
4 1
Page 6
Page 7
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 January 2022 -
Additions 7,502
As at 31 December 2022 7,502
Depreciation
As at 1 January 2022 -
Provided during the period 125
As at 31 December 2022 125
Net Book Value
As at 31 December 2022 7,377
As at 1 January 2022 -
5. Debtors
31 December 2022 31 December 2021
£ £
Due within one year
Trade debtors 3,829 -
Other debtors 16,283 23,999
Corporation tax recoverable assets 149,583 44,642
169,695 68,641
6. Creditors: Amounts Falling Due Within One Year
31 December 2022 31 December 2021
£ £
Trade creditors 21,125 39,334
Other taxes and social security 7,216 4,770
Other creditors 917,422 -
Accruals and deferred income 52,086 60,200
997,849 104,304
The Other Creditors balance represents Advanced Subscription monies received during the year of £917,422. These have a long stop date of 6 months from receipt and will be converted into Ordinary shares on 14th February 2023 or prior.
Page 7
Page 8
7. Share Capital
31 December 2022 31 December 2021
Allotted, called up and fully paid £ £
79,305 £0.01 Ordinary Shares of £ 0.01000 each 793 793
54,598 £0.00001 Ordinary shares of £ 0.00001 each 1 1
794 794
8. Post Balance Sheet Events
On 14th February 2023, the Advance Subscription consideration of £917,422 was converted into 29,642 £0.01 Ordinary Shares and 8,264 £0.00001 Ordinary shares.
9. Controlling Party Not Known
The company does not have an ultimate controlling party.
Page 8