Philip Cowan Interiors Limited - Accounts to registrar (filleted) - small 23.1.5

Philip Cowan Interiors Limited - Accounts to registrar (filleted) - small 23.1.5


IRIS Accounts Production v23.1.5.20 03656819 Board of Directors 1.11.21 31.10.22 31.10.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure036568192021-10-31036568192022-10-31036568192021-11-012022-10-31036568192020-10-31036568192020-11-012021-10-31036568192021-10-3103656819ns16:EnglandWales2021-11-012022-10-3103656819ns15:PoundSterling2021-11-012022-10-3103656819ns11:Director12021-11-012022-10-3103656819ns11:PrivateLimitedCompanyLtd2021-11-012022-10-3103656819ns11:SmallEntities2021-11-012022-10-3103656819ns11:AuditExempt-NoAccountantsReport2021-11-012022-10-3103656819ns11:SmallCompaniesRegimeForDirectorsReport2021-11-012022-10-3103656819ns11:SmallCompaniesRegimeForAccounts2021-11-012022-10-3103656819ns11:FullAccounts2021-11-012022-10-3103656819ns11:OrdinaryShareClass12021-11-012022-10-3103656819ns11:Director22021-11-012022-10-3103656819ns11:RegisteredOffice2021-11-012022-10-3103656819ns6:CurrentFinancialInstruments2022-10-3103656819ns6:CurrentFinancialInstruments2021-10-3103656819ns6:ShareCapital2022-10-3103656819ns6:ShareCapital2021-10-3103656819ns6:CapitalRedemptionReserve2022-10-3103656819ns6:CapitalRedemptionReserve2021-10-3103656819ns6:RetainedEarningsAccumulatedLosses2022-10-3103656819ns6:RetainedEarningsAccumulatedLosses2021-10-3103656819ns6:PlantMachinery2021-11-012022-10-3103656819ns6:PlantMachinery2021-10-3103656819ns6:PlantMachinery2022-10-3103656819ns6:PlantMachinery2021-10-3103656819ns6:CostValuation2021-10-3103656819ns6:WithinOneYearns6:CurrentFinancialInstruments2022-10-3103656819ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3103656819ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-10-3103656819ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-10-3103656819ns6:WithinOneYear2022-10-3103656819ns6:WithinOneYear2021-10-3103656819ns6:BetweenOneFiveYears2022-10-3103656819ns6:BetweenOneFiveYears2021-10-3103656819ns6:MoreThanFiveYears2022-10-3103656819ns6:MoreThanFiveYears2021-10-3103656819ns6:AllPeriods2022-10-3103656819ns6:AllPeriods2021-10-3103656819ns11:OrdinaryShareClass12022-10-31
REGISTERED NUMBER: 03656819 (England and Wales)















PHILIP COWAN INTERIORS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2022






PHILIP COWAN INTERIORS LIMITED (REGISTERED NUMBER: 03656819)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022




Page

Company Information 1

Statement of Financial Position 2 to 3

Notes to the Financial Statements 4 to 7


PHILIP COWAN INTERIORS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2022







DIRECTORS: S P Cowan
Mrs L Cowan





REGISTERED OFFICE: 5 Resolution Close
Endeavour Park
Boston
Lincolnshire
PE21 7TT





REGISTERED NUMBER: 03656819 (England and Wales)





ACCOUNTANTS: Duncan & Toplis Limited
5 Resolution Close
Endeavour Park
Boston
Lincolnshire
PE21 7TT

PHILIP COWAN INTERIORS LIMITED (REGISTERED NUMBER: 03656819)

STATEMENT OF FINANCIAL POSITION
31 OCTOBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 198,170 182,685
Investments 5 346 346
198,516 183,031

CURRENT ASSETS
Stocks 385,862 323,850
Debtors 6 441,433 273,409
Cash at bank 882,589 573,313
1,709,884 1,170,572
CREDITORS
Amounts falling due within one year 7 1,269,394 434,475
NET CURRENT ASSETS 440,490 736,097
TOTAL ASSETS LESS CURRENT LIABILITIES 639,006 919,128

PROVISIONS FOR LIABILITIES 42,362 47,309
NET ASSETS 596,644 871,819

CAPITAL AND RESERVES
Called up share capital 10 480 480
Capital redemption reserve 520 520
Retained earnings 595,644 870,819
SHAREHOLDERS' FUNDS 596,644 871,819

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PHILIP COWAN INTERIORS LIMITED (REGISTERED NUMBER: 03656819)

STATEMENT OF FINANCIAL POSITION - continued
31 OCTOBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 February 2023 and were signed on its behalf by:





S P Cowan - Director


PHILIP COWAN INTERIORS LIMITED (REGISTERED NUMBER: 03656819)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

1. STATUTORY INFORMATION

Philip Cowan Interiors Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The company's trading address is:

Enterprise Park
Endeavour Way
Sutterton
Boston
Lincolnshire
PE20 2JA

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts charged to customers for goods and services provided during the year, excluding value added tax and trade discounts. Sales are recognised upon delivery to the customer, or upon collection by the customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance, 20% on reducing balance, 15% on reducing balance, 10% on cost and 2% on cost

Tangible fixed assets are held at cost less accumulated depreciation.

Government grants
Government grants that are classified as revenue grants are recognised in the income statement in the period to which they relate, with any amounts not yet recognised being shown as a liability in the statement of financial position.

The government grants received relate to support in respect of the Covid 19 pandemic, including the Coronavirus Job Retention Scheme.

Stocks
Stocks and work in progress are valued at the lower of cost and estimated selling price less costs to sell, after making due allowance for obsolete and slow moving items.

Costs are calculated using a first-in, first-out method and include all purchase, transport and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


PHILIP COWAN INTERIORS LIMITED (REGISTERED NUMBER: 03656819)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.

Investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2021 - 19 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 November 2021 323,000
Additions 67,115
Disposals (17,000 )
At 31 October 2022 373,115
DEPRECIATION
At 1 November 2021 140,315
Charge for year 46,476
Eliminated on disposal (11,846 )
At 31 October 2022 174,945
NET BOOK VALUE
At 31 October 2022 198,170
At 31 October 2021 182,685

PHILIP COWAN INTERIORS LIMITED (REGISTERED NUMBER: 03656819)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2022

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 November 2021
and 31 October 2022 346
NET BOOK VALUE
At 31 October 2022 346
At 31 October 2021 346

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 430,051 245,338
Amounts owed by group undertakings - 18,967
Other debtors 11,382 9,104
441,433 273,409

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Hire purchase contracts (see note 8) - 3,000
Trade creditors 120,708 71,233
Amounts owed to group undertakings 379,654 -
Taxation and social security 284,116 185,946
Other creditors 484,916 174,296
1,269,394 434,475

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year - 3,000

Non-cancellable operating leases
2022 2021
£    £   
Within one year 30,000 25,000
Between one and five years 120,000 100,000
In more than five years 60,000 75,000
210,000 200,000

PHILIP COWAN INTERIORS LIMITED (REGISTERED NUMBER: 03656819)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2022

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts - 3,000

Hire purchase contracts are secured on the assets to which they relate.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
480 Ordinary £1 480 480

11. ULTIMATE CONTROLLING PARTY

The controlling party is Cowan Holdings Limited, a company incorporated and registered in England and Wales. The registered office is:

5 Resolution Close
Endeavour Park
Boston
Lincolnshire
PE21 7TT

and principal place of business is:

Enterprise Park
Endeavour Way
Sutterton
Boston
Lincolnshire
PE20 2JA