Polyhomes Limited - Accounts to registrar (filleted) - small 23.1.2

Polyhomes Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 06724995 director 1.11.21 31.10.22 31.10.22 true false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure067249952021-10-31067249952022-10-31067249952021-11-012022-10-31067249952020-10-31067249952020-11-012021-10-31067249952021-10-3106724995ns16:EnglandWales2021-11-012022-10-3106724995ns15:PoundSterling2021-11-012022-10-3106724995ns11:Director12021-11-012022-10-3106724995ns11:PrivateLimitedCompanyLtd2021-11-012022-10-3106724995ns11:SmallEntities2021-11-012022-10-3106724995ns11:AuditExempt-NoAccountantsReport2021-11-012022-10-3106724995ns11:SmallCompaniesRegimeForDirectorsReport2021-11-012022-10-3106724995ns11:SmallCompaniesRegimeForAccounts2021-11-012022-10-3106724995ns11:FullAccounts2021-11-012022-10-3106724995ns11:OrdinaryShareClass12021-11-012022-10-3106724995ns11:CompanySecretary12021-11-012022-10-3106724995ns11:RegisteredOffice2021-11-012022-10-3106724995ns6:CurrentFinancialInstruments2022-10-3106724995ns6:CurrentFinancialInstruments2021-10-3106724995ns6:Non-currentFinancialInstruments2022-10-3106724995ns6:Non-currentFinancialInstruments2021-10-3106724995ns6:ShareCapital2022-10-3106724995ns6:ShareCapital2021-10-3106724995ns6:RetainedEarningsAccumulatedLosses2022-10-3106724995ns6:RetainedEarningsAccumulatedLosses2021-10-3106724995ns6:FurnitureFittings2021-11-012022-10-3106724995ns6:FurnitureFittings2021-10-3106724995ns6:FurnitureFittings2022-10-3106724995ns6:FurnitureFittings2021-10-3106724995ns6:CostValuation2021-10-3106724995ns6:Subsidiary12021-11-012022-10-31067249951ns6:Subsidiary12021-11-012022-10-3106724995ns6:Subsidiary12022-10-3106724995ns6:Subsidiary12021-10-3106724995ns6:Subsidiary12020-11-012021-10-3106724995ns6:Subsidiary22021-11-012022-10-3106724995ns6:Subsidiary232021-11-012022-10-3106724995ns6:Subsidiary22022-10-3106724995ns6:Subsidiary22021-10-3106724995ns6:WithinOneYearns6:CurrentFinancialInstruments2022-10-3106724995ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3106724995ns6:Secured2022-10-3106724995ns6:Secured2021-10-3106724995ns11:OrdinaryShareClass12022-10-3106724995ns6:RetainedEarningsAccumulatedLosses2021-10-3106724995ns6:RetainedEarningsAccumulatedLosses2021-11-012022-10-31
REGISTERED NUMBER: 06724995 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2022

FOR

POLYHOMES LIMITED

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


POLYHOMES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2022







DIRECTOR: Dr T Engel





SECRETARY: Dr T Engel





REGISTERED OFFICE: 16 South End
Croydon
Surrey
CR0 1DN





REGISTERED NUMBER: 06724995 (England and Wales)





ACCOUNTANTS: Averillo & Associates
Chartered Accountants
16 South End
Croydon
Surrey
CR0 1DN

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

BALANCE SHEET
31 OCTOBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,614 2,349
Investments 5 500,200 500,200
Investment property 6 1,416,664 1,432,952
1,919,478 1,935,501

CURRENT ASSETS
Debtors 7 10,804 9,972
Cash at bank and in hand 51,164 221,406
61,968 231,378
CREDITORS
Amounts falling due within one year 8 104,098 152,400
NET CURRENT (LIABILITIES)/ASSETS (42,130 ) 78,978
TOTAL ASSETS LESS CURRENT LIABILITIES 1,877,348 2,014,479

CREDITORS
Amounts falling due after more than one
year

9

(1,121,502

)

(1,319,953

)

PROVISIONS FOR LIABILITIES 11 (59,840 ) (62,935 )
NET ASSETS 696,006 631,591

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 13 695,906 631,491
SHAREHOLDERS' FUNDS 696,006 631,591

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

BALANCE SHEET - continued
31 OCTOBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 5 June 2023 and were signed by:





Dr T Engel - Director


POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022


1. STATUTORY INFORMATION

Polyhomes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Polyhomes Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2021 - 1 ) .

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2022


4. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 November 2021 47,441
Additions 918
At 31 October 2022 48,359
DEPRECIATION
At 1 November 2021 45,092
Charge for year 653
At 31 October 2022 45,745
NET BOOK VALUE
At 31 October 2022 2,614
At 31 October 2021 2,349

5. FIXED ASSET INVESTMENTS

2022 2021
£    £   
Shares in group undertakings 200 200
Other loans 500,000 500,000
500,200 500,200

Additional information is as follows:
Shares in
group
undertakings
£   
COST
At 1 November 2021
and 31 October 2022 200
NET BOOK VALUE
At 31 October 2022 200
At 31 October 2021 200

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2022


5. FIXED ASSET INVESTMENTS - continued

The company's investments at the Balance Sheet date in the share capital of companies include the following:

D2MM Limited
Registered office: England
Nature of business: Pharmaceutical consultancy
%
Class of shares: holding
Ordinary 100.00
2022 2021
£    £   
Aggregate capital and reserves 9,873 (638 )
Profit/(loss) for the year 60,511 (1,984 )

Beautiful Rooms Limited
Registered office: England
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00
2022 2021
£    £   
Aggregate capital and reserves 100 100
Other
loans
£   
At 1 November 2021
and 31 October 2022 500,000

The company is a partner in Polyhomes & Associates LLP, a partnership registered in England and Wales and operating in the UK.

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2021 1,432,952
Revaluations (16,288 )
At 31 October 2022 1,416,664
NET BOOK VALUE
At 31 October 2022 1,416,664
At 31 October 2021 1,432,952

Fair value at 31 October 2022 is represented by:
£   
Valuation in 2022 314,951
Cost 1,101,713
1,416,664

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2022


6. INVESTMENT PROPERTY - continued

If the investment properties had not been revalued they would have been included at the following historical cost:

2022 2021
£    £   
Cost 1,101,713 1,101,713

The investment property was valued on an open market basis basis on 31 October 2022 by the director .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Amounts owed by group undertakings 10,804 8,011
Prepayments - 1,961
10,804 9,972

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts - 33,451
Trade creditors 19,612 18,298
Corporation tax 6,883 851
Directors' current account 70,646 93,180
Accruals and deferred income 6,957 6,620
104,098 152,400

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Interest only mortgage loans 821,502 819,953
Shareholders' loans 300,000 500,000
1,121,502 1,319,953

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Interest only mortgage loans 821,502 819,953

10. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 821,502 853,404

There are three mortgages each of which is secured on the property to which they relate.

POLYHOMES LIMITED (REGISTERED NUMBER: 06724995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2022


11. PROVISIONS FOR LIABILITIES

The provision for deferred tax represents the tax that would become payable were the investment properties sold for the value shown in the balance sheet.

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary 1 100 100

13. RESERVES
Retained
earnings
£   

At 1 November 2021 631,491
Profit for the year 66,415
Dividends (2,000 )
At 31 October 2022 695,906

14. ULTIMATE CONTROLLING PARTY

The controlling party is the director.