ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-01-312023-01-31trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-02-01falseWholesale of tyres2423true 04087390 2022-02-01 2023-01-31 04087390 2021-02-01 2022-01-31 04087390 2023-01-31 04087390 2022-01-31 04087390 2021-02-01 04087390 c:Director1 2022-02-01 2023-01-31 04087390 c:Director2 2022-02-01 2023-01-31 04087390 d:MotorVehicles 2022-02-01 2023-01-31 04087390 d:MotorVehicles 2023-01-31 04087390 d:MotorVehicles 2022-01-31 04087390 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-02-01 2023-01-31 04087390 d:FurnitureFittings 2022-02-01 2023-01-31 04087390 d:FurnitureFittings 2023-01-31 04087390 d:FurnitureFittings 2022-01-31 04087390 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-02-01 2023-01-31 04087390 d:ComputerEquipment 2022-02-01 2023-01-31 04087390 d:ComputerEquipment 2023-01-31 04087390 d:ComputerEquipment 2022-01-31 04087390 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-02-01 2023-01-31 04087390 d:OwnedOrFreeholdAssets 2022-02-01 2023-01-31 04087390 d:CurrentFinancialInstruments 2023-01-31 04087390 d:CurrentFinancialInstruments 2022-01-31 04087390 d:Non-currentFinancialInstruments 2023-01-31 04087390 d:Non-currentFinancialInstruments 2022-01-31 04087390 d:CurrentFinancialInstruments d:WithinOneYear 2023-01-31 04087390 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 04087390 d:Non-currentFinancialInstruments d:AfterOneYear 2023-01-31 04087390 d:Non-currentFinancialInstruments d:AfterOneYear 2022-01-31 04087390 d:ShareCapital 2023-01-31 04087390 d:ShareCapital 2022-01-31 04087390 d:RetainedEarningsAccumulatedLosses 2023-01-31 04087390 d:RetainedEarningsAccumulatedLosses 2022-01-31 04087390 c:FRS102 2022-02-01 2023-01-31 04087390 c:AuditExempt-NoAccountantsReport 2022-02-01 2023-01-31 04087390 c:FullAccounts 2022-02-01 2023-01-31 04087390 c:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 04087390 d:WithinOneYear 2023-01-31 04087390 d:WithinOneYear 2022-01-31 04087390 d:BetweenOneFiveYears 2023-01-31 04087390 d:BetweenOneFiveYears 2022-01-31 04087390 d:AcceleratedTaxDepreciationDeferredTax 2023-01-31 04087390 d:AcceleratedTaxDepreciationDeferredTax 2022-01-31 iso4217:GBP xbrli:pure

Registered number: 04087390










A D TYRES (WHOLESALE) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2023

 
A D TYRES (WHOLESALE) LIMITED
REGISTERED NUMBER: 04087390

BALANCE SHEET
AS AT 31 JANUARY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
54,125
31,721

Current assets
  

Stocks
  
514,403
406,141

Debtors: amounts falling due within one year
 5 
443,874
423,278

Cash at bank and in hand
  
449,719
694,501

  
1,407,996
1,523,920

Creditors: amounts falling due within one year
 6 
(986,799)
(1,026,459)

Net current assets
  
 
 
421,197
 
 
497,461

Total assets less current liabilities
  
475,322
529,182

Creditors: amounts falling due after more than one year
 7 
(112,500)
(162,500)

Provisions for liabilities
  

Deferred tax
 8 
(11,162)
(5,760)

Net assets
  
351,660
360,922


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
351,658
360,920

  
351,660
360,922


Page 1

 
A D TYRES (WHOLESALE) LIMITED
REGISTERED NUMBER: 04087390
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 June 2023.




D Foster
A L Foster
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

1.


General information

A D Tyres (Wholesale) Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 04087390). Its registered office is Alice Head Farm, Alicehead Road, Ashover, Chesterfield, S45 0DQ. The principal activity of the Company throughout the year was the wholesale of tyres.

2.Accounting policies

 
2.1

General information and basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentation currency is pounds sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
15%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings. 

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each Balance Sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 4

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of Income and Retained Earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2022 - 23).

Page 5

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

4.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£



Cost


At 1 February 2022
105,717
30,210
57,994
193,921


Additions
34,950
2,577
886
38,413


Disposals
(833)
(3,806)
(25,541)
(30,180)



At 31 January 2023

139,834
28,981
33,339
202,154



Depreciation


At 1 February 2022
85,951
25,056
51,193
162,200


Charge for the year on owned assets
12,463
1,091
1,567
15,121


Disposals
(767)
(3,634)
(24,891)
(29,292)



At 31 January 2023

97,647
22,513
27,869
148,029



Net book value



At 31 January 2023
42,187
6,468
5,470
54,125



At 31 January 2022
19,766
5,154
6,801
31,721

Page 6

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

5.


Debtors

2023
2022
£
£


Trade debtors
411,023
388,847

Other debtors
32,851
34,431

443,874
423,278



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loan
50,000
50,000

Trade creditors
840,702
905,807

Corporation tax
12,260
13,365

Other taxation and social security
64,721
50,674

Other creditors
19,116
6,613

986,799
1,026,459



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loan
112,500
162,500


Page 7

 
A D TYRES (WHOLESALE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

8.


Deferred taxation




2023
2022


£

£






At beginning of year
5,760
7,566


Charged to profit or loss
5,402
(1,806)



At end of year
11,162
5,760

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
11,162
5,760


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,884 (2022: £77,876). No contributions were payable to the fund at the Balance Sheet date. 


10.


Commitments under operating leases

At 31 January 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
66,500
66,500

Later than 1 year and not later than 5 years
99,750
166,250

166,250
232,750

 
Page 8