PACE_PRINT_AND_DESIGN_LIM - Accounts


Company Registration No. 04580178 (England and Wales)
PACE PRINT AND DESIGN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
PACE PRINT AND DESIGN LIMITED
COMPANY INFORMATION
Director
Mr M N Johnson
Company number
04580178
Registered office
Unit 13
Buckholt Business Centre
Buckholt Drive
Worcester
WR4 9ND
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
The Co-Operative Bank Plc
PO Box 250
Skelmersdale
Lancashire
WN8 6WT
PACE PRINT AND DESIGN LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
PACE PRINT AND DESIGN LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PACE PRINT AND DESIGN LIMITED FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pace Print and Design Limited for the year ended 31 December 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Pace Print and Design Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Pace Print and Design Limited and state those matters that we have agreed to state to the Board of Directors of Pace Print and Design Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pace Print and Design Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Pace Print and Design Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pace Print and Design Limited. You consider that Pace Print and Design Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Pace Print and Design Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
5 May 2023
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
PACE PRINT AND DESIGN LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
60,185
39,545
Current assets
Stocks
7,873
8,267
Debtors
5
193,766
189,965
Cash at bank and in hand
14,020
23,837
215,659
222,069
Creditors: amounts falling due within one year
6
(195,341)
(189,517)
Net current assets
20,318
32,552
Total assets less current liabilities
80,503
72,097
Creditors: amounts falling due after more than one year
7
(44,259)
(54,463)
Provisions for liabilities
9
(10,083)
(6,109)
Net assets
26,161
11,525
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
26,061
11,425
Total equity
26,161
11,525

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PACE PRINT AND DESIGN LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 5 May 2023.
Mr M N Johnson
Director
Company Registration No. 04580178
PACE PRINT AND DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

Pace Print and Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 13, Buckholt Business Centre, Buckholt Drive, Worcester, WR4 9ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
2% on cost
Plant and machinery
25% on reducing balance
Fixtures, fittings and equipment
25% on reducing balance
Motor vehicles
25% on reducing balance
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PACE PRINT AND DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

PACE PRINT AND DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.10

Invoice discounting

The company has entered into an invoice discounting arrangement for certain trade debtors. Amounts due from the customers are shown in full in trade debtors, with amounts due to the finance company in creditors due within twelve months under the other creditors heading.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2021 - 7).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
8,200
Amortisation and impairment
At 1 January 2022 and 31 December 2022
8,200
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
PACE PRINT AND DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
4
Tangible fixed assets
Improvements to property
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
15,545
437,151
68,365
11,499
532,560
Additions
-
0
-
0
30,815
-
0
30,815
At 31 December 2022
15,545
437,151
99,180
11,499
563,375
Depreciation and impairment
At 1 January 2022
5,079
409,935
66,895
11,106
493,015
Depreciation charged in the year
311
6,807
2,959
98
10,175
At 31 December 2022
5,390
416,742
69,854
11,204
503,190
Carrying amount
At 31 December 2022
10,155
20,409
29,326
295
60,185
At 31 December 2021
10,466
27,216
1,470
393
39,545

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Plant and machinery
2,188
2,918
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
93,849
73,220
Amounts owed by group undertakings
89,734
107,494
Other debtors
10,183
9,251
193,766
189,965
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
5,100
20,000
Trade creditors
66,810
42,421
Taxation and social security
13,719
20,618
Other creditors
109,712
106,478
195,341
189,517
PACE PRINT AND DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
-
0
5,000
Other creditors
44,259
49,463
44,259
54,463
8
Secured debts
The following secured debts are included within creditors:
2022
2021
£
£
Hire purchase contracts
40,512
31,661
Bank loans
5,100
25,000
Factoring account
71,976
56,030
117,588
112,691
Hire purchase contracts are secured against the assets to which they relate.
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
All monies due or to become due from the company to the factoring company are secured against trade debtors.
9
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
10,083
6,109
10
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A of £1 each
100
100
100
100
11
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

PACE PRINT AND DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
12
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan account
-
3,538
4,411
(3,538)
4,411
3,538
4,411
(3,538)
4,411

The loan account was repaid within nine months of the year end.

13
Control

Ultimate parent company

The ultimate parent company is Magic Plums Holdings Limited, a company registered in England and Wales.

Ultimate controlling party

The ultimate controlling party is Mr M N Johnson by virtue of his controlling interest in the ultimate parent company.

2022-12-312022-01-01false05 May 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr M N Johnson045801782022-01-012022-12-3104580178bus:Director12022-01-012022-12-3104580178bus:RegisteredOffice2022-01-012022-12-3104580178bus:Agent12022-01-012022-12-31045801782022-12-31045801782021-12-3104580178core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3104580178core:PlantMachinery2022-12-3104580178core:FurnitureFittings2022-12-3104580178core:MotorVehicles2022-12-3104580178core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3104580178core:PlantMachinery2021-12-3104580178core:FurnitureFittings2021-12-3104580178core:MotorVehicles2021-12-3104580178core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104580178core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104580178core:CurrentFinancialInstruments2022-12-3104580178core:CurrentFinancialInstruments2021-12-3104580178core:Non-currentFinancialInstruments2022-12-3104580178core:Non-currentFinancialInstruments2021-12-3104580178core:ShareCapital2022-12-3104580178core:ShareCapital2021-12-3104580178core:RetainedEarningsAccumulatedLosses2022-12-3104580178core:RetainedEarningsAccumulatedLosses2021-12-3104580178core:ShareCapitalOrdinaryShares2022-12-3104580178core:ShareCapitalOrdinaryShares2021-12-3104580178core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3104580178core:PlantMachinery2022-01-012022-12-3104580178core:FurnitureFittings2022-01-012022-12-3104580178core:MotorVehicles2022-01-012022-12-31045801782021-01-012021-12-3104580178core:NetGoodwill2021-12-3104580178core:NetGoodwill2022-12-3104580178core:NetGoodwill2021-12-3104580178core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3104580178core:PlantMachinery2021-12-3104580178core:FurnitureFittings2021-12-3104580178core:MotorVehicles2021-12-31045801782021-12-3104580178bus:OrdinaryShareClass12022-12-3104580178bus:OrdinaryShareClass12022-01-012022-12-3104580178bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104580178bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104580178bus:FRS1022022-01-012022-12-3104580178bus:AuditExemptWithAccountantsReport2022-01-012022-12-3104580178bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP