RED BOX LIMITED


RED BOX LIMITED

Company Registration Number:
03824348 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2022

Period of accounts

Start date: 1 January 2022

End date: 31 December 2022

RED BOX LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2022

Directors report
Balance sheet
Additional notes
Balance sheet notes

RED BOX LIMITED

Directors' report period ended 31 December 2022

The directors present their report with the financial statements of the company for the period ended 31 December 2022

Directors

The director shown below has held office during the whole of the period from
1 January 2022 to 31 December 2022

Frances Hamer


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
11 May 2023

And signed on behalf of the board by:
Name: Frances Hamer
Status: Director

RED BOX LIMITED

Balance sheet

As at 31 December 2022

Notes 2022 2021


£

£
Fixed assets
Intangible assets: 3 17,500 18,750
Tangible assets: 4 47,599 9,229
Total fixed assets: 65,099 27,979
Current assets
Stocks: 5 161,120 59,414
Debtors: 6 354,256 344,525
Cash at bank and in hand: 69,859 43,417
Total current assets: 585,235 447,356
Creditors: amounts falling due within one year: 7 ( 486,616 ) ( 365,367 )
Net current assets (liabilities): 98,619 81,989
Total assets less current liabilities: 163,718 109,968
Creditors: amounts falling due after more than one year: 8 ( 59,421 ) ( 34,167 )
Total net assets (liabilities): 104,297 75,801
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 104,197 75,701
Total Shareholders' funds: 104,297 75,801

The notes form part of these financial statements

RED BOX LIMITED

Balance sheet statements

For the year ending 31 December 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 11 May 2023
and signed on behalf of the board by:

Name: Frances Hamer
Status: Director

The notes form part of these financial statements

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

    Tangible fixed assets depreciation policy

    Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Fittings, fixtures and equipment - 25% reducing balanceMotor vehicles - 25% reducing balanceIf there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

    Intangible fixed assets amortisation policy

    Amortisation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Goodwill - 5% straight lineIf there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

  • 2. Employees

    2022 2021
    Average number of employees during the period 4 3

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2022 25,000 25,000
Additions
Disposals
Revaluations
Transfers
At 31 December 2022 25,000 25,000
Amortisation
At 1 January 2022 6,250 6,250
Charge for year 1,250 1,250
On disposals
Other adjustments
At 31 December 2022 7,500 7,500
Net book value
At 31 December 2022 17,500 17,500
At 31 December 2021 18,750 18,750

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2022 16,040 0 16,040
Additions 322 47,300 47,622
Disposals
Revaluations
Transfers
At 31 December 2022 16,362 47,300 63,662
Depreciation
At 1 January 2022 6,811 0 6,811
Charge for year 2,354 6,898 9,252
On disposals
Other adjustments
At 31 December 2022 9,165 6,898 16,063
Net book value
At 31 December 2022 7,197 40,402 47,599
At 31 December 2021 9,229 0 9,229

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

5. Stocks

2022 2021
£ £
Stocks 161,120 59,414
Total 161,120 59,414

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

6. Debtors

2022 2021
£ £
Trade debtors 331,759 331,245
Prepayments and accrued income 7,180 3,218
Other debtors 15,317 10,062
Total 354,256 344,525

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

7. Creditors: amounts falling due within one year note

2022 2021
£ £
Bank loans and overdrafts 80,896 56,085
Amounts due under finance leases and hire purchase contracts 7,367
Trade creditors 254,033 289,522
Taxation and social security 19,530 14,180
Accruals and deferred income 7,484
Other creditors 117,306 5,580
Total 486,616 365,367

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2022

8. Creditors: amounts falling due after more than one year note

2022 2021
£ £
Bank loans and overdrafts 24,171 34,167
Amounts due under finance leases and hire purchase contracts 35,250
Total 59,421 34,167