ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-02falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-11-01No description of principal activity76truetrue 04608234 2021-11-01 2022-10-31 04608234 2020-11-01 2021-10-31 04608234 2022-10-31 04608234 2021-10-31 04608234 c:CompanySecretary1 2021-11-01 2022-10-31 04608234 c:Director1 2021-11-01 2022-10-31 04608234 c:Director2 2021-11-01 2022-10-31 04608234 c:RegisteredOffice 2021-11-01 2022-10-31 04608234 d:PlantMachinery 2021-11-01 2022-10-31 04608234 d:PlantMachinery 2022-10-31 04608234 d:PlantMachinery 2021-10-31 04608234 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 04608234 d:MotorVehicles 2021-11-01 2022-10-31 04608234 d:MotorVehicles 2022-10-31 04608234 d:MotorVehicles 2021-10-31 04608234 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 04608234 d:FurnitureFittings 2021-11-01 2022-10-31 04608234 d:FurnitureFittings 2022-10-31 04608234 d:FurnitureFittings 2021-10-31 04608234 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 04608234 d:OfficeEquipment 2021-11-01 2022-10-31 04608234 d:OfficeEquipment 2022-10-31 04608234 d:OfficeEquipment 2021-10-31 04608234 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 04608234 d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 04608234 d:Goodwill 2022-10-31 04608234 d:Goodwill 2021-10-31 04608234 d:CurrentFinancialInstruments 2022-10-31 04608234 d:CurrentFinancialInstruments 2021-10-31 04608234 d:Non-currentFinancialInstruments 2022-10-31 04608234 d:Non-currentFinancialInstruments 2021-10-31 04608234 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 04608234 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 04608234 d:Non-currentFinancialInstruments d:AfterOneYear 2022-10-31 04608234 d:Non-currentFinancialInstruments d:AfterOneYear 2021-10-31 04608234 d:ShareCapital 2022-10-31 04608234 d:ShareCapital 2021-10-31 04608234 d:RetainedEarningsAccumulatedLosses 2022-10-31 04608234 d:RetainedEarningsAccumulatedLosses 2021-10-31 04608234 c:OrdinaryShareClass1 2021-11-01 2022-10-31 04608234 c:OrdinaryShareClass1 2022-10-31 04608234 c:OrdinaryShareClass1 2021-10-31 04608234 c:FRS102 2021-11-01 2022-10-31 04608234 c:AuditExempt-NoAccountantsReport 2021-11-01 2022-10-31 04608234 c:AbridgedAccounts 2021-11-01 2022-10-31 04608234 c:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 04608234 2 2021-11-01 2022-10-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04608234










M D WRIGHT MACHINERY REMOVALS LIMITED

Unaudited
Financial statements
Information for filing with the registrar
For the year ended 31 October 2022

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

Company Information


Directors
S L Mieszczak 
M T Ledger 




Company secretary
S L Mieszczak



Registered number
04608234



Registered office
Units 4 & 5 Coleford Road
Darnall

Sheffield

S9 5PH





 
M D WRIGHT MACHINERY REMOVALS LIMITED
Registered number: 04608234

Balance sheet
As at 31 October 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
183,632
214,540

  
183,632
214,540

Current assets
  

Stocks
  
1,000
2,500

Debtors
 6 
137,982
99,035

Cash at bank and in hand
  
15,090
14,487

  
154,072
116,022

Creditors: amounts falling due within one year
 7 
(111,052)
(67,745)

Net current assets
  
 
 
43,020
 
 
48,277

Total assets less current liabilities
  
226,652
262,817

Creditors: amounts falling due after more than one year
 8 
(66,016)
(90,936)

Provisions for liabilities
  
(34,890)
(40,763)

Net assets
  
125,746
131,118


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
125,646
131,018

  
125,746
131,118

Page 1

 
M D WRIGHT MACHINERY REMOVALS LIMITED
Registered number: 04608234

Balance sheet (continued)
As at 31 October 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 May 2023.




M T Ledger
S L Mieszczak
Director
Director

The notes on pages 3 to 9 form part of these financial statements.
Page 2

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2022

1.


General information

M D Wright Machinery Removals Limited is a private company limited by shares incorporated in England within the United Kingdom.  The address of the registered office is given in the company information page of these financial statements.
The financial statements are presented in sterling which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2022

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2022

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2022

2.Accounting policies (continued)

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2021 -6).

Page 6

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2022

4.


Intangible assets




Goodwill

£



Cost


At 1 November 2021
240,000



At 31 October 2022

240,000



Amortisation


At 1 November 2021
240,000



At 31 October 2022

240,000



Net book value



At 31 October 2022
-



At 31 October 2021
-



Page 7

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2022

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 November 2021
469,158
55,144
7,431
1,689
533,422


Additions
1,600
24,690
-
258
26,548


Disposals
-
(7,000)
-
-
(7,000)



At 31 October 2022

470,758
72,834
7,431
1,947
552,970



Depreciation


At 1 November 2021
280,612
30,500
6,211
1,559
318,882


Charge for the year on owned assets
47,307
7,960
304
69
55,640


Disposals
-
(5,184)
-
-
(5,184)



At 31 October 2022

327,919
33,276
6,515
1,628
369,338



Net book value



At 31 October 2022
142,839
39,558
916
319
183,632



At 31 October 2021
188,546
24,644
1,220
130
214,540


6.


Debtors

2022
2021
£
£


Trade debtors
103,241
53,800

Other debtors
1,431
20,908

Prepayments and accrued income
33,310
24,327

137,982
99,035


Page 8

 
M D WRIGHT MACHINERY REMOVALS LIMITED
 

 
Notes to the financial statements
For the year ended 31 October 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
10,002
10,000

Trade creditors
14,694
15,195

Taxation and social security
57,774
11,986

Obligations under finance lease and hire purchase contracts
20,845
24,021

Other creditors
3,412
2,408

Accruals and deferred income
4,325
4,135

111,052
67,745



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
30,002
40,000

Net obligations under finance leases and hire purchase contracts
36,014
50,935

66,016
90,935


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2022
2021
£
£


Repayable by instalments
-
9,640

-
9,640




9.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 -100) Ordinary shares of £1.00 each
100
100



Page 9