MENAS_MARINE_SERVICES_LIM - Accounts


Company Registration No. 04505570
MENAS MARINE SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
MENAS MARINE SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr P Stanley
Mr J Hughes
Secretary
Mr P Stanley
Company number
04505570
Registered office
4th Floor
8 - 9 Lovat Lane
London
United Kingdom
EC3R 8DW
Auditor
Azets Audit Services
2nd Floor
Regis House
45 King William Street
London
EC4R 9AN
MENAS MARINE SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
MENAS MARINE SERVICES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
$
$
$
$
Fixed assets
Tangible assets
6
12,695,697
12,459,796
Current assets
Stocks
1,116,520
1,197,379
Debtors
7
415,303
810,704
Cash at bank and in hand
91,059
1,767,878
1,622,882
3,775,961
Creditors: amounts falling due within one year
8
(78,293,483)
(78,509,202)
Net current liabilities
(76,670,601)
(74,733,241)
Net liabilities
(63,974,904)
(62,273,445)
Capital and reserves
Called up share capital
9
2
2
Other reserves
10
(1,467,856)
(1,467,856)
Profit and loss reserves
11
(62,507,050)
(60,805,591)
Total equity
(63,974,904)
(62,273,445)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 May 2023 and are signed on its behalf by:
Mr J Hughes
Director
Company Registration No. 04505570
MENAS MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Menas Marine Services Limited is a private company limited by shares incorporated in England and Wales. The registered office address can be found on the company information page.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in US dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis, notwithstanding the company is in a net liability position. The company's parent entity, International Foundation for Aids to Navigation, have provided the company with an undertaking that, for at least 12 months from the date of approval of these financial statements, it will continue to make available such funds as are needed by the company, and in particular will not seek repayment of the amounts currently payable, unless the company has funds available. This should enable to company to continue in operational existence for the foreseeable future by meeting its liabilities as they fall due for payment. As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue, although, at the date of approval of these financial statements, they have no reasons to believe that it will not do so. Based on this undertaking and, having also considered the potential emerging impact of the COVID-19 virus and uncertainty in relation to the UK withdrawal from the European Union on the future viability of the company, the directors believe that it remains appropriate to prepare the financial statements on a going concern basis.true

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable net of VAT. Chartering income represents third party income from the OSV Relume and is accounted for in the period in which the vessel is chartered for use.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
2 to 4 years
OSV Relume
15 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

MENAS MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Foreign exchange

Assets and liabilities in foreign currencies are translated into US Dollars at the rates of exchange prevailing at the balance sheet date. Transactions in foreign currencies are translated into US Dollars at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

1.9

Trade and other debtors

Trade and other debtors are measured at transaction price, less any impairment.

1.10

Trade and other creditors

Trade and other creditors are measured at their transaction price.

MENAS MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
2
Judgements and key sources of estimation uncertainty

Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The Company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are discussed below.

 

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful ecomonic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

 

Valuation of OSV Relume

The valuation of OSV Relume is sensitive to changes in the estimated remaining life and the expected future trading and sale value of the vessel. OSV Relume is subject to an annual impairment review based on these factors.

 

Bad debt provision

The value of trade debtors is sensitive to the recoverability in full of any invoices issued to each customer. Once the debt becomes overdue it is chased and periodically revioewed to ensure it is recoverable in full. If a provision is deemed necessary this is included on an annual basis.

3
Operating (loss)/profit
2022
2021
Operating (loss)/profit for the year is stated after charging:
$
$
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
127,100
189,709
Depreciation of owned tangible fixed assets
1,150,395
961,103
4
Employees and directors

The average monthly number of persons (including directors) employed by the company during the year was nil (2021: nil).

 

Directors remuneration:

2022
2021
$
$
Total
-
0
-
5
Taxation

No liability to UK corporation tax arose on ordinary activities for the year ended 31 December 2022 nor for the year ended 31 December 2021.

 

A potential deferred tax asset of approximately $9.3million (2021: $8.8million) has not been recognised due to uncertainty over the timing of the reversal which will be based on future profits.

MENAS MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
6
Tangible fixed assets
Assets under construction
Plant and equipment
OSV Relume
Total
$
$
$
$
Cost
At 1 January 2022
653,825
436,571
22,444,965
23,535,361
Additions
-
0
68,563
1,317,733
1,386,296
At 31 December 2022
653,825
505,134
23,762,698
24,921,657
Depreciation and impairment
At 1 January 2022
-
0
433,724
10,641,841
11,075,565
Depreciation charged in the year
-
0
34,608
1,115,787
1,150,395
At 31 December 2022
-
0
468,332
11,757,628
12,225,960
Carrying amount
At 31 December 2022
653,825
36,802
12,005,070
12,695,697
At 31 December 2021
653,825
2,847
11,803,124
12,459,796
7
Debtors
2022
2021
Amounts falling due within one year:
$
$
Trade debtors
290,070
728,125
Other debtors
21,539
13,333
Prepayments and accrued income
103,694
69,246
415,303
810,704
8
Creditors: amounts falling due within one year
2022
2021
$
$
Trade creditors
157,688
470,045
Amounts owed to group undertakings
77,998,605
77,799,029
Accruals and deferred income
137,190
240,128
78,293,483
78,509,202
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
$
$
Issued and fully paid
Ordinary shares of £1 each
1
1
2
2
MENAS MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
10
Other reserves
$
At the beginning of the prior year
(1,467,856)
At the end of the prior year
(1,467,856)
At the end of the current year
(1,467,856)

Other reserves represent historical foreign exchange movements on the values of balance sheet items whose functional currency is not US Dollars.

11
Profit and loss reserves
2022
2021
$
$
At the beginning of the year
(60,805,591)
(60,321,650)
Loss for the year
(1,701,459)
(483,941)
At the end of the year
(62,507,050)
(60,805,591)
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was John Howard and the auditor was Azets Audit Services.
13
Events after the reporting date

OSV Relume - in late 2022 we agreed a 6 month time-charter followed by a sale obligation of the vessel which will complete during 2023.

14
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

MENAS MARINE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
15
Parent company

At the balance sheet date the company's immediate and ultimate parent undertaking was International Foundation for Aids to Navigation, a charitable company limited by guarantee and incorporated in the United Kingdom. International Foundation for Aids to Navigation produces group accounts. Copies of these accounts can be obtained from The Registrar of Companies, Companies House, Crown Way, Cardiff.

 

There is no one ultimate controlling party of International Foundation for Aids to Navigation and therefore of Menas Marine Services Limited.

2022-12-312022-01-01false25 May 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr J HughesMr J HughesMr P Stanley045055702022-01-012022-12-3104505570bus:CompanySecretaryDirector12022-01-012022-12-3104505570bus:Director12022-01-012022-12-3104505570bus:CompanySecretary12022-01-012022-12-3104505570bus:Director22022-01-012022-12-3104505570bus:RegisteredOffice2022-01-012022-12-31045055702022-12-31045055702021-12-3104505570core:LandBuildings2022-12-3104505570core:OtherPropertyPlantEquipment2022-12-3104505570core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-12-3104505570core:LandBuildings2021-12-3104505570core:OtherPropertyPlantEquipment2021-12-3104505570core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-3104505570core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104505570core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104505570core:CurrentFinancialInstruments2022-12-3104505570core:CurrentFinancialInstruments2021-12-3104505570core:ShareCapital2022-12-3104505570core:ShareCapital2021-12-3104505570core:OtherMiscellaneousReserve2022-12-3104505570core:OtherMiscellaneousReserve2021-12-3104505570core:RetainedEarningsAccumulatedLosses2022-12-3104505570core:RetainedEarningsAccumulatedLosses2021-12-3104505570core:RetainedEarningsAccumulatedLosses2021-12-3104505570core:RetainedEarningsAccumulatedLosses2020-12-31045055702021-01-012021-12-3104505570core:LandBuildings2021-12-3104505570core:OtherPropertyPlantEquipment2021-12-3104505570core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-31045055702021-12-3104505570core:LandBuildings2022-01-012022-12-3104505570core:OtherPropertyPlantEquipment2022-01-012022-12-3104505570core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-01-012022-12-3104505570bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104505570bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104505570bus:FRS1022022-01-012022-12-3104505570bus:Audited2022-01-012022-12-3104505570bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP