Varilink Computing Limited


Acorah Software Products - Accounts Production 13.6.003 false true 1 December 2021 30 November 2022 30 November 2022 03121510 D Williamson true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03121510 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-11-30 03121510 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-12-01 2022-11-30 03121510 frs-core:AllSubsidiaries 2021-12-01 2022-11-30 03121510 frs-core:KeyManagementPersonnel 2021-12-01 2022-11-30 03121510 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-12-01 2022-11-30 03121510 frs-core:OtherRelatedParties 2021-12-01 2022-11-30 03121510 2021-11-30 03121510 2022-11-30 03121510 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 2021-12-01 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 2022-11-30 03121510 frs-core:AfterOneYear 2021-12-01 2022-11-30 03121510 frs-core:BetweenOneFiveYears 2021-12-01 2022-11-30 03121510 frs-core:BetweenOneFiveYears 2022-11-30 03121510 frs-core:ComputerEquipment 2022-11-30 03121510 frs-core:ComputerEquipment 2021-12-01 2022-11-30 03121510 frs-core:ComputerEquipment 2021-11-30 03121510 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-11-30 03121510 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-01 2022-11-30 03121510 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-30 03121510 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-11-30 03121510 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-01 2022-11-30 03121510 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-30 03121510 frs-core:FurnitureFittings 2022-11-30 03121510 frs-core:FurnitureFittings 2021-12-01 2022-11-30 03121510 frs-core:FurnitureFittings 2021-11-30 03121510 frs-core:NetGoodwill 2022-11-30 03121510 frs-core:NetGoodwill 2021-12-01 2022-11-30 03121510 frs-core:NetGoodwill 2021-11-30 03121510 frs-core:InvestmentPropertyIncludedWithinPPE 2022-11-30 03121510 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-01 2022-11-30 03121510 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-30 03121510 frs-core:LandBuildings 2022-11-30 03121510 frs-core:LandBuildings 2021-12-01 2022-11-30 03121510 frs-core:LandBuildings 2021-11-30 03121510 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-11-30 03121510 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-01 2022-11-30 03121510 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-30 03121510 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-11-30 03121510 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 03121510 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-30 03121510 frs-core:MoreThanFiveYears 2021-12-01 2022-11-30 03121510 frs-core:MoreThanFiveYears 2022-11-30 03121510 frs-core:MotorVehicles 2022-11-30 03121510 frs-core:MotorVehicles 2021-12-01 2022-11-30 03121510 frs-core:MotorVehicles 2021-11-30 03121510 frs-core:OtherResidualIntangibleAssets 2022-11-30 03121510 frs-core:OtherResidualIntangibleAssets 2021-12-01 2022-11-30 03121510 frs-core:OtherResidualIntangibleAssets 2021-11-30 03121510 frs-core:PlantMachinery 2022-11-30 03121510 frs-core:PlantMachinery 2021-12-01 2022-11-30 03121510 frs-core:PlantMachinery 2021-11-30 03121510 frs-core:Secured 2022-11-30 03121510 frs-core:Unsecured 2022-11-30 03121510 frs-core:WithinOneYear 2021-12-01 2022-11-30 03121510 frs-core:WithinOneYear 2022-11-30 03121510 frs-core:CapitalRedemptionReserve 2021-12-01 2022-11-30 03121510 frs-core:CapitalRedemptionReserve 2021-11-30 03121510 frs-core:CapitalRedemptionReserve 2022-11-30 03121510 frs-core:OtherReservesSubtotal 2021-12-01 2022-11-30 03121510 frs-core:OtherReservesSubtotal 2021-11-30 03121510 frs-core:OtherReservesSubtotal 2022-11-30 03121510 frs-core:RevaluationReserve 2021-12-01 2022-11-30 03121510 frs-core:RevaluationReserve 2021-11-30 03121510 frs-core:RevaluationReserve 2022-11-30 03121510 frs-core:SharePremium 2021-12-01 2022-11-30 03121510 frs-core:SharePremium 2021-11-30 03121510 frs-core:SharePremium 2022-11-30 03121510 frs-core:ShareCapital 2021-12-01 2022-11-30 03121510 frs-core:ShareCapital 2021-11-30 03121510 frs-core:ShareCapital 2022-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses 2021-12-01 2022-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses 2021-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses 2022-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-11-30 03121510 frs-countries:UnitedKingdom 2021-12-01 2022-11-30 03121510 frs-countries:Europe 2021-12-01 2022-11-30 03121510 frs-countries:NorthAmerica 2021-12-01 2022-11-30 03121510 frs-countries:SouthAmerica 2021-12-01 2022-11-30 03121510 frs-countries:Asia 2021-12-01 2022-11-30 03121510 frs-countries:RestWorldOutsideUK 2021-12-01 2022-11-30 03121510 frs-bus:HighestPaidDirector 2021-12-01 2022-11-30 03121510 frs-bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 03121510 frs-bus:CompanyLimitedByGuarantee 2021-12-01 2022-11-30 03121510 frs-bus:LimitedLiabilityPartnershipLLP 2021-12-01 2022-11-30 03121510 frs-bus:LimitedLiabilityPartnershipsSORP 2021-12-01 2022-11-30 03121510 frs-bus:FullAccounts 2021-12-01 2022-11-30 03121510 frs-bus:AbbreviatedAccounts 2021-12-01 2022-11-30 03121510 frs-bus:AbridgedAccounts 2021-12-01 2022-11-30 03121510 frs-bus:FRS102 2021-12-01 2022-11-30 03121510 frs-bus:SmallEntities 2021-12-01 2022-11-30 03121510 frs-bus:EntityHasNeverTraded 2021-12-01 2022-11-30 03121510 frs-bus:EntityNoLongerTradingButTradedInPast 2021-12-01 2022-11-30 03121510 frs-bus:Audited 2021-12-01 2022-11-30 03121510 frs-bus:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 03121510 frs-bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 03121510 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-12-01 2022-11-30 03121510 frs-bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 03121510 frs-bus:OrdinaryShareClass1 2021-12-01 2022-11-30 03121510 frs-bus:OrdinaryShareClass1 2021-11-30 03121510 frs-bus:OrdinaryShareClass1 2022-11-30 03121510 frs-bus:OrdinaryShareClass2 2021-12-01 2022-11-30 03121510 frs-bus:OrdinaryShareClass2 2021-11-30 03121510 frs-bus:OrdinaryShareClass2 2022-11-30 03121510 frs-bus:OrdinaryShareClass3 2021-12-01 2022-11-30 03121510 frs-bus:OrdinaryShareClass3 2021-11-30 03121510 frs-bus:OrdinaryShareClass3 2022-11-30 03121510 frs-bus:OrdinaryShareClass4 2021-12-01 2022-11-30 03121510 frs-bus:OrdinaryShareClass4 2021-11-30 03121510 frs-bus:OrdinaryShareClass4 2022-11-30 03121510 frs-bus:OrdinaryShareClass5 2021-12-01 2022-11-30 03121510 frs-bus:OrdinaryShareClass5 2021-11-30 03121510 frs-bus:OrdinaryShareClass5 2022-11-30 03121510 frs-bus:PreferenceShareClass1 2021-12-01 2022-11-30 03121510 frs-bus:PreferenceShareClass1 2021-11-30 03121510 frs-bus:PreferenceShareClass1 2022-11-30 03121510 frs-bus:PreferenceShareClass2 2021-12-01 2022-11-30 03121510 frs-bus:PreferenceShareClass2 2021-11-30 03121510 frs-bus:PreferenceShareClass2 2022-11-30 03121510 frs-bus:PreferenceShareClass3 2021-12-01 2022-11-30 03121510 frs-bus:PreferenceShareClass3 2021-11-30 03121510 frs-bus:PreferenceShareClass3 2022-11-30 03121510 frs-bus:PreferenceShareClass4 2021-12-01 2022-11-30 03121510 frs-bus:PreferenceShareClass4 2021-11-30 03121510 frs-bus:PreferenceShareClass4 2022-11-30 03121510 frs-bus:PreferenceShareClass5 2021-12-01 2022-11-30 03121510 frs-bus:PreferenceShareClass5 2021-11-30 03121510 frs-bus:PreferenceShareClass5 2022-11-30 03121510 1 2021-12-01 2022-11-30 03121510 1 2022-11-30 03121510 1 2021-12-01 2022-11-30 03121510 frs-core:LeasedAssets 2021-12-01 2022-11-30 03121510 frs-core:OwnedAssets 2021-12-01 2022-11-30 03121510 frs-core:CurrencyRisk 2021-12-01 2022-11-30 03121510 frs-core:MarketRisk 2021-12-01 2022-11-30 03121510 frs-core:InterestRateRisk 2021-12-01 2022-11-30 03121510 frs-core:DeferredTaxation 2021-12-01 2022-11-30 03121510 frs-core:DeferredTaxation 2021-11-30 03121510 frs-core:DeferredTaxation 2022-11-30 03121510 frs-core:OtherProvisionsContingentLiabilities 2021-12-01 2022-11-30 03121510 frs-core:OtherProvisionsContingentLiabilities 2021-11-30 03121510 frs-core:OtherProvisionsContingentLiabilities 2022-11-30 03121510 frs-core:ProvisionsDeferredTax 2022-11-30 03121510 frs-core:OtherDeferredTax 2022-11-30 03121510 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-11-30 03121510 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-11-30 03121510 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-11-30 03121510 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-01 2022-11-30 03121510 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-30 03121510 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-11-30 03121510 frs-core:Provisions 2021-12-01 2022-11-30 03121510 frs-core:Provisions 2021-11-30 03121510 frs-core:Provisions 2022-11-30 03121510 frs-core:Provisions 2021-12-01 2022-11-30 03121510 frs-core:Provisions 2021-11-30 03121510 frs-core:Provisions 2022-11-30 03121510 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-11-30 03121510 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-11-30 03121510 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-11-30 03121510 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-11-30 03121510 frs-core:Share-basedPaymentsDeferredTax 2022-11-30 03121510 frs-core:TaxCreditsDeferredTax 2022-11-30 03121510 frs-core:CostValuation 2021-11-30 03121510 frs-core:AdditionsToInvestments 2022-11-30 03121510 frs-core:DisposalsRepaymentsInvestments 2022-11-30 03121510 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-11-30 03121510 frs-core:OtherIncreaseDecreaseInInvestments 2022-11-30 03121510 frs-core:CostValuation 2022-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments 2021-11-30 03121510 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-11-30 03121510 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-11-30 03121510 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-11-30 03121510 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-11-30 03121510 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments 2022-11-30 03121510 frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-11-30 03121510 frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-11-30 03121510 dpl-frs:CostSales 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales 2021-11-30 03121510 dpl-frs:CostSales 2022-11-30 03121510 dpl-frs:DistributionCosts 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses 2021-12-01 2022-11-30 03121510 frs-bus:Director1 2021-12-01 2022-11-30 03121510 frs-bus:Director1 2021-11-30 03121510 frs-bus:Director1 2022-11-30 03121510 1 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 1 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 1 2022-11-30 03121510 2 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 2 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 2 2022-11-30 03121510 3 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 3 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 3 2022-11-30 03121510 4 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 4 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 4 2022-11-30 03121510 5 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 5 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 5 2022-11-30 03121510 6 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 6 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 6 2022-11-30 03121510 7 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 7 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 7 2022-11-30 03121510 8 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 8 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 8 2022-11-30 03121510 9 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 9 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 9 2022-11-30 03121510 10 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 10 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 10 2022-11-30 03121510 11 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 11 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 11 2022-11-30 03121510 12 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 12 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 12 2022-11-30 03121510 13 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 13 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 13 2022-11-30 03121510 14 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 14 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 14 2022-11-30 03121510 15 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 15 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 15 2022-11-30 03121510 16 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 16 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 16 2022-11-30 03121510 17 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 17 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 17 2022-11-30 03121510 18 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 18 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 18 2022-11-30 03121510 19 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 19 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 19 2022-11-30 03121510 20 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments 20 2022-11-30 03121510 frs-core:Non-currentFinancialInstruments 20 2022-11-30 03121510 dpl-frs:Item1 2021-12-01 2022-11-30 03121510 dpl-frs:Item1 2021-11-30 03121510 dpl-frs:Item1 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item1 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item1 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item1 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item1 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-12-01 2022-11-30 03121510 dpl-frs:Item2 2021-12-01 2022-11-30 03121510 dpl-frs:Item2 2021-11-30 03121510 dpl-frs:Item2 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item2 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item2 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item2 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item2 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-12-01 2022-11-30 03121510 dpl-frs:Item3 2021-12-01 2022-11-30 03121510 dpl-frs:Item3 2021-11-30 03121510 dpl-frs:Item3 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item3 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item3 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item3 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item3 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-12-01 2022-11-30 03121510 dpl-frs:Item4 2021-12-01 2022-11-30 03121510 dpl-frs:Item4 2021-11-30 03121510 dpl-frs:Item4 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item4 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item4 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item4 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item4 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-12-01 2022-11-30 03121510 dpl-frs:Item5 2021-12-01 2022-11-30 03121510 dpl-frs:Item5 2021-11-30 03121510 dpl-frs:Item5 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item5 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item5 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item5 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item5 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-12-01 2022-11-30 03121510 dpl-frs:Item6 2021-12-01 2022-11-30 03121510 dpl-frs:Item6 2021-11-30 03121510 dpl-frs:Item6 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item6 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item6 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item6 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item6 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-12-01 2022-11-30 03121510 dpl-frs:Item7 2021-12-01 2022-11-30 03121510 dpl-frs:Item7 2021-11-30 03121510 dpl-frs:Item7 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item7 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item7 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item7 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item7 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-12-01 2022-11-30 03121510 dpl-frs:Item8 2021-12-01 2022-11-30 03121510 dpl-frs:Item8 2021-11-30 03121510 dpl-frs:Item8 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item8 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item8 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item8 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item8 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-12-01 2022-11-30 03121510 dpl-frs:Item9 2021-12-01 2022-11-30 03121510 dpl-frs:Item9 2021-11-30 03121510 dpl-frs:Item9 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item9 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item9 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item9 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item9 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-12-01 2022-11-30 03121510 dpl-frs:Item10 2021-12-01 2022-11-30 03121510 dpl-frs:Item10 2021-11-30 03121510 dpl-frs:Item10 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item10 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item10 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item10 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item10 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-12-01 2022-11-30 03121510 dpl-frs:Item11 2021-12-01 2022-11-30 03121510 dpl-frs:Item11 2021-11-30 03121510 dpl-frs:Item11 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item11 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item11 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item11 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item11 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-12-01 2022-11-30 03121510 dpl-frs:Item12 2021-12-01 2022-11-30 03121510 dpl-frs:Item12 2021-11-30 03121510 dpl-frs:Item12 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item12 2021-12-01 2022-11-30 03121510 dpl-frs:CostSales dpl-frs:Item12 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item12 2022-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item12 2021-12-01 2022-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-12-01 2022-11-30 03121510 1 2021-12-01 2022-11-30 03121510 frs-countries:EnglandWales 2021-12-01 2022-11-30 03121510 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-11-30 03121510 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-12-01 2021-11-30 03121510 frs-core:AllSubsidiaries 2020-12-01 2021-11-30 03121510 frs-core:KeyManagementPersonnel 2020-12-01 2021-11-30 03121510 frs-core:EntitiesControlledByKeyManagementPersonnel 2020-12-01 2021-11-30 03121510 frs-core:OtherRelatedParties 2020-12-01 2021-11-30 03121510 2020-11-30 03121510 2021-11-30 03121510 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 2020-12-01 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 2021-11-30 03121510 frs-core:AfterOneYear 2020-12-01 2021-11-30 03121510 frs-core:BetweenOneFiveYears 2020-12-01 2021-11-30 03121510 frs-core:BetweenOneFiveYears 2021-11-30 03121510 frs-core:ComputerEquipment 2021-11-30 03121510 frs-core:ComputerEquipment 2020-12-01 2021-11-30 03121510 frs-core:ComputerEquipment 2020-11-30 03121510 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-30 03121510 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-01 2021-11-30 03121510 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-11-30 03121510 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-30 03121510 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-01 2021-11-30 03121510 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-11-30 03121510 frs-core:FurnitureFittings 2021-11-30 03121510 frs-core:FurnitureFittings 2020-12-01 2021-11-30 03121510 frs-core:FurnitureFittings 2020-11-30 03121510 frs-core:NetGoodwill 2021-11-30 03121510 frs-core:NetGoodwill 2020-12-01 2021-11-30 03121510 frs-core:NetGoodwill 2020-11-30 03121510 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-30 03121510 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-01 2021-11-30 03121510 frs-core:InvestmentPropertyIncludedWithinPPE 2020-11-30 03121510 frs-core:LandBuildings 2021-11-30 03121510 frs-core:LandBuildings 2020-12-01 2021-11-30 03121510 frs-core:LandBuildings 2020-11-30 03121510 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-30 03121510 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-01 2021-11-30 03121510 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-11-30 03121510 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-30 03121510 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 03121510 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-11-30 03121510 frs-core:MoreThanFiveYears 2020-12-01 2021-11-30 03121510 frs-core:MoreThanFiveYears 2021-11-30 03121510 frs-core:MotorVehicles 2021-11-30 03121510 frs-core:MotorVehicles 2020-12-01 2021-11-30 03121510 frs-core:MotorVehicles 2020-11-30 03121510 frs-core:OtherResidualIntangibleAssets 2021-11-30 03121510 frs-core:OtherResidualIntangibleAssets 2020-12-01 2021-11-30 03121510 frs-core:OtherResidualIntangibleAssets 2020-11-30 03121510 frs-core:PlantMachinery 2021-11-30 03121510 frs-core:PlantMachinery 2020-12-01 2021-11-30 03121510 frs-core:PlantMachinery 2020-11-30 03121510 frs-core:Secured 2021-11-30 03121510 frs-core:Unsecured 2021-11-30 03121510 frs-core:WithinOneYear 2020-12-01 2021-11-30 03121510 frs-core:WithinOneYear 2021-11-30 03121510 frs-core:CapitalRedemptionReserve 2020-12-01 2021-11-30 03121510 frs-core:CapitalRedemptionReserve 2020-11-30 03121510 frs-core:CapitalRedemptionReserve 2021-11-30 03121510 frs-core:OtherReservesSubtotal 2020-12-01 2021-11-30 03121510 frs-core:OtherReservesSubtotal 2020-11-30 03121510 frs-core:OtherReservesSubtotal 2021-11-30 03121510 frs-core:RevaluationReserve 2020-12-01 2021-11-30 03121510 frs-core:RevaluationReserve 2020-11-30 03121510 frs-core:RevaluationReserve 2021-11-30 03121510 frs-core:SharePremium 2020-12-01 2021-11-30 03121510 frs-core:SharePremium 2020-11-30 03121510 frs-core:SharePremium 2021-11-30 03121510 frs-core:ShareCapital 2020-12-01 2021-11-30 03121510 frs-core:ShareCapital 2020-11-30 03121510 frs-core:ShareCapital 2021-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses 2020-12-01 2021-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses 2020-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses 2021-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-11-30 03121510 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-11-30 03121510 frs-countries:UnitedKingdom 2020-12-01 2021-11-30 03121510 frs-countries:Europe 2020-12-01 2021-11-30 03121510 frs-countries:NorthAmerica 2020-12-01 2021-11-30 03121510 frs-countries:SouthAmerica 2020-12-01 2021-11-30 03121510 frs-countries:Asia 2020-12-01 2021-11-30 03121510 frs-countries:RestWorldOutsideUK 2020-12-01 2021-11-30 03121510 frs-bus:HighestPaidDirector 2020-12-01 2021-11-30 03121510 frs-bus:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 03121510 frs-bus:CompanyLimitedByGuarantee 2020-12-01 2021-11-30 03121510 frs-bus:LimitedLiabilityPartnershipLLP 2020-12-01 2021-11-30 03121510 frs-bus:LimitedLiabilityPartnershipsSORP 2020-12-01 2021-11-30 03121510 frs-bus:FullAccounts 2020-12-01 2021-11-30 03121510 frs-bus:AbbreviatedAccounts 2020-12-01 2021-11-30 03121510 frs-bus:AbridgedAccounts 2020-12-01 2021-11-30 03121510 frs-bus:FRS102 2020-12-01 2021-11-30 03121510 frs-bus:SmallEntities 2020-12-01 2021-11-30 03121510 frs-bus:EntityHasNeverTraded 2020-12-01 2021-11-30 03121510 frs-bus:EntityNoLongerTradingButTradedInPast 2020-12-01 2021-11-30 03121510 frs-bus:Audited 2020-12-01 2021-11-30 03121510 frs-bus:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 03121510 frs-bus:AuditExemptWithAccountantsReport 2020-12-01 2021-11-30 03121510 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2020-12-01 2021-11-30 03121510 frs-bus:SmallCompaniesRegimeForAccounts 2020-12-01 2021-11-30 03121510 frs-bus:OrdinaryShareClass1 2020-12-01 2021-11-30 03121510 frs-bus:OrdinaryShareClass1 2020-11-30 03121510 frs-bus:OrdinaryShareClass1 2021-11-30 03121510 frs-bus:OrdinaryShareClass2 2020-12-01 2021-11-30 03121510 frs-bus:OrdinaryShareClass2 2020-11-30 03121510 frs-bus:OrdinaryShareClass2 2021-11-30 03121510 frs-bus:OrdinaryShareClass3 2020-12-01 2021-11-30 03121510 frs-bus:OrdinaryShareClass3 2020-11-30 03121510 frs-bus:OrdinaryShareClass3 2021-11-30 03121510 frs-bus:OrdinaryShareClass4 2020-12-01 2021-11-30 03121510 frs-bus:OrdinaryShareClass4 2020-11-30 03121510 frs-bus:OrdinaryShareClass4 2021-11-30 03121510 frs-bus:OrdinaryShareClass5 2020-12-01 2021-11-30 03121510 frs-bus:OrdinaryShareClass5 2020-11-30 03121510 frs-bus:OrdinaryShareClass5 2021-11-30 03121510 frs-bus:PreferenceShareClass1 2020-12-01 2021-11-30 03121510 frs-bus:PreferenceShareClass1 2020-11-30 03121510 frs-bus:PreferenceShareClass1 2021-11-30 03121510 frs-bus:PreferenceShareClass2 2020-12-01 2021-11-30 03121510 frs-bus:PreferenceShareClass2 2020-11-30 03121510 frs-bus:PreferenceShareClass2 2021-11-30 03121510 frs-bus:PreferenceShareClass3 2020-12-01 2021-11-30 03121510 frs-bus:PreferenceShareClass3 2020-11-30 03121510 frs-bus:PreferenceShareClass3 2021-11-30 03121510 frs-bus:PreferenceShareClass4 2020-12-01 2021-11-30 03121510 frs-bus:PreferenceShareClass4 2020-11-30 03121510 frs-bus:PreferenceShareClass4 2021-11-30 03121510 frs-bus:PreferenceShareClass5 2020-12-01 2021-11-30 03121510 frs-bus:PreferenceShareClass5 2020-11-30 03121510 frs-bus:PreferenceShareClass5 2021-11-30 03121510 1 2020-12-01 2021-11-30 03121510 1 2021-11-30 03121510 1 2020-12-01 2021-11-30 03121510 frs-core:LeasedAssets 2020-12-01 2021-11-30 03121510 frs-core:OwnedAssets 2020-12-01 2021-11-30 03121510 frs-core:CurrencyRisk 2020-12-01 2021-11-30 03121510 frs-core:MarketRisk 2020-12-01 2021-11-30 03121510 frs-core:InterestRateRisk 2020-12-01 2021-11-30 03121510 frs-core:DeferredTaxation 2020-12-01 2021-11-30 03121510 frs-core:DeferredTaxation 2020-11-30 03121510 frs-core:DeferredTaxation 2021-11-30 03121510 frs-core:OtherProvisionsContingentLiabilities 2020-12-01 2021-11-30 03121510 frs-core:OtherProvisionsContingentLiabilities 2020-11-30 03121510 frs-core:OtherProvisionsContingentLiabilities 2021-11-30 03121510 frs-core:ProvisionsDeferredTax 2021-11-30 03121510 frs-core:OtherDeferredTax 2021-11-30 03121510 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-11-30 03121510 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-11-30 03121510 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-11-30 03121510 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-01 2021-11-30 03121510 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-11-30 03121510 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-30 03121510 frs-core:Provisions 2020-12-01 2021-11-30 03121510 frs-core:Provisions 2020-11-30 03121510 frs-core:Provisions 2021-11-30 03121510 frs-core:Provisions 2020-12-01 2021-11-30 03121510 frs-core:Provisions 2020-11-30 03121510 frs-core:Provisions 2021-11-30 03121510 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-11-30 03121510 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-11-30 03121510 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-11-30 03121510 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-11-30 03121510 frs-core:Share-basedPaymentsDeferredTax 2021-11-30 03121510 frs-core:TaxCreditsDeferredTax 2021-11-30 03121510 frs-core:CostValuation 2020-11-30 03121510 frs-core:AdditionsToInvestments 2021-11-30 03121510 frs-core:DisposalsRepaymentsInvestments 2021-11-30 03121510 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-11-30 03121510 frs-core:OtherIncreaseDecreaseInInvestments 2021-11-30 03121510 frs-core:CostValuation 2021-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments 2020-11-30 03121510 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-11-30 03121510 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-11-30 03121510 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-11-30 03121510 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-11-30 03121510 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments 2021-11-30 03121510 frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:ListedExchangeTraded 2020-11-30 03121510 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-11-30 03121510 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-11-30 03121510 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 03121510 frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:UnlistedNon-exchangeTraded 2020-11-30 03121510 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-11-30 03121510 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-11-30 03121510 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 03121510 dpl-frs:CostSales 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales 2020-11-30 03121510 dpl-frs:CostSales 2021-11-30 03121510 dpl-frs:DistributionCosts 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses 2020-12-01 2021-11-30 03121510 frs-bus:Director1 2020-12-01 2021-11-30 03121510 frs-bus:Director1 2020-11-30 03121510 frs-bus:Director1 2021-11-30 03121510 1 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 1 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 1 2021-11-30 03121510 2 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 2 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 2 2021-11-30 03121510 3 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 3 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 3 2021-11-30 03121510 4 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 4 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 4 2021-11-30 03121510 5 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 5 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 5 2021-11-30 03121510 6 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 6 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 6 2021-11-30 03121510 7 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 7 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 7 2021-11-30 03121510 8 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 8 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 8 2021-11-30 03121510 9 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 9 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 9 2021-11-30 03121510 10 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 10 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 10 2021-11-30 03121510 11 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 11 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 11 2021-11-30 03121510 12 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 12 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 12 2021-11-30 03121510 13 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 13 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 13 2021-11-30 03121510 14 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 14 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 14 2021-11-30 03121510 15 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 15 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 15 2021-11-30 03121510 16 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 16 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 16 2021-11-30 03121510 17 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 17 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 17 2021-11-30 03121510 18 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 18 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 18 2021-11-30 03121510 19 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 19 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 19 2021-11-30 03121510 20 2020-12-01 2021-11-30 03121510 frs-core:CurrentFinancialInstruments 20 2021-11-30 03121510 frs-core:Non-currentFinancialInstruments 20 2021-11-30 03121510 dpl-frs:Item1 2020-12-01 2021-11-30 03121510 dpl-frs:Item1 2020-11-30 03121510 dpl-frs:Item1 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item1 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item1 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item1 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item1 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-12-01 2021-11-30 03121510 dpl-frs:Item2 2020-12-01 2021-11-30 03121510 dpl-frs:Item2 2020-11-30 03121510 dpl-frs:Item2 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item2 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item2 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item2 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item2 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-12-01 2021-11-30 03121510 dpl-frs:Item3 2020-12-01 2021-11-30 03121510 dpl-frs:Item3 2020-11-30 03121510 dpl-frs:Item3 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item3 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item3 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item3 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item3 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-12-01 2021-11-30 03121510 dpl-frs:Item4 2020-12-01 2021-11-30 03121510 dpl-frs:Item4 2020-11-30 03121510 dpl-frs:Item4 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item4 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item4 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item4 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item4 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-12-01 2021-11-30 03121510 dpl-frs:Item5 2020-12-01 2021-11-30 03121510 dpl-frs:Item5 2020-11-30 03121510 dpl-frs:Item5 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item5 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item5 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item5 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item5 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-12-01 2021-11-30 03121510 dpl-frs:Item6 2020-12-01 2021-11-30 03121510 dpl-frs:Item6 2020-11-30 03121510 dpl-frs:Item6 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item6 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item6 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item6 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item6 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-12-01 2021-11-30 03121510 dpl-frs:Item7 2020-12-01 2021-11-30 03121510 dpl-frs:Item7 2020-11-30 03121510 dpl-frs:Item7 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item7 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item7 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item7 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item7 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-12-01 2021-11-30 03121510 dpl-frs:Item8 2020-12-01 2021-11-30 03121510 dpl-frs:Item8 2020-11-30 03121510 dpl-frs:Item8 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item8 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item8 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item8 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item8 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-12-01 2021-11-30 03121510 dpl-frs:Item9 2020-12-01 2021-11-30 03121510 dpl-frs:Item9 2020-11-30 03121510 dpl-frs:Item9 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item9 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item9 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item9 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item9 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-12-01 2021-11-30 03121510 dpl-frs:Item10 2020-12-01 2021-11-30 03121510 dpl-frs:Item10 2020-11-30 03121510 dpl-frs:Item10 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item10 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item10 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item10 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item10 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-12-01 2021-11-30 03121510 dpl-frs:Item11 2020-12-01 2021-11-30 03121510 dpl-frs:Item11 2020-11-30 03121510 dpl-frs:Item11 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item11 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item11 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item11 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item11 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-12-01 2021-11-30 03121510 dpl-frs:Item12 2020-12-01 2021-11-30 03121510 dpl-frs:Item12 2020-11-30 03121510 dpl-frs:Item12 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item12 2020-12-01 2021-11-30 03121510 dpl-frs:CostSales dpl-frs:Item12 2020-11-30 03121510 dpl-frs:CostSales dpl-frs:Item12 2021-11-30 03121510 dpl-frs:DistributionCosts dpl-frs:Item12 2020-12-01 2021-11-30 03121510 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-12-01 2021-11-30 03121510 1 2020-12-01 2021-11-30 03121510 frs-countries:EnglandWales 2020-12-01 2021-11-30
Registered number: 03121510
Varilink Computing Limited
Unaudited Financial Statements
For The Year Ended 30 November 2022
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03121510
2022 2021
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 439 439
Tangible Assets 5 862 1,201
Investments 6 27,000 27,000
28,301 28,640
CURRENT ASSETS
Debtors 7 1,702 -
Cash at bank and in hand 163,618 182,715
165,320 182,715
Creditors: Amounts Falling Due Within One Year 8 (10,983 ) (16,574 )
NET CURRENT ASSETS (LIABILITIES) 154,337 166,141
TOTAL ASSETS LESS CURRENT LIABILITIES 182,638 194,781
NET ASSETS 182,638 194,781
CAPITAL AND RESERVES
Called up share capital 9 300 300
Profit and Loss Account 182,338 194,481
SHAREHOLDERS' FUNDS 182,638 194,781
Page 1
Page 2
For the year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
D Williamson
Director
31st May 2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Varilink Computing Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03121510 . The registered office is 10 Hitchen Road, Long Eaton, Nottingham, NG10 3SB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Cryptocurrency is a digital form of money that is carried in the accounts at cost.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Reducing balance
Computer Equipment 25% Reducing balance
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 1 (2021: 1)
1 1
Page 3
Page 4
4. Intangible Assets
Cryptocurrency
£
Cost
As at 1 December 2021 439
As at 30 November 2022 439
Net Book Value
As at 30 November 2022 439
As at 1 December 2021 439
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 December 2021 106 13,616 13,722
Additions 48 - 48
As at 30 November 2022 154 13,616 13,770
Depreciation
As at 1 December 2021 35 12,486 12,521
Provided during the period 22 365 387
As at 30 November 2022 57 12,851 12,908
Net Book Value
As at 30 November 2022 97 765 862
As at 1 December 2021 71 1,130 1,201
6. Investments
Unlisted
£
Cost
As at 1 December 2021 27,000
As at 30 November 2022 27,000
Provision
As at 1 December 2021 -
As at 30 November 2022 -
Net Book Value
As at 30 November 2022 27,000
As at 1 December 2021 27,000
Page 4
Page 5
7. Debtors
2022 2021
£ £
Due within one year
Corporation tax recoverable assets 1,702 -
1,702 -
8. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Corporation tax - 8,749
Other creditors 10,983 7,825
10,983 16,574
9. Share Capital
2022 2021
Allotted, Called up and fully paid 300 300
10. Directors Advances, Credits and Guarantees
Included within Creditors are the following loans to directors: D Williamson £9,623 (2021 £6,529).
The above loan is unsecured, interest free and repayable on demand.
11. Ultimate Controlling Party
The company's ultimate controlling party is D Williamson.
Page 5