j a Milton Upholstery Supplies Ltd


Acorah Software Products - Accounts Production 13.5.763 false true 1 January 2022 31 December 2022 31 December 2022 06297183 Mr David Elsley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06297183 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 06297183 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 06297183 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 06297183 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 06297183 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 06297183 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 06297183 2021-12-31 06297183 2022-12-31 06297183 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 2022-12-31 06297183 frs-core:AfterOneYear 2022-01-01 2022-12-31 06297183 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 06297183 frs-core:BetweenOneFiveYears 2022-12-31 06297183 frs-core:ComputerEquipment 2022-12-31 06297183 frs-core:ComputerEquipment 2022-01-01 2022-12-31 06297183 frs-core:ComputerEquipment 2021-12-31 06297183 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 06297183 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 06297183 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 06297183 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 06297183 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 06297183 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 06297183 frs-core:FurnitureFittings 2022-12-31 06297183 frs-core:FurnitureFittings 2022-01-01 2022-12-31 06297183 frs-core:FurnitureFittings 2021-12-31 06297183 frs-core:NetGoodwill 2022-12-31 06297183 frs-core:NetGoodwill 2022-01-01 2022-12-31 06297183 frs-core:NetGoodwill 2021-12-31 06297183 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 06297183 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 06297183 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 06297183 frs-core:LandBuildings 2022-12-31 06297183 frs-core:LandBuildings 2022-01-01 2022-12-31 06297183 frs-core:LandBuildings 2021-12-31 06297183 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 06297183 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 06297183 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 06297183 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 06297183 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 06297183 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 06297183 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 06297183 frs-core:MoreThanFiveYears 2022-12-31 06297183 frs-core:MotorVehicles 2022-12-31 06297183 frs-core:MotorVehicles 2022-01-01 2022-12-31 06297183 frs-core:MotorVehicles 2021-12-31 06297183 frs-core:OtherResidualIntangibleAssets 2022-12-31 06297183 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 06297183 frs-core:OtherResidualIntangibleAssets 2021-12-31 06297183 frs-core:PlantMachinery 2022-12-31 06297183 frs-core:PlantMachinery 2022-01-01 2022-12-31 06297183 frs-core:PlantMachinery 2021-12-31 06297183 frs-core:Secured 2022-12-31 06297183 frs-core:Unsecured 2022-12-31 06297183 frs-core:WithinOneYear 2022-01-01 2022-12-31 06297183 frs-core:WithinOneYear 2022-12-31 06297183 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 06297183 frs-core:CapitalRedemptionReserve 2021-12-31 06297183 frs-core:CapitalRedemptionReserve 2022-12-31 06297183 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 06297183 frs-core:OtherReservesSubtotal 2021-12-31 06297183 frs-core:OtherReservesSubtotal 2022-12-31 06297183 frs-core:RevaluationReserve 2022-01-01 2022-12-31 06297183 frs-core:RevaluationReserve 2021-12-31 06297183 frs-core:RevaluationReserve 2022-12-31 06297183 frs-core:SharePremium 2022-01-01 2022-12-31 06297183 frs-core:SharePremium 2021-12-31 06297183 frs-core:SharePremium 2022-12-31 06297183 frs-core:ShareCapital 2022-01-01 2022-12-31 06297183 frs-core:ShareCapital 2021-12-31 06297183 frs-core:ShareCapital 2022-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 06297183 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 06297183 frs-countries:Europe 2022-01-01 2022-12-31 06297183 frs-countries:NorthAmerica 2022-01-01 2022-12-31 06297183 frs-countries:SouthAmerica 2022-01-01 2022-12-31 06297183 frs-countries:Asia 2022-01-01 2022-12-31 06297183 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 06297183 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 06297183 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 06297183 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 06297183 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 06297183 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 06297183 frs-bus:FullAccounts 2022-01-01 2022-12-31 06297183 frs-bus:AbbreviatedAccounts 2022-01-01 2022-12-31 06297183 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 06297183 frs-bus:FRS102 2022-01-01 2022-12-31 06297183 frs-bus:SmallEntities 2022-01-01 2022-12-31 06297183 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 06297183 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 06297183 frs-bus:Audited 2022-01-01 2022-12-31 06297183 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 06297183 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 06297183 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 06297183 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 06297183 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 06297183 frs-bus:OrdinaryShareClass1 2021-12-31 06297183 frs-bus:OrdinaryShareClass1 2022-12-31 06297183 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 06297183 frs-bus:OrdinaryShareClass2 2021-12-31 06297183 frs-bus:OrdinaryShareClass2 2022-12-31 06297183 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 06297183 frs-bus:OrdinaryShareClass3 2021-12-31 06297183 frs-bus:OrdinaryShareClass3 2022-12-31 06297183 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 06297183 frs-bus:OrdinaryShareClass4 2021-12-31 06297183 frs-bus:OrdinaryShareClass4 2022-12-31 06297183 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 06297183 frs-bus:OrdinaryShareClass5 2021-12-31 06297183 frs-bus:OrdinaryShareClass5 2022-12-31 06297183 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 06297183 frs-bus:PreferenceShareClass1 2021-12-31 06297183 frs-bus:PreferenceShareClass1 2022-12-31 06297183 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 06297183 frs-bus:PreferenceShareClass2 2021-12-31 06297183 frs-bus:PreferenceShareClass2 2022-12-31 06297183 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 06297183 frs-bus:PreferenceShareClass3 2021-12-31 06297183 frs-bus:PreferenceShareClass3 2022-12-31 06297183 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 06297183 frs-bus:PreferenceShareClass4 2021-12-31 06297183 frs-bus:PreferenceShareClass4 2022-12-31 06297183 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 06297183 frs-bus:PreferenceShareClass5 2021-12-31 06297183 frs-bus:PreferenceShareClass5 2022-12-31 06297183 1 2022-01-01 2022-12-31 06297183 1 2022-12-31 06297183 1 2022-01-01 2022-12-31 06297183 frs-core:LeasedAssets 2022-01-01 2022-12-31 06297183 frs-core:OwnedAssets 2022-01-01 2022-12-31 06297183 frs-core:CurrencyRisk 2022-01-01 2022-12-31 06297183 frs-core:MarketRisk 2022-01-01 2022-12-31 06297183 frs-core:InterestRateRisk 2022-01-01 2022-12-31 06297183 frs-core:DeferredTaxation 2022-01-01 2022-12-31 06297183 frs-core:DeferredTaxation 2021-12-31 06297183 frs-core:DeferredTaxation 2022-12-31 06297183 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 06297183 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 06297183 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 06297183 frs-core:ProvisionsDeferredTax 2022-12-31 06297183 frs-core:OtherDeferredTax 2022-12-31 06297183 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 06297183 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 06297183 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 06297183 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 06297183 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 06297183 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 06297183 frs-core:Provisions 2022-01-01 2022-12-31 06297183 frs-core:Provisions 2021-12-31 06297183 frs-core:Provisions 2022-12-31 06297183 frs-core:Provisions 2022-01-01 2022-12-31 06297183 frs-core:Provisions 2021-12-31 06297183 frs-core:Provisions 2022-12-31 06297183 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 06297183 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 06297183 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 06297183 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 06297183 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 06297183 frs-core:TaxCreditsDeferredTax 2022-12-31 06297183 frs-core:CostValuation 2021-12-31 06297183 frs-core:AdditionsToInvestments 2022-12-31 06297183 frs-core:DisposalsRepaymentsInvestments 2022-12-31 06297183 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 06297183 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 06297183 frs-core:CostValuation 2022-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 06297183 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 06297183 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 06297183 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 06297183 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 06297183 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 06297183 frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 06297183 frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 06297183 dpl-frs:CostSales 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales 2021-12-31 06297183 dpl-frs:CostSales 2022-12-31 06297183 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 06297183 frs-bus:Director1 2022-01-01 2022-12-31 06297183 frs-bus:Director1 2021-12-31 06297183 frs-bus:Director1 2022-12-31 06297183 1 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 1 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 1 2022-12-31 06297183 2 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 2 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 2 2022-12-31 06297183 3 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 3 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 3 2022-12-31 06297183 4 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 4 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 4 2022-12-31 06297183 5 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 5 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 5 2022-12-31 06297183 6 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 6 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 6 2022-12-31 06297183 7 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 7 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 7 2022-12-31 06297183 8 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 8 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 8 2022-12-31 06297183 9 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 9 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 9 2022-12-31 06297183 10 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 10 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 10 2022-12-31 06297183 11 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 11 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 11 2022-12-31 06297183 12 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 12 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 12 2022-12-31 06297183 13 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 13 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 13 2022-12-31 06297183 14 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 14 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 14 2022-12-31 06297183 15 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 15 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 15 2022-12-31 06297183 16 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 16 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 16 2022-12-31 06297183 17 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 17 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 17 2022-12-31 06297183 18 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 18 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 18 2022-12-31 06297183 19 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 19 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 19 2022-12-31 06297183 20 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments 20 2022-12-31 06297183 frs-core:Non-currentFinancialInstruments 20 2022-12-31 06297183 dpl-frs:Item1 2022-01-01 2022-12-31 06297183 dpl-frs:Item1 2021-12-31 06297183 dpl-frs:Item1 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 06297183 dpl-frs:Item2 2022-01-01 2022-12-31 06297183 dpl-frs:Item2 2021-12-31 06297183 dpl-frs:Item2 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 06297183 dpl-frs:Item3 2022-01-01 2022-12-31 06297183 dpl-frs:Item3 2021-12-31 06297183 dpl-frs:Item3 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 06297183 dpl-frs:Item4 2022-01-01 2022-12-31 06297183 dpl-frs:Item4 2021-12-31 06297183 dpl-frs:Item4 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 06297183 dpl-frs:Item5 2022-01-01 2022-12-31 06297183 dpl-frs:Item5 2021-12-31 06297183 dpl-frs:Item5 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 06297183 dpl-frs:Item6 2022-01-01 2022-12-31 06297183 dpl-frs:Item6 2021-12-31 06297183 dpl-frs:Item6 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 06297183 dpl-frs:Item7 2022-01-01 2022-12-31 06297183 dpl-frs:Item7 2021-12-31 06297183 dpl-frs:Item7 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 06297183 dpl-frs:Item8 2022-01-01 2022-12-31 06297183 dpl-frs:Item8 2021-12-31 06297183 dpl-frs:Item8 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 06297183 dpl-frs:Item9 2022-01-01 2022-12-31 06297183 dpl-frs:Item9 2021-12-31 06297183 dpl-frs:Item9 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 06297183 dpl-frs:Item10 2022-01-01 2022-12-31 06297183 dpl-frs:Item10 2021-12-31 06297183 dpl-frs:Item10 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 06297183 dpl-frs:Item11 2022-01-01 2022-12-31 06297183 dpl-frs:Item11 2021-12-31 06297183 dpl-frs:Item11 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 06297183 dpl-frs:Item12 2022-01-01 2022-12-31 06297183 dpl-frs:Item12 2021-12-31 06297183 dpl-frs:Item12 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 06297183 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 06297183 1 2022-01-01 2022-12-31 06297183 frs-countries:EnglandWales 2022-01-01 2022-12-31 06297183 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 06297183 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 06297183 frs-core:AllSubsidiaries 2021-01-01 2021-12-31 06297183 frs-core:KeyManagementPersonnel 2021-01-01 2021-12-31 06297183 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-01-01 2021-12-31 06297183 frs-core:OtherRelatedParties 2021-01-01 2021-12-31 06297183 2020-12-31 06297183 2021-12-31 06297183 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 2021-12-31 06297183 frs-core:AfterOneYear 2021-01-01 2021-12-31 06297183 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 06297183 frs-core:BetweenOneFiveYears 2021-12-31 06297183 frs-core:ComputerEquipment 2021-12-31 06297183 frs-core:ComputerEquipment 2021-01-01 2021-12-31 06297183 frs-core:ComputerEquipment 2020-12-31 06297183 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 06297183 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 06297183 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 06297183 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 06297183 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 06297183 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 06297183 frs-core:FurnitureFittings 2021-12-31 06297183 frs-core:FurnitureFittings 2021-01-01 2021-12-31 06297183 frs-core:FurnitureFittings 2020-12-31 06297183 frs-core:NetGoodwill 2021-12-31 06297183 frs-core:NetGoodwill 2021-01-01 2021-12-31 06297183 frs-core:NetGoodwill 2020-12-31 06297183 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 06297183 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 06297183 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 06297183 frs-core:LandBuildings 2021-12-31 06297183 frs-core:LandBuildings 2021-01-01 2021-12-31 06297183 frs-core:LandBuildings 2020-12-31 06297183 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 06297183 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 06297183 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 06297183 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 06297183 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 06297183 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 06297183 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 06297183 frs-core:MoreThanFiveYears 2021-12-31 06297183 frs-core:MotorVehicles 2021-12-31 06297183 frs-core:MotorVehicles 2021-01-01 2021-12-31 06297183 frs-core:MotorVehicles 2020-12-31 06297183 frs-core:OtherResidualIntangibleAssets 2021-12-31 06297183 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 06297183 frs-core:OtherResidualIntangibleAssets 2020-12-31 06297183 frs-core:PlantMachinery 2021-12-31 06297183 frs-core:PlantMachinery 2021-01-01 2021-12-31 06297183 frs-core:PlantMachinery 2020-12-31 06297183 frs-core:Secured 2021-12-31 06297183 frs-core:Unsecured 2021-12-31 06297183 frs-core:WithinOneYear 2021-01-01 2021-12-31 06297183 frs-core:WithinOneYear 2021-12-31 06297183 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 06297183 frs-core:CapitalRedemptionReserve 2020-12-31 06297183 frs-core:CapitalRedemptionReserve 2021-12-31 06297183 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 06297183 frs-core:OtherReservesSubtotal 2020-12-31 06297183 frs-core:OtherReservesSubtotal 2021-12-31 06297183 frs-core:RevaluationReserve 2021-01-01 2021-12-31 06297183 frs-core:RevaluationReserve 2020-12-31 06297183 frs-core:RevaluationReserve 2021-12-31 06297183 frs-core:SharePremium 2021-01-01 2021-12-31 06297183 frs-core:SharePremium 2020-12-31 06297183 frs-core:SharePremium 2021-12-31 06297183 frs-core:ShareCapital 2021-01-01 2021-12-31 06297183 frs-core:ShareCapital 2020-12-31 06297183 frs-core:ShareCapital 2021-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 06297183 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 06297183 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 06297183 frs-countries:Europe 2021-01-01 2021-12-31 06297183 frs-countries:NorthAmerica 2021-01-01 2021-12-31 06297183 frs-countries:SouthAmerica 2021-01-01 2021-12-31 06297183 frs-countries:Asia 2021-01-01 2021-12-31 06297183 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 06297183 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 06297183 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 06297183 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 06297183 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 06297183 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 06297183 frs-bus:FullAccounts 2021-01-01 2021-12-31 06297183 frs-bus:AbbreviatedAccounts 2021-01-01 2021-12-31 06297183 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 06297183 frs-bus:FRS102 2021-01-01 2021-12-31 06297183 frs-bus:SmallEntities 2021-01-01 2021-12-31 06297183 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 06297183 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 06297183 frs-bus:Audited 2021-01-01 2021-12-31 06297183 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 06297183 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 06297183 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 06297183 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 06297183 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 06297183 frs-bus:OrdinaryShareClass1 2020-12-31 06297183 frs-bus:OrdinaryShareClass1 2021-12-31 06297183 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 06297183 frs-bus:OrdinaryShareClass2 2020-12-31 06297183 frs-bus:OrdinaryShareClass2 2021-12-31 06297183 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 06297183 frs-bus:OrdinaryShareClass3 2020-12-31 06297183 frs-bus:OrdinaryShareClass3 2021-12-31 06297183 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 06297183 frs-bus:OrdinaryShareClass4 2020-12-31 06297183 frs-bus:OrdinaryShareClass4 2021-12-31 06297183 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 06297183 frs-bus:OrdinaryShareClass5 2020-12-31 06297183 frs-bus:OrdinaryShareClass5 2021-12-31 06297183 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 06297183 frs-bus:PreferenceShareClass1 2020-12-31 06297183 frs-bus:PreferenceShareClass1 2021-12-31 06297183 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 06297183 frs-bus:PreferenceShareClass2 2020-12-31 06297183 frs-bus:PreferenceShareClass2 2021-12-31 06297183 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 06297183 frs-bus:PreferenceShareClass3 2020-12-31 06297183 frs-bus:PreferenceShareClass3 2021-12-31 06297183 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 06297183 frs-bus:PreferenceShareClass4 2020-12-31 06297183 frs-bus:PreferenceShareClass4 2021-12-31 06297183 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 06297183 frs-bus:PreferenceShareClass5 2020-12-31 06297183 frs-bus:PreferenceShareClass5 2021-12-31 06297183 1 2021-01-01 2021-12-31 06297183 1 2021-12-31 06297183 1 2021-01-01 2021-12-31 06297183 frs-core:LeasedAssets 2021-01-01 2021-12-31 06297183 frs-core:OwnedAssets 2021-01-01 2021-12-31 06297183 frs-core:CurrencyRisk 2021-01-01 2021-12-31 06297183 frs-core:MarketRisk 2021-01-01 2021-12-31 06297183 frs-core:InterestRateRisk 2021-01-01 2021-12-31 06297183 frs-core:DeferredTaxation 2021-01-01 2021-12-31 06297183 frs-core:DeferredTaxation 2020-12-31 06297183 frs-core:DeferredTaxation 2021-12-31 06297183 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 06297183 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 06297183 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 06297183 frs-core:ProvisionsDeferredTax 2021-12-31 06297183 frs-core:OtherDeferredTax 2021-12-31 06297183 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 06297183 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 06297183 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 06297183 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 06297183 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 06297183 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 06297183 frs-core:Provisions 2021-01-01 2021-12-31 06297183 frs-core:Provisions 2020-12-31 06297183 frs-core:Provisions 2021-12-31 06297183 frs-core:Provisions 2021-01-01 2021-12-31 06297183 frs-core:Provisions 2020-12-31 06297183 frs-core:Provisions 2021-12-31 06297183 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 06297183 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 06297183 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 06297183 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 06297183 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 06297183 frs-core:TaxCreditsDeferredTax 2021-12-31 06297183 frs-core:CostValuation 2020-12-31 06297183 frs-core:AdditionsToInvestments 2021-12-31 06297183 frs-core:DisposalsRepaymentsInvestments 2021-12-31 06297183 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 06297183 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 06297183 frs-core:CostValuation 2021-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments 2020-12-31 06297183 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 06297183 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 06297183 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 06297183 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 06297183 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 06297183 frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:ListedExchangeTraded 2020-12-31 06297183 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-12-31 06297183 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-12-31 06297183 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 06297183 frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:UnlistedNon-exchangeTraded 2020-12-31 06297183 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-12-31 06297183 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-12-31 06297183 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 06297183 dpl-frs:CostSales 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales 2020-12-31 06297183 dpl-frs:CostSales 2021-12-31 06297183 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 06297183 frs-bus:Director1 2021-01-01 2021-12-31 06297183 frs-bus:Director1 2020-12-31 06297183 frs-bus:Director1 2021-12-31 06297183 1 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 1 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 1 2021-12-31 06297183 2 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 2 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 2 2021-12-31 06297183 3 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 3 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 3 2021-12-31 06297183 4 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 4 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 4 2021-12-31 06297183 5 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 5 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 5 2021-12-31 06297183 6 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 6 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 6 2021-12-31 06297183 7 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 7 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 7 2021-12-31 06297183 8 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 8 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 8 2021-12-31 06297183 9 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 9 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 9 2021-12-31 06297183 10 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 10 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 10 2021-12-31 06297183 11 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 11 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 11 2021-12-31 06297183 12 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 12 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 12 2021-12-31 06297183 13 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 13 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 13 2021-12-31 06297183 14 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 14 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 14 2021-12-31 06297183 15 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 15 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 15 2021-12-31 06297183 16 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 16 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 16 2021-12-31 06297183 17 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 17 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 17 2021-12-31 06297183 18 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 18 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 18 2021-12-31 06297183 19 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 19 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 19 2021-12-31 06297183 20 2021-01-01 2021-12-31 06297183 frs-core:CurrentFinancialInstruments 20 2021-12-31 06297183 frs-core:Non-currentFinancialInstruments 20 2021-12-31 06297183 dpl-frs:Item1 2021-01-01 2021-12-31 06297183 dpl-frs:Item1 2020-12-31 06297183 dpl-frs:Item1 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 06297183 dpl-frs:Item2 2021-01-01 2021-12-31 06297183 dpl-frs:Item2 2020-12-31 06297183 dpl-frs:Item2 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 06297183 dpl-frs:Item3 2021-01-01 2021-12-31 06297183 dpl-frs:Item3 2020-12-31 06297183 dpl-frs:Item3 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 06297183 dpl-frs:Item4 2021-01-01 2021-12-31 06297183 dpl-frs:Item4 2020-12-31 06297183 dpl-frs:Item4 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 06297183 dpl-frs:Item5 2021-01-01 2021-12-31 06297183 dpl-frs:Item5 2020-12-31 06297183 dpl-frs:Item5 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 06297183 dpl-frs:Item6 2021-01-01 2021-12-31 06297183 dpl-frs:Item6 2020-12-31 06297183 dpl-frs:Item6 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 06297183 dpl-frs:Item7 2021-01-01 2021-12-31 06297183 dpl-frs:Item7 2020-12-31 06297183 dpl-frs:Item7 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 06297183 dpl-frs:Item8 2021-01-01 2021-12-31 06297183 dpl-frs:Item8 2020-12-31 06297183 dpl-frs:Item8 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 06297183 dpl-frs:Item9 2021-01-01 2021-12-31 06297183 dpl-frs:Item9 2020-12-31 06297183 dpl-frs:Item9 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 06297183 dpl-frs:Item10 2021-01-01 2021-12-31 06297183 dpl-frs:Item10 2020-12-31 06297183 dpl-frs:Item10 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 06297183 dpl-frs:Item11 2021-01-01 2021-12-31 06297183 dpl-frs:Item11 2020-12-31 06297183 dpl-frs:Item11 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 06297183 dpl-frs:Item12 2021-01-01 2021-12-31 06297183 dpl-frs:Item12 2020-12-31 06297183 dpl-frs:Item12 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 06297183 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 06297183 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 06297183 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 06297183 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 06297183 1 2021-01-01 2021-12-31 06297183 frs-countries:EnglandWales 2021-01-01 2021-12-31
Registered number: 06297183
j a Milton Upholstery Supplies Ltd
Financial Statements
For The Year Ended 31 December 2022
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 06297183
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 24,305 35,277
24,305 35,277
CURRENT ASSETS
Stocks 5 44,319 46,138
Debtors 6 9,337 9,724
Cash at bank and in hand 79,282 98,710
132,938 154,572
Creditors: Amounts Falling Due Within One Year 7 (77,703 ) (83,895 )
NET CURRENT ASSETS (LIABILITIES) 55,235 70,677
TOTAL ASSETS LESS CURRENT LIABILITIES 79,540 105,954
Creditors: Amounts Falling Due After More Than One Year 8 (74,651 ) (90,400 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,514 ) (5,611 )
NET ASSETS 1,375 9,943
CAPITAL AND RESERVES
Called up share capital 9 1 1
Profit and Loss Account 1,374 9,942
SHAREHOLDERS' FUNDS 1,375 9,943
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Elsley
Director
24 May 2023
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 10% straight line
Plant & Machinery over 5 years
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
1.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 6 (2021: 9)
6 9
3. Intangible Assets
Goodwill
£
Cost
As at 1 January 2022 40,000
As at 31 December 2022 40,000
Amortisation
As at 1 January 2022 40,000
As at 31 December 2022 40,000
Net Book Value
As at 31 December 2022 -
As at 1 January 2022 -
Page 4
Page 5
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Total
£ £ £
Cost
As at 1 January 2022 49,026 158,950 207,976
Additions - 775 775
As at 31 December 2022 49,026 159,725 208,751
Depreciation
As at 1 January 2022 40,306 132,393 172,699
Provided during the period 4,903 6,844 11,747
As at 31 December 2022 45,209 139,237 184,446
Net Book Value
As at 31 December 2022 3,817 20,488 24,305
As at 1 January 2022 8,720 26,557 35,277
5. Stocks
2022 2021
£ £
Stock - materials and work in progress 44,319 46,138
44,319 46,138
6. Debtors
2022 2021
£ £
Due within one year
Trade debtors 2,702 3,878
Prepayments and accrued income 2,519 4,496
Sundry debtors (Debtors < 1 year) 4,116 1,350
9,337 9,724
7. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 46,831 39,704
Bank loans and overdrafts 22,606 22,600
Corporation tax (2,679 ) 3,103
VAT 2,141 9,183
Master Card 629 63
Accruals and deferred income 118 1,185
Director's loan account 8,057 8,057
77,703 83,895
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
2022 2021
£ £
Bank loans 74,651 90,400
74,651 90,400
9. Share Capital
2022 2021
Allotted, Called up and fully paid 1 1
10. General Information
j a Milton Upholstery Supplies Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 06297183 . The registered office is Unit 2, Ellesmere Business Park Oswestry Road, Ellesmere, Shropshire, SY12 0EW.
Page 6