Challenge Forge Limited - Period Ending 2022-09-30

Challenge Forge Limited - Period Ending 2022-09-30


Challenge Forge Limited 04911029 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is metal fabrication and installation Digita Accounts Production Advanced 6.30.9574.0 true true 04911029 2021-10-01 2022-09-30 04911029 2022-09-30 04911029 bus:OrdinaryShareClass1 2022-09-30 04911029 core:RetainedEarningsAccumulatedLosses 2022-09-30 04911029 core:ShareCapital 2022-09-30 04911029 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-09-30 04911029 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-09-30 04911029 core:CurrentFinancialInstruments 2022-09-30 04911029 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 04911029 core:Non-currentFinancialInstruments 2022-09-30 04911029 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 04911029 core:Goodwill 2022-09-30 04911029 core:LandBuildings 2022-09-30 04911029 core:MotorVehicles 2022-09-30 04911029 core:OtherPropertyPlantEquipment 2022-09-30 04911029 bus:SmallEntities 2021-10-01 2022-09-30 04911029 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 04911029 bus:FullAccounts 2021-10-01 2022-09-30 04911029 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 04911029 bus:RegisteredOffice 2021-10-01 2022-09-30 04911029 bus:CompanySecretaryDirector2 2021-10-01 2022-09-30 04911029 bus:Director1 2021-10-01 2022-09-30 04911029 bus:OrdinaryShareClass1 2021-10-01 2022-09-30 04911029 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 04911029 core:Goodwill 2021-10-01 2022-09-30 04911029 core:LandBuildings 2021-10-01 2022-09-30 04911029 core:MotorVehicles 2021-10-01 2022-09-30 04911029 core:OtherPropertyPlantEquipment 2021-10-01 2022-09-30 04911029 countries:England 2021-10-01 2022-09-30 04911029 2021-09-30 04911029 core:Goodwill 2021-09-30 04911029 core:LandBuildings 2021-09-30 04911029 core:MotorVehicles 2021-09-30 04911029 core:OtherPropertyPlantEquipment 2021-09-30 04911029 2020-10-01 2021-09-30 04911029 2021-09-30 04911029 bus:OrdinaryShareClass1 2021-09-30 04911029 core:RetainedEarningsAccumulatedLosses 2021-09-30 04911029 core:ShareCapital 2021-09-30 04911029 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-09-30 04911029 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-09-30 04911029 core:CurrentFinancialInstruments 2021-09-30 04911029 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 04911029 core:Non-currentFinancialInstruments 2021-09-30 04911029 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 04911029 core:LandBuildings 2021-09-30 04911029 core:MotorVehicles 2021-09-30 04911029 core:OtherPropertyPlantEquipment 2021-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04911029

Challenge Forge Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2022

 

Challenge Forge Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Challenge Forge Limited

Company Information for the Year Ended 30 September 2022

Directors

C Bates

M Bates

Company secretary

M Bates

Registered office

4 Birchall Street
Off Bankhall Lane
Liverpool
Merseyside
L20 8PD

Accountants

Whitnalls
Trident House
105 Derby Road
Liverpool
L20 8LZ

 

Challenge Forge Limited

(Registration number: 04911029)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed Assets

 

Tangible Assets

4

132,168

110,547

Current assets

 

Stocks

5

4,000

4,000

Debtors

6

57,239

53,769

Cash at bank and in hand

 

20,044

65,332

 

81,283

123,101

Creditors: Amounts falling due within one year

7

(40,668)

(63,806)

Net current assets

 

40,615

59,295

Total assets less current liabilities

 

172,783

169,842

Creditors: Amounts falling due after more than one year

7

(49,931)

(40,006)

Provisions for liabilities

(9,734)

(5,251)

Net assets

 

113,118

124,585

Capital and Reserves

 

Called up share capital

9

200

200

Retained Earnings

112,918

124,385

Shareholders' funds

 

113,118

124,585

For the financial year ending 30 September 2022 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Challenge Forge Limited

(Registration number: 04911029)
Balance Sheet as at 30 September 2022

Approved and authorised by the Board on 21 May 2023 and signed on its behalf by:
 

.........................................

C Bates

Director

.........................................

M Bates

Company secretary and director

 

Challenge Forge Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Challenge Forge Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% p.a. on Straight line basis

Plant and equipment

25-33% p.a. on Reducing balance basis

Motor vehicles

25% p.a. on Reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Challenge Forge Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 5 (2021 - 5).

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2021

47,500

47,500

At 30 September 2022

47,500

47,500

Amortisation

At 1 October 2021

47,500

47,500

At 30 September 2022

47,500

47,500

Carrying amount

At 30 September 2022

-

-

 

Challenge Forge Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

4

Tangible Assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2021

98,616

51,805

90,250

240,671

Additions

-

35,250

1,975

37,225

Disposals

-

(24,353)

-

(24,353)

At 30 September 2022

98,616

62,702

92,225

253,543

Depreciation

At 1 October 2021

15,706

36,109

78,309

130,124

Charge for the year

1,972

6,648

3,191

11,811

Eliminated on disposal

-

(20,560)

-

(20,560)

At 30 September 2022

17,678

22,197

81,500

121,375

Carrying amount

At 30 September 2022

80,938

40,505

10,725

132,168

At 30 September 2021

82,910

15,696

11,941

110,547

Included within the net book value of land and buildings above is £80,938 (2021 - £82,910) in respect of freehold land and buildings.
 

5

Stocks

2022
£

2021
£

Other inventories

4,000

4,000

6

Debtors

Current

2022
£

2021
£

Trade Debtors

50,440

48,084

Prepayments

392

785

Other debtors

6,407

4,900

 

57,239

53,769

 

Challenge Forge Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

15,765

25,209

Trade Creditors

 

16,215

13,872

Taxation and social security

 

2,902

19,642

Accruals and deferred income

 

4,772

4,981

Other creditors

 

1,014

102

 

40,668

63,806

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

49,931

40,006

8

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,500

10,000

Hire purchase contracts

6,221

5,038

Other borrowings

44

10,171

15,765

25,209

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

30,200

39,166

Hire purchase contracts

19,731

840

49,931

40,006

 

Challenge Forge Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200