ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-05-312022-05-312023-05-29The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-06-01falseproperty investment23truetrue 01209452 2021-06-01 2022-05-31 01209452 2020-06-01 2021-05-31 01209452 2022-05-31 01209452 2021-05-31 01209452 c:Director2 2021-06-01 2022-05-31 01209452 d:OfficeEquipment 2021-06-01 2022-05-31 01209452 d:OfficeEquipment 2022-05-31 01209452 d:OfficeEquipment 2021-05-31 01209452 d:FreeholdInvestmentProperty 2022-05-31 01209452 d:FreeholdInvestmentProperty 2021-05-31 01209452 d:CurrentFinancialInstruments 2022-05-31 01209452 d:CurrentFinancialInstruments 2021-05-31 01209452 d:Non-currentFinancialInstruments 2022-05-31 01209452 d:Non-currentFinancialInstruments 2021-05-31 01209452 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 01209452 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 01209452 d:Non-currentFinancialInstruments d:AfterOneYear 2022-05-31 01209452 d:Non-currentFinancialInstruments d:AfterOneYear 2021-05-31 01209452 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-05-31 01209452 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-05-31 01209452 d:ShareCapital 2022-05-31 01209452 d:ShareCapital 2021-05-31 01209452 d:OtherMiscellaneousReserve 2021-06-01 2022-05-31 01209452 d:OtherMiscellaneousReserve 2022-05-31 01209452 d:OtherMiscellaneousReserve 2021-05-31 01209452 d:RetainedEarningsAccumulatedLosses 2021-06-01 2022-05-31 01209452 d:RetainedEarningsAccumulatedLosses 2022-05-31 01209452 d:RetainedEarningsAccumulatedLosses 2021-05-31 01209452 c:FRS102 2021-06-01 2022-05-31 01209452 c:AuditExempt-NoAccountantsReport 2021-06-01 2022-05-31 01209452 c:FullAccounts 2021-06-01 2022-05-31 01209452 c:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 iso4217:GBP xbrli:pure

Registered number: 01209452










PORTMAN PROMOTIONS (ENTERPRISES) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2022

 
PORTMAN PROMOTIONS (ENTERPRISES) LIMITED
REGISTERED NUMBER: 01209452

BALANCE SHEET
AS AT 31 MAY 2022

2022
2021
Note
£
£

Fixed assets
  

Investment property
 5 
600,000
600,000

  
600,000
600,000

Current assets
  

Debtors: amounts falling due within one year
 6 
477,695
725,915

Cash at bank and in hand
  
3,214
6,583

  
480,909
732,498

Creditors: amounts falling due within one year
 7 
(369,049)
(359,892)

Net current assets
  
 
 
111,860
 
 
372,606

Total assets less current liabilities
  
711,860
972,606

Creditors: amounts falling due after more than one year
 8 
(5,194)
(7,500)

Provisions for liabilities
  

Deferred tax
  
(45,118)
(31,348)

  
 
 
(45,118)
 
 
(31,348)

Net assets
  
661,548
933,758


Capital and reserves
  

Called up share capital 
  
250,000
250,000

Other reserves
 10 
494,593
508,363

Profit and loss account
 10 
(83,045)
175,395

  
661,548
933,758


Page 1

 
PORTMAN PROMOTIONS (ENTERPRISES) LIMITED
REGISTERED NUMBER: 01209452
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The Company has opted not to file the profit and loss account and directors report in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Wiseman
Director
Date: 29 May 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PORTMAN PROMOTIONS (ENTERPRISES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

1.


General information

Portman Promotions (Enterprises) Limited (01209452) is a private company limited by shares and registered in England and Wales. The registered office address is 14th Floor, 33 Cavendish Square, London, W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover consists of proceeds from disposals of property, which are recognised on legal completion of the sale of a property, and rents receivable, which are recognised when they fall due. 

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
PORTMAN PROMOTIONS (ENTERPRISES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
Over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
PORTMAN PROMOTIONS (ENTERPRISES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short-term creditors are measured at the transaction price.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 3).

Page 5

 
PORTMAN PROMOTIONS (ENTERPRISES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

4.


Tangible fixed assets





Office equipment

£



Cost


At 1 June 2021
584



At 31 May 2022

584



Depreciation


At 1 June 2021
584



At 31 May 2022

584



Net book value



At 31 May 2022
-



At 31 May 2021
-

Page 6

 
PORTMAN PROMOTIONS (ENTERPRISES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

5.


Investment property


Freehold investment property

£



Valuation


At 1 June 2021
600,000



At 31 May 2022
600,000

The 2022 valuations were made by the directors, on an open market value for existing use basis.






Page 7

 
PORTMAN PROMOTIONS (ENTERPRISES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

6.


Debtors

2022
2021
£
£


Trade debtors
4,500
3,000

Amounts owed by group undertakings
461,110
721,781

Other debtors
12,085
-

Prepayments and accrued income
-
1,134

477,695
725,915



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
1,472
-

Trade creditors
10,600
5,200

Corporation tax
3,049
-

Other taxation and social security
2,126
1,597

Other creditors
327,230
330,775

Accruals and deferred income
24,572
22,320

369,049
359,892



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
5,194
7,500


Page 8

 
PORTMAN PROMOTIONS (ENTERPRISES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
1,472
-


Amounts falling due 2-5 years

Bank loans
5,194
7,500


6,666
7,500



10.


Reserves

Other reserves

The other reserve comprises the fair value gain on the investment property net of associated deferred
tax. This reserve is non-distributable.

Profit and loss account

The profit and loss account does not contain any non-distributable reserves in the current or prior
periods.


11.


Related party transactions

Included in other creditors are interest free loans repayable on demand due to directors and connected
parties amounting to £327,230 (2021 - £330,775).
Included in other debtors is an interest free loan repayable on demand due from a director to the value of £9,035 (2021- £967 owed to the director).
Included in other debtors is an interest free loan repayable on demand to the value of £461,110 (2021 -
£721,781) owed from the parent company.

 
Page 9