3D_ENTERTAINMENT_DISTRIBU - Accounts


Company registration number 05974610 (England and Wales)
3D ENTERTAINMENT DISTRIBUTION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
3D ENTERTAINMENT DISTRIBUTION LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
3D ENTERTAINMENT DISTRIBUTION LTD
BALANCE SHEET
AS AT
31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
$
$
$
$
Fixed assets
Intangible assets
4
6,400
7,200
Tangible assets
5
1,200
1,600
7,600
8,800
Current assets
Debtors
6
244,392
272,780
Cash at bank and in hand
6
4,511
244,398
277,291
Creditors: amounts falling due within one year
7
(584,028)
(600,942)
Net current liabilities
(339,630)
(323,651)
Net liabilities
(332,030)
(314,851)
Capital and reserves
Called up share capital
8
194
194
Profit and loss reserves
(332,224)
(315,045)
Total equity
(332,030)
(314,851)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 May 2023 and are signed on its behalf by:
J M Farrow
Director
Company Registration No. 05974610
3D ENTERTAINMENT DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 2 -
1
Accounting policies
Company information

3D Entertainment Distribution Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ibex House, Baker Street, Weybridge, Surrey, KT13 8AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in US dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Following COVID and due to difficult conditions,true the company continues to receive limited income, it has been unable to produce and sell any new 3D films since March 2020, however it does have limited outgoings and can therefore minimise any future losses. The directors are confident that the business has adequate resources to survive the crisis and will be in a position to resume normal activity within the next 1-2 years.

The directors will monitor performance closely to identify whether any further action becomes necessary to protect the business. Based on the above and information available to the directors at the date of approval and the continued support of other creditors, the company continues to adopt the going concern basis in preparing these financial statements.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangible assets
10 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery etc
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

3D ENTERTAINMENT DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Foreign exchange

Transactions in currencies other than US dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
3D ENTERTAINMENT DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 4 -
4
Intangible fixed assets
Other
$
Cost
At 1 August 2021 and 31 July 2022
8,000
Amortisation and impairment
At 1 August 2021
800
Amortisation charged for the year
800
At 31 July 2022
1,600
Carrying amount
At 31 July 2022
6,400
At 31 July 2021
7,200
5
Tangible fixed assets
Plant and machinery etc
$
Cost
At 1 August 2021 and 31 July 2022
2,000
Depreciation and impairment
At 1 August 2021
400
Depreciation charged in the year
400
At 31 July 2022
800
Carrying amount
At 31 July 2022
1,200
At 31 July 2021
1,600
6
Debtors
2022
2021
Amounts falling due within one year:
$
$
Trade debtors
176,823
205,097
Amounts owed by group undertakings
67,369
65,341
Other debtors
200
2,342
244,392
272,780
3D ENTERTAINMENT DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 5 -
7
Creditors: amounts falling due within one year
2022
2021
$
$
Bank loans and overdrafts
37
-
0
Trade creditors
153,260
176,663
Amounts owed to group undertakings
416,147
409,310
Other creditors
14,584
14,969
584,028
600,942
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
$
$
Issued and fully paid
Ordinary Shares of £1 each
100
100
194
194
2022-07-312021-08-01falseCCH SoftwareCCH Accounts Production 2023.100No description of principal activityJ M FarrowF M J Mantello059746102021-08-012022-07-31059746102022-07-31059746102021-07-3105974610core:IntangibleAssetsOtherThanGoodwill2022-07-3105974610core:IntangibleAssetsOtherThanGoodwill2021-07-3105974610core:OtherPropertyPlantEquipment2022-07-3105974610core:OtherPropertyPlantEquipment2021-07-3105974610core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3105974610core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3105974610core:CurrentFinancialInstruments2022-07-3105974610core:CurrentFinancialInstruments2021-07-3105974610core:ShareCapital2022-07-3105974610core:ShareCapital2021-07-3105974610core:RetainedEarningsAccumulatedLosses2022-07-3105974610core:RetainedEarningsAccumulatedLosses2021-07-3105974610bus:Director12021-08-012022-07-3105974610core:IntangibleAssetsOtherThanGoodwill2021-08-012022-07-3105974610core:PatentsTrademarksLicencesConcessionsSimilar2021-08-012022-07-3105974610core:FurnitureFittings2021-08-012022-07-31059746102020-08-012021-07-3105974610core:IntangibleAssetsOtherThanGoodwill2021-07-3105974610core:OtherPropertyPlantEquipment2021-07-3105974610core:OtherPropertyPlantEquipment2021-08-012022-07-3105974610bus:PrivateLimitedCompanyLtd2021-08-012022-07-3105974610bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3105974610bus:FRS1022021-08-012022-07-3105974610bus:AuditExempt-NoAccountantsReport2021-08-012022-07-3105974610bus:Director22021-08-012022-07-3105974610bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP