ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 Caseware UK (AP4) 2022.0.179 2022.0.179 2022-08-292023-05-2641628416281358362023-05-26false2021-08-30No description of principal activity862022-08-29 08173494 2021-08-30 2022-08-29 08173494 2020-08-30 2021-08-29 08173494 2022-08-29 08173494 2021-08-29 08173494 2021-08-30 08173494 2020-08-30 08173494 c:RegisteredOffice 2021-08-30 2022-08-29 08173494 d:PlantMachinery 2021-08-30 2022-08-29 08173494 d:PlantMachinery 2022-08-29 08173494 d:PlantMachinery 2021-08-29 08173494 d:CurrentFinancialInstruments 2022-08-29 08173494 d:CurrentFinancialInstruments 2021-08-29 08173494 c:FRS102 2021-08-30 2022-08-29 08173494 c:IndependentExaminationCharity 2021-08-30 2022-08-29 08173494 c:PrivateLimitedCompanyLtd 2021-08-30 2022-08-29 08173494 b:Trustee1 2021-08-30 2022-08-29 08173494 b:Trustee2 2021-08-30 2022-08-29 08173494 b:Trustee3 2021-08-30 2022-08-29 08173494 b:Trustee4 2021-08-30 2022-08-29 08173494 b:Trustee5 2021-08-30 2022-08-29 08173494 b:Trustee6 2021-08-30 2022-08-29 08173494 b:Trustee7 2021-08-30 2022-08-29 08173494 b:Trustee8 2021-08-30 2022-08-29 08173494 b:TotalEndowmentFunds 2021-08-30 2022-08-29 08173494 b:TotalEndowmentFunds 2020-08-30 2021-08-29 08173494 b:TotalEndowmentFunds 2022-08-29 08173494 b:TotalEndowmentFunds 2021-08-29 08173494 b:TotalUnrestrictedFunds 2022-08-29 08173494 b:TotalUnrestrictedFunds 2021-08-29 08173494 b:TotalRestrictedIncomeFunds 2022-08-29 08173494 b:TotalRestrictedIncomeFunds 2021-08-29 08173494 c:FullAccounts 2021-08-30 2022-08-29 xbrli:pure iso4217:GBP
Registered number: 08173494
Charity number: 1172134




THE GOLF TRUST
(A Company Limited by Guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 AUGUST 2022

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)
 

CONTENTS



Page
Reference and Administrative Details of the Company, its Trustees and Advisers
1
Trustees' Report
2 - 5
Independent Examiner's Report
6
Statement of Financial Activities
7
Income and Expenditure Account
8
Balance Sheet
9 - 10
Notes to the Financial Statements
11 - 17

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)
 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 29 AUGUST 2022


Trustees
Cae Charles Menai-Davis, Chief Executive
Frank Gerard Harrington
Lee John Cox
Margaret Anne Menai-Davis
Charles Jeffery Niren
Kim Rosello
Justin Levene
Floyd Johnson

Company registered number
08173494

Charity registered number
1172134

Registered office
Suite 2a1, Northside House
Mount Pleasant
Barnet
EN4 9EB

Accountants
Ashings Limited
Chartered Accountants
Northside House
Mount Pleasant
Cockfosters
Herts
EN4 9EB

Page 1

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)
 
  
TRUSTEES' REPORT
FOR THE YEAR ENDED 29 AUGUST 2022

The Trustees present their annual report together with the financial statements of the The Golf Trust for the  30 August 2021 to 29 August 2022The Annual Report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). 
 

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
 

Objectives and activities
 

a. Policies and objectives
 

As a charity trustee, The Golf Trust is aware of the Commission's public benefit guidance and has taken it into account when making a decision to which the guidance is relevant. 
 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
 

b. Strategies for achieving objectives
 

The Golf Trust seeks to remove the barriers to participation so that everyone can play golf. Our operations were unexpectedly suspended since March 2020 due to Covid-19 restrictions. The focus of this year has shifted to planning from delivery. We have realigned our priorities and streamlined them into four streams. The priorities are:1.Disability; 2.Older people; 3.Disadvantaged communities; 4.International Projects. 
 

c. Activities undertaken to achieve objectives
 

The Golf Trust uses golf to engage with everyone through social inclusion and mobility. Our sessions are accessible to everyone, welcoming all races, genders or abilities. The Golf Trust uses golf to inspire and empower the people we work with to lead happier and healthier lives. We have grown our international projects this year. Using technology to communicate and advise whilst travel restrictions are in place. We are working with local organisations in Ghana and Kenya to deliver disabilities projects in their countries. 
 

d. Main activities undertaken to further the Company's purposes for the public benefit
 

Golf is a great activity for individuals who are inactive because golf is low impact, it can be done seated or standing and it can be delivered in communal lounges within facilities that the residents trust using first touch adaptive equipment. We were aimed to achieve many outcomes with the participants; increase physical activity, reduction of loneliness, increase social skills, increase strength/balance/co-ordination, carers and staff highlighted residents have an increasing sleep quality in the days after the sessions, increase appetite and increase mental health. 
 

e. Key objectives for the year
 

When setting our objectives for this year, Covid-19 caused great uncertainty for the year ahead. We didn’t know when we could return to face-to-face delivery. However, we continued to set three key objectives for the year based on the projects we wanted to prioritise when restrictions eased. The objectives were: 1.Increase use of the Paragolfer; 2.Grow the number of care homes we’re working in; 3. Reach more disabled families and introduce them to the benefits of golf.
 

Page 2

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)
 
Achievements and performance
 

a. Main achievements of the Company
 

Celebrated 10 years of The Golf Trust 
• Purchased 3 Paragolfers taking total to 4 publicly available in Edinburgh, Durham and London. 
• 70 Golfers took part in return of The Golf Trust Disabled Open 
• Launched the Forget Me Not Golf Club in West London for people living with dementia and their carers
• Hosted an awareness day with local community disability groups during the Cairns Cup (Disability Ryder Cup)
• Created an international autism golf competition in partnership with Els for Autism. A group of 4students from London competed against their counterparts in Canada, South Africa, USA and Ireland. 
• Sent club donations to Kenya and Ghana to support disability and junior golf projects. 
• Hosted Paragolfer Open Days at Durham City Golf Club and The Shire London with RFU Injured Rugby Players Foundation
• Engaged 150 families in our Autism Family golf project
 

b. Key performance indicators
 

Restrictions eased in April 2021 enough that we could teach in family/household groups. We started working with families with an autistic child. Offering lessons for the whole family to play together in a safe environment. We delivered socially distanced lessons to 12 families. 
 

c. International Project
 

We volunteered to participate in the Els for Autism international research project. The research project commenced in April 21 and lasted for 3 months. The project examined the impact golf has on those with autism. Following on from our work in Grenada, we were contacted by a golf organisation in Ghana and Kenya. Since then we have been acting in an advisory role to support the growth of disability golf in these countries. The power of technology has enabled us to stay connected without being impacted on the restrictions placed on travel. We are delighted to have shipped a container full of donated clubs to Ghana and Kenya. 
 

d. Achievement by using Paragolfer
 

In 2018, we gained access to a Paragolfer which has allowed us to diversify our opportunities. The Paragolfer allows an individual who has lost use of their lower body through illness or injury to stand securely to play golf. Thanks to the Paragolfer, we have taught 10 people with spinal injuries, Parkinson’s, Multiple Sclerosis and physical limitations this year. 7 out of the 10 users are receiving lessons regularly. Some have played golf previously and they have been unable to continue due to a life changing injury. For the rest it is the first time they have picked up a golf club and they are usually transitioning from another sport. 
 

Financial review
 

a. Going concern
 

After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
 

Page 3

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)
 
Financial review (continued)

b. Funding
 

We are thankful to our funders Limi London for committing to support us when we are able to resume coaching. The funding will allow us to work with more families who have a disabled child, we will be offering an activity for the whole family to take part in together. Securing funding has been a big challenge for us, due to the uncertainty of when we can return to normal, and funders have refocused their priorities to support Covid support. 
We are hopeful that restrictions will continue to ease, that we will be welcomed back to teaching within Care Homes and schools.Obtaining funding to deliver our projects is a key focus for us. An inability to secure funding will put our projects at risk. We are also thankful to the Van Kesteren Foundation, Barnet Council as well as Golf Mates who have made key contributions this year. 
 

c. Voluntarily work provided by all trustees
 

All trustees give their time voluntarily and receive no benefits from the charity. The Board of Trustees are responsible for the overall governance and strategic direction of the charity, developing the organisations aims, objectives and goals in accordance with the Articles of Association, legal and regulatory guidelines. We recruited a new addition to the Board of Trustees. We recognised that we lacked expertise and influence on working with foreign governments as this coincides with the growth of our international projects. 
 

Structure, governance and management
 

a. Constitution
 

The Golf Trust is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
 

b. Methods of appointment or election of Trustees
 

The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum of Association.
 

Statement of Trustees' responsibilities
 

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles of the Charities SORP (FRS 102);
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.


The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


Page 4

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)
 
 

Approved by order of the members of the board of Trustees on 26 May 2023 and signed on their behalf by:
 



Cae Charles Menai-Davis
Page 5

 
THE GOLF TRUST

(A Company Limited by Guarantee)
 

 
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 29 AUGUST 2022

Independent Examiner's Report to the Trustees of The Golf Trust ('the Company')

 
I report to the charity Trustees on my examination of the accounts of the Company for the year ended 29 August 2022.


Responsibilities and Basis of Report


As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').


Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.


Independent Examiner's Statement


I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:


1.
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

2.
the accounts do not accord with those records; or

3.
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

4.
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].



I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.


This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.





Signed:      Dated: 26 May 2023

Darryl Ashing     FCA

Ashings Limited
Chartered Accountants
Northside House
Mount Pleasant
Cockfosters
Herts
EN4 9EB
Page 6

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)


 
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 29 AUGUST 2022


Unrestricted funds
2022
Total
funds
2022
Total
funds
2021
Note
        £
        £
        £

Income from:






Donations and legacies

3

74,697

74,697

21,477
 
Total income
74,697
74,697
21,477
Expenditure on:






Charitable activities

4

27,593

27,593

12,270
 
Total expenditure
27,593
27,593
12,270

Net movement in funds
  
47,104
47,104
9,207

Reconciliation of funds:

  




Total funds brought forward

  

20,814

20,814

11,607
 
Net movement in funds

  

47,104

47,104

9,207
 
Total funds carried forward
  
67,918
67,918
20,814

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 11 to 17 form part of these financial statements.

Page 7

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)
 

SUMMARY INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 29 AUGUST 2022




Total funds
Total funds
Note
2022
        £
2021
        £
Gross income in the reporting period

  
 

74,697


21,477

Less: Total expenditure

  
 
(27,593)

(12,270)

Net income for the reporting period

  
 

47,104


9,207


The notes on pages 11 to 17 form part of these financial statements.

Page 8

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 08173494


 
BALANCE SHEET
AS AT 29 AUGUST 2022


2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 9 
20,570
3,833

  
20,570
3,833

Current assets
  

Cash at bank and in hand
  
49,604
21,001

  
49,604
21,001

Creditors: amounts falling due within one year
 10 
(2,256)
(4,020)

Net current assets 
  
 
 
47,348
 
 
16,981

Total assets less current liabilities
  
67,918
20,814

Net assets excluding pension asset 
  
67,918
20,814

Total net assets 
  
67,918
20,814


Charity funds
  

Restricted funds
 11 
-
-

Unrestricted funds
 11 
67,918
20,814

Total funds
  
67,918
20,814

The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees on 26 May 2023 and signed on their behalf by:



Cae Charles Menai-Davis
Page 9

 
THE GOLF TRUST
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 08173494


 
BALANCE SHEET (CONTINUED)
AS AT 29 AUGUST 2022


The notes on pages 11 to 17 form part of these financial statements.

Page 10

 
THE GOLF TRUST

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 AUGUST 2022

1.


General information

The Golf Trust is a private company, limited by guarantee, incorporated in England & Wales, registered number 08173494. The registered office is Suite 2a1, Northside House, Mount Pleasant, Barnet, England, EN4 9EB


2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Golf Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

  
2.2

Income

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

  
2.3

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

Page 11

 
THE GOLF TRUST

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 AUGUST 2022

2.Accounting policies (continued)

 
2.4

Tangible fixed assets and depreciation

Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. 

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Straight line

  
2.5

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.


2.6

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

  
2.7

Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

  
2.8

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Page 12

 
THE GOLF TRUST

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 AUGUST 2022

3.

Income from donations and legacies



Unrestricted funds
2022
Total
funds
2022
        £
        £
 


Donations

37,989

37,989

Grants

36,708

36,708



74,697
74,697



Unrestricted funds
2021
Total
funds
2021
        £
        £


Donations

16,602

16,602

Grants

4,875

4,875



21,477
21,477


4.

Analysis of expenditure on charitable activities


Summary by fund type



Unrestricted funds
2022
Total
2022
        £
        £



Cost of provision of service

27,593

27,593




Unrestricted funds
2021
Total
2021
        £
        £



Cost of provision of service

12,270

12,270


Page 13

 
THE GOLF TRUST

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 AUGUST 2022

5.

Analysis of expenditure by activities




Activities undertaken directly
2022
Support costs
2022
Total
funds
2022
        £
        £
        £




Cost of provision of service

21,949

5,644

27,593






Activities undertaken directly
2021
Support costs
2021
Total
funds
2021
        £
        £
        £




Cost of provision of service

9,314

2,956

12,270




6.

Independent examiner's remuneration

The independent examiner's remuneration amounts to an independent examiner fee of £600 (2021 - £-), and accountancy services  of £828 (2021 - £828).

7.



Staff costs


2022
2021
£
£


Wages and salaries
740
1,125

740
1,125

The average number of persons employed by the Company during the year was as follows:


2022
2021

No.
No.


Trustees
8
6

No employee received remuneration amounting to more than £60,000 in either year.

Enter text here - user input



8.


Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2021 - £NIL).

Page 14

 
THE GOLF TRUST

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 AUGUST 2022

8.Trustees' remuneration and expenses (continued)

During the year ended 29 August 2022, no Trustee expenses have been incurred (2021 - £NIL).


9.


Tangible fixed assets




Plant and machinery

£


Cost or valuation

At 30 August 2021
4,000

Additions
18,920


At 29 August 2022

22,920


Depreciation

At 30 August 2021
167

Charge for the year
2,183


At 29 August 2022

2,350


Net book value


At 29 August 2022
20,570


At 29 August 2021
3,833


10.



Creditors: Amounts falling due within one year


2022
2021
£
£


Accruals and deferred income
2,256
4,020

Page 15

 
THE GOLF TRUST

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 AUGUST 2022

11.

Statement of funds


Statement of funds - current year

Balance at 30 August 2021
£
Income
£
Expenditure
£
Balance at 29 August 2022
£

Unrestricted funds





General Funds - all funds

20,814

74,697

(27,593)

67,918
 



Statement of funds - prior year

Balance at
1 August 2020
£
Income
£
Expenditure
£
Balance at
29 August 2021
£

Unrestricted funds





General Funds - all funds

11,607

21,477

(12,270)

20,814
 





12.

Summary of funds


Summary of funds - current year

Balance at 30 August 2021
£
 
Income
£
 
Expenditure
£
 
Balance at 29 August 2022
£
 
General funds

20,814

74,697

(27,593)

67,918
 


Summary of funds - prior year

Balance at
1 August 2020
£
 
Income
£
 
Expenditure
£
 
Balance at
29 August 2021
£
 
General funds

11,607

21,477

(12,270)

20,814
 

Page 16

 
THE GOLF TRUST

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 AUGUST 2022

13.

Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted funds
2022
Total
funds
2022
        £
        £


Tangible fixed assets

20,570

20,570

Current assets

49,604

49,604

Creditors due within one year

(2,256)

(2,256)

Total 


67,918
67,918



Analysis of net assets between funds - prior year

Unrestricted funds
2021
Total
funds
2021
        £
        £


Tangible fixed assets

3,833

3,833

Current assets

21,001

21,001

Creditors due within one year

(4,020)

(4,020)

Total 

20,814
20,814

Page 17