Maxton Midco Limited - Accounts to registrar (filleted) - small 23.1.2

Maxton Midco Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 12363925 Board of Directors Board of Directors 1.1.22 31.12.22 31.12.22 25.5.23 0 0 false true false false true false Auditors Opinion Ordinary shares 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure123639252021-12-31123639252022-12-31123639252022-01-012022-12-31123639252020-12-31123639252021-01-012021-12-31123639252021-12-3112363925ns16:EnglandWales2022-01-012022-12-3112363925ns15:PoundSterling2022-01-012022-12-3112363925ns11:Director12022-01-012022-12-3112363925ns11:Director22022-01-012022-12-3112363925ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3112363925ns11:SmallEntities2022-01-012022-12-3112363925ns11:Audited2022-01-012022-12-3112363925ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3112363925ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3112363925ns11:FullAccounts2022-01-012022-12-3112363925ns11:OrdinaryShareClass12022-01-012022-12-3112363925ns11:Director32022-01-012022-12-3112363925ns11:Director42022-01-012022-12-3112363925ns11:RegisteredOffice2022-01-012022-12-3112363925ns6:CurrentFinancialInstruments2022-12-3112363925ns6:CurrentFinancialInstruments2021-12-3112363925ns6:Non-currentFinancialInstruments2022-12-3112363925ns6:Non-currentFinancialInstruments2021-12-3112363925ns6:ShareCapital2022-12-3112363925ns6:ShareCapital2021-12-3112363925ns6:RetainedEarningsAccumulatedLosses2022-12-3112363925ns6:RetainedEarningsAccumulatedLosses2021-12-3112363925ns6:CostValuation2021-12-3112363925ns6:CurrentFinancialInstruments2022-01-012022-12-3112363925ns6:Non-currentFinancialInstruments2022-01-012022-12-3112363925ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-12-3112363925ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3112363925ns11:OrdinaryShareClass12022-12-31
REGISTERED NUMBER: 12363925 (England and Wales)











FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

MAXTON MIDCO LIMITED

MAXTON MIDCO LIMITED (REGISTERED NUMBER: 12363925)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


MAXTON MIDCO LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: M W Coupland
A Hart
A J Jordan
A Patrick





REGISTERED OFFICE: The Old Exchange
12 Compton Road
London
SW19 7QD





REGISTERED NUMBER: 12363925 (England and Wales)





AUDITORS: Haines Watts, Statutory Auditor
Chartered Accountants
Advantage
87 Castle Street
Reading
Berkshire
RG1 7SN

MAXTON MIDCO LIMITED (REGISTERED NUMBER: 12363925)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £ £ £ £
FIXED ASSETS
Investments 4 5,921 5,921

CURRENT ASSETS
Debtors 5 13,109,752 13,109,752

CREDITORS
Amounts falling due within one year 6 19,391 12,635
NET CURRENT ASSETS 13,090,361 13,097,117
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,096,282

13,103,038

CREDITORS
Amounts falling due after more than one
year

7

16,462,201

15,220,231
NET LIABILITIES (3,365,919 ) (2,117,193 )

CAPITAL AND RESERVES
Called up share capital 10 5,921 5,921
Retained earnings (3,371,840 ) (2,123,114 )
SHAREHOLDERS' FUNDS (3,365,919 ) (2,117,193 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 25 May 2023 and were signed on its behalf by:




A Hart - Director



A J Jordan - Director


MAXTON MIDCO LIMITED (REGISTERED NUMBER: 12363925)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022


1. STATUTORY INFORMATION

Maxton Midco Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Going concern
The financial statements have been prepared on a going concern basis.

The directors have carefully considered the composition of the statement of financial position, the Company's cash requirements and future cash flows of the business. The loan notes and associated interest are only payable at the earlier of sale, change of control or maturity. The Company has also obtained written confirmation of financial support from its ultimate parent company and group. On the basis of the aforementioned factors, the directors have a reasonable expectation that the Company has adequate access to resources to ensure the Company remains in operation existence for the foreseeable future being at least the next 12 months from the signing of these financial statements.

Exemption from preparing consolidated financial statements
The financial statements contain information about Maxton Midco Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Maxton Topco Limited, The Old Exchange, 12 Compton Road, London, England, SW19 7QD.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Financial instruments
Financial assets and financial liabilities are recognised in the Statement of Financial Position when the Company becomes a party to the contractual provision of the instrument.

Financial liabilities and equity instruments issued by the Company are classified in accordance with the substance of the contractual arrangement entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.

Interest bearing bank loans, overdrafts and other loans which meet the criteria to be classified as basic financial instruments are initially recorded at the present value of cash payable to the bank, which is ordinarily equal to the proceeds received net of direct issue costs. These liabilities are subsequently measured at amortised cost, using the effective interest rate method.


MAXTON MIDCO LIMITED (REGISTERED NUMBER: 12363925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


2. ACCOUNTING POLICIES - continued
Current and deferred taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so the the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Borrowing costs
All borrowing costs are recognised in profit or loss in the year in which they are incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2021 - NIL).

4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£
COST
At 1 January 2022
and 31 December 2022 5,921
NET BOOK VALUE
At 31 December 2022 5,921
At 31 December 2021 5,921

MAXTON MIDCO LIMITED (REGISTERED NUMBER: 12363925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Amounts owed by group undertakings 13,109,752 13,109,752

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

At the reporting date, the Company had unrecognised deferred tax assets of £405,136 (2021 - £405,136), as there was no reasonable expectation for this to be utilised.

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Amounts owed to group undertakings 13,641 6,000
Other creditors 5,750 6,635
19,391 12,635

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£ £
Other creditors 16,462,201 15,220,231

On 6 February 2020 the Company agreed 8% fixed rate Loan notes with management, investors and vendors totalling £13,109,752. At the reporting date the liability had increased to £16,462,201 (2021 - £15,220,231) due to the interest compounding biannually until the maturity date.

Included within Loan notes are £7,495,953 (2021 - £7,495,953) secured Series A loan notes owed to
Connection Capital issued on 6 February 2020 for the indirect purchase of Cargostore Worldwide Trading Limited and its subsidiary. The loan notes attract interest of 8% rolled-up, compounded biannually with a maturity date on 6 August 2025. Repayment of the loan notes occurs on the earlier of a sale, change of control or the maturity date.

Also included within Loan notes are £3,043,355 (2021 - £3,043,355) secured Series B loan notes owed to Alethia Holdings Three Limited issued on 6 February 2020 for the indirect purchase of Cargostore Worldwide Trading Limited and its subsidiary. The loan notes attract interest of 8% rolled-up, compounded biannually with a maturity date on 6 August 2025. Repayment of the loan notes occurs on the earlier of a sale, change of control or the maturity date.

Also included within Loan notes are £2,570,444 (2021 - £2,570,444) secured Series C loan notes owed to management individuals issued on 6 February 2020 for the indirect purchase of Cargostore Worldwide Trading Limited and its subsidiary. The loan notes attract interest of 8% rolled-up, compounded biannually with a maturity date on 6 August 2025. Repayment of the loan notes occurs on the earlier of a sale, change of control or the maturity date.

MAXTON MIDCO LIMITED (REGISTERED NUMBER: 12363925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022


8. LOANS

An analysis of the maturity of loans is given below:

2022 2021
£ £
Amounts falling due between two and five years:
Other loans - 2-5 years 16,462,201 15,220,231

9. SECURED DEBTS

Bank lenders have a fixed and floating charge over the assets and undertakings of the group.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £ £
592,066 Ordinary shares 0.01 5,921 5,921

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Martin Thomas FCCA (Senior Statutory Auditor)
for and on behalf of Haines Watts, Statutory Auditor

12. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

On 6 February 2020 the Company issued £2,570,444 of secured Series C loan notes to management individuals for the indirect purchase of Cargostore Worldwide Trading Limited and its subsidiary. The loan notes attract interest of 8% rolled-up, compounded biannually with a maturity date on 6 August 2025.

13. CONTROLLING PARTY

The immediate and ultimate parent undertaking is Maxton Topco Limited, a company registered in England and Wales.

The directors do not consider there to be an ultimate controlling party.