ALIVINI_COMPANY_LIMITED - Accounts


Company Registration No. 01885307 (England and Wales)
ALIVINI COMPANY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
ALIVINI COMPANY LIMITED
COMPANY INFORMATION
Directors
S D Bridgeman
J D N Pires
C J Dos Santos
G Segatta
M V Santos-Pires
Secretary
S D Bridgeman
Company number
01885307
Registered office
Units 2 & 3
199 Eade Road
London
UK
N4 1DN
Auditor
Azets Audit Services
Suites B & D
Burnham Yard
Beaconsfield
Bucks
United Kingdom
HP9 2JH
ALIVINI COMPANY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
ALIVINI COMPANY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Business review and future developments

In the year to 31 December 2022, the company made a profit after tax of £326,450, which compares to profit after tax of £219,600 for the comparative period. The principal reason for the increase in profit was an increase in turnover.

 

Looking forward the company is expecting to continue making profits in the twelve months from the date of signing, although the level of profitability will depend on political decisions and the economic consequence of the government strategy to deal with cost of energy, cost of living crisis and Brexit, and how the company performs in the months leading up to Christmas and on the volatility of currency exchange rates. Management continues to monitor cash flow carefully, and the latest forecasts indicate there will be sufficient funds both to meet working capital requirements and maintain net cash.

Going concern

When preparing these financial statements, management has applied the going concern assumption. The company made a profit after tax of £326,450 during the year under review and as noted is forecasted to make further profit in the twelve months from the date of signing. Management prepared forecasts covering the twelve months from the date of signing which indicate the company will be able to meet its working capital requirements during this period.

 

The company has an invoice discount facility in place, the terms have been considered when preparing the aforementioned forecast. Either party can cancel the terms of the facility following a contractual agreed notice period, and should cancellation take place during the going concern review period being the twelve months from the date of signing, an alternative facility will need to be secured.

 

Summary of key performance indicators

To achieve the overall company strategy, the directors monitor the business by measuring actual performance in comparison to detailed monthly and annual budgets, and by reference to certain specific financial and non-financial key performance indicators. Sales growth, gross profit margin and staff costs levels are very important indicators in this respect.

Principal risks and uncertainties

The management of the business and the nature of the company's strategy are subject to several risks. The directors have set out below the principal risks facing the business. Where commercially possible, the directors have put in place processes to monitor and mitigate such risks.

 

High proportion of variable overheads and variable revenues

A large portion of the company's overheads are still variable. The company looked at reducing overheads where there is a significant change in revenue to ensure the company can cover such costs. Management closely monitors fixed overheads against budget monthly and cost saving exercises and implemented when there is an anticipated decline in revenues.

 

Competition

The market in which the company operates is highly competitive. As a result, there is a constant downwards pressure on the margins and the additional risk of being unable to meet customers' expectations. Policies of constant price monitoring and on-going market research are in place to mitigate such risks.

 

Fluctuations in currency exchange

Approximately 70% of the company's purchases, which represent 90% of cost of sales, relates to purchases made from Italy and other countries in the European Union. As a company, therefore there is exposure to foreign currency fluctuations.

ALIVINI COMPANY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
The company manages its foreign exchange exposure on a net basis, and where possible uses forward foreign exchange contracts to reduce the exposure. If the hedging activity does not mitigate the exposure, then the results and the financial condition of the company may be adversely impacted by foreign current fluctuations. The directors aim to ensure that price increases caused by the adverse currency movements are passed onto customers as soon as practicable. The market in which the company operates is highly competitive. As a result, there is constant downwards pressure on margins and addition risk of being unable to meet customers' expectations. Policies of constant price monitoring and on-going market research are in place to mitigate such risks.
Financial risk management objectives and policies

The company uses various financial instruments which include cash, loans, and other items, such as trade debtors and trade creditors that arise directly from its operations. The main purpose of these financial instrument is to raise finance for the company's operations. The existence of these financial instruments exposes the company to several financial risks, which are described in more detail below.

 

The main risks arising from the company's financial instruments are currently risk, interest rate risk, credit risk and liquidity risk. The directors review and agree policies for managing each of these risks and they are summarized below. These policies have remained unchanged from previous years.

 

Liquidity risk

The company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable need. Short-term flexibility is achieved through invoice discounting facilities.

 

Cash flow interest rate risk

The company finances its operations through a mixture of retained profits, invoice discount facilities and unsecured loans. All the company's borrowings are at variable rates of interest. The company managers its exposure to interest rate fluctuations by seeking to minimise short term borrowings using its invoice discounting facilities.

 

Credit risk

The company's principal financial assets are cash deposits and trade debtors. The principal credit risk arises from its trade debtors.

 

To manage credit risk, the directors set limits for customers based on a combination of payment history, customer relationships, knowledge of the types of customers and business and third-party credit references. Credit limits are reviewed by the credit controller on a regular basis in conjunction with debt ageing and collection history.

On behalf of the board

S D Bridgeman
Director
26 May 2023
ALIVINI COMPANY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the company continued to be that of sale of wines and provisions.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S D Bridgeman
J D N Pires
C J Dos Santos
G Segatta
M V Santos-Pires
A Pirozzi
(Deceased 12 June 2022)
Post reporting date events

There are no adjusting post balance sheet events.

Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial reporting on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

ALIVINI COMPANY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S D Bridgeman
Director
26 May 2023
ALIVINI COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALIVINI COMPANY LIMITED
- 5 -
Opinion

We have audited the financial statements of Alivini Company Limited (the 'company') for the year ended 31 December 2022 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter

We draw attention to note 22 of the financial statements, which informs of the transfer of the trade of Alivini (North) Limited, a fellow subsidiary of the company, into the company on 1 January 2023. Our opinion is not modified in this respect.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

ALIVINI COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALIVINI COMPANY LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ALIVINI COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALIVINI COMPANY LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Reviewing minutes of meetings of those charged with governance;

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Adam East ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
26 May 2023
Chartered Accountants
Statutory Auditor
Suites B & D
Burnham Yard
Beaconsfield
Bucks
United Kingdom
HP9 2JH
ALIVINI COMPANY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
2022
2021
Notes
£
£
Turnover
3
16,027,978
11,997,067
Cost of sales
(11,411,034)
(8,596,066)
Gross profit
4,616,944
3,401,001
Administrative expenses
(4,247,977)
(3,402,262)
Other operating income
7,552
287,758
Operating profit
4
376,519
286,497
Interest receivable and similar income
8
3,381
120
Interest payable and similar expenses
9
(5,150)
(10,474)
Profit before taxation
374,750
276,143
Tax on profit
10
(48,300)
(56,543)
Profit for the financial year
326,450
219,600

The income statement has been prepared on the basis that all operations are continuing operations.

ALIVINI COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
11
154,611
166,092
Investments
12
135,000
135,000
289,611
301,092
Current assets
Stocks
13
2,148,479
2,113,521
Debtors
14
2,930,479
2,576,399
Cash at bank and in hand
1,237,412
1,227,154
6,316,370
5,917,074
Creditors: amounts falling due within one year
15
(1,755,127)
(1,693,762)
Net current assets
4,561,243
4,223,312
Net assets
4,850,854
4,524,404
Capital and reserves
Called up share capital
17
56,533
56,533
Share premium account
328,936
328,936
Capital redemption reserve
43,467
43,467
Profit and loss reserves
4,421,918
4,095,468
Total equity
4,850,854
4,524,404
The financial statements were approved by the board of directors and authorised for issue on 26 May 2023 and are signed on its behalf by:
S D Bridgeman
Director
Company Registration No. 01885307
ALIVINI COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2021
56,533
328,936
43,467
3,875,868
4,304,804
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
-
219,600
219,600
Balance at 31 December 2021
56,533
328,936
43,467
4,095,468
4,524,404
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
-
326,450
326,450
Balance at 31 December 2022
56,533
328,936
43,467
4,421,918
4,850,854
ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
1
Accounting policies
Company information

Alivini Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 2 & 3, 199 Eade Road, London, UK, N4 1DN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Franciacorta Limited. These consolidated financial statements are available from its registered office, Units 2 and 3, 199 Eade Road, London, N4 1DN.

1.2
Going concern

When preparing these financial statements, management has applied the going concern assumption. The company made a profit after tax of £326,038 during the year under review and as noted in the strategic report is forecasted to make further profit in the twelve months from the date of signing. Management prepared forecasts covering twelve months from the date of signing which indicate the company will be able to meet its working capital requirements during this period. true

 

The company has an invoice discount facility in place, the terms have been considered when preparing the aforementioned forecast. Either party can cancel the terms of the facility following a contractual agreed notice period, and should cancellation take place during the going concern review period being the twelve months from the date of signing, an alternative facility will need to be secured.

1.3
Turnover

Turnover represents the net invoiced value of goods, excluding value added tax. Turnover arose from the company's principal activity, which is that of the sale of wines and provisions. Turnover is recognised at the point of sale, which is when the goods are supplied to the customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 12 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
straight line over the life of the lease
Plant and equipment
20% straight line
Computers
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value, after making allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company operates a contributory money purchase pension scheme for all of its employees through the National Employment Savings Trust. The company's contributions are charged to the Statement of Comprehensive Income in the year in which the contributions are made.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 16 -
1.17

Invoice discounting facility

The company has an invoice discounting facility in place based on the value of trade debtors. Under this arrangement, the company has retained both the credit and late payment risk associated with the trade debtors. As the company has retained substantially all the risks and rewards of ownership of the trade debtors, it continues to recognise the trade debtors in the Statement of Financial Position with advances from the facility provider treated as a separate liability.

1.18

Dividends

Equity dividends are recognised when they become legally payable, interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at the annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Provision for obsolete, slow moving or defective stocks

The directors have applied their knowledge and experience of the wholesale consumables industry in determining the level and rates of provisioning required in calculating the appropriate stock carrying values. The provision includes estimates for shrinkage, spoilage and slow-moving items depending on the age and current selling process of the individual stock items.

 

Provision for bad debts

The directors have reviewed the ageing of the trade debtors at the year end and the level of recovery following the year end. The provision is based on historical experience of recovery and the ageing of debts as well as specific knowledge of the solvency and ability to pay off the company's customers at the reporting date.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Goods supplied in UK
16,027,978
11,997,067
2022
2021
£
£
Other significant revenue
Interest income
3,381
120
Grants received
7,552
287,758
ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(407,871)
(296,003)
Government grants
(7,552)
(287,758)
Depreciation of owned tangible fixed assets
83,386
90,186
Profit on disposal of tangible fixed assets
(8,200)
(3,300)
Operating lease charges in respect of rent
252,000
252,000
Operating lease charges in respect of hire of plant and machinery
34,794
90,912
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
18,000
16,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Office and management
16
15
Warehouse, selling and distribution
50
46
Total
66
61

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
2,229,273
1,741,692
Social security costs
247,414
181,292
Pension costs
46,226
37,363
2,522,913
1,960,347
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
21,277
18,409
ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
7
Directors' remuneration
(Continued)
- 18 -

No director accrued retirement benefits under money purchase arrangements (2021: no directors accruing retirement benefits).

 

The directors do not take compensation for their roles as directors of the company as they are remunerated by other group companies.

8
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
3,381
120

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
3,381
120
9
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on invoice finance arrangements
5,331
3,749
Other finance costs:
Other interest
(181)
6,725
5,150
10,474
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
63,242
56,543
Adjustments in respect of prior periods
(14,942)
-
0
Total current tax
48,300
56,543
ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
10
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
374,750
276,143
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
71,203
52,467
Tax effect of expenses that are not deductible in determining taxable profit
3,457
3,198
Capital allowances less than depreciation / (Capital allowances in excess of depreciation)
4,707
(3,027)
Movement in general bad debt provision
(1,805)
4,532
Profit on sale of fixed assets
(1,558)
(627)
Tax losses claimed from other group companies
(12,762)
-
0
Prior year taxation differences
(14,942)
-
0
Taxation charge for the year
48,300
56,543

Factors that may affect future tax charges

The UK corporation tax rate is to remain at 19% for the year beginning 1 April 2021 as announced in Budget 2020 on 11 March 2020; forming part of Finance Act 2020 which was enacted on 22 July 2020. It was further announced as part of Budget 2021 on 3 March 2021 that the UK corporation tax rate will increase to 25% from 1 April 2023. This change was substantively enacted on 24 May 2021. The effect on the company of these changes will be reflected in the company's financial statements in the next financial year as appropriate.

ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 20 -
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2022
95,846
178,634
94,123
744,432
1,113,035
Additions
-
0
-
0
-
0
74,617
74,617
Disposals
-
0
-
0
-
0
(127,120)
(127,120)
At 31 December 2022
95,846
178,634
94,123
691,929
1,060,532
Depreciation and impairment
At 1 January 2022
93,834
173,129
93,423
586,557
946,943
Depreciation charged in the year
1,271
2,359
700
79,056
83,386
Eliminated in respect of disposals
-
0
-
0
-
0
(124,408)
(124,408)
At 31 December 2022
95,105
175,488
94,123
541,205
905,921
Carrying amount
At 31 December 2022
741
3,146
-
0
150,724
154,611
At 31 December 2021
2,012
5,505
700
157,875
166,092
12
Fixed asset investments
2022
2021
Notes
£
£
Investments in subsidiaries
135,000
135,000

The company owns 100% of the ordinary shares of Ali-Vini Company (1985) Limited. This company is dormant and is incorporated in England & Wales.

13
Stocks
2022
2021
£
£
Finished goods and goods for resale
2,148,479
2,113,521

Impairment of stocks recognised in the statement of comprehensive income was £57,815 (2021: £76,300)

ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 21 -
14
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,082,968
1,670,894
Corporation tax recoverable
8,862
7,963
Amounts owed by group undertakings
678,224
798,461
Other debtors
105,211
36,514
Prepayments and accrued income
55,214
62,567
2,930,479
2,576,399

Trade debtors include an amount of £2,082,968 (2021: £1,670,894) which provides security in respect of the invoice discount facility.

 

During the year impairment losses totaling £Nil (2021: £Nil) were recognised on trade debtors.

15
Creditors: amounts falling due within one year
2022
2021
£
£
Payments received on account
-
0
68,533
Trade creditors
972,528
920,252
Amounts owed to group undertakings
232,648
135,000
Corporation tax
63,241
-
0
Other taxation and social security
215,581
371,262
Other creditors
7,506
130
Accruals and deferred income
263,623
198,585
1,755,127
1,693,762

The invoice discount facility is secured by a fixed and floating charge over all assets of the company and by cross guarantees between the company, Franciacorta Limited and a fellow subsidiary.

 

A deferred duty creditor of £83,054 (2021: £61,182) is included in trade creditors above and is guaranteed by a third party. In order for this guarantee to be given the company is required to hold £150,000 on deposit.

16
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
46,226
37,363

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £Nil (2021: £Nil) remained unpaid at the year end.

ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 22 -
17
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
56,533
56,533
56,533
56,533

There is a single class of ordinary shares. There are no restrictions on dividends and the repayment of capital.

18
Reserves

Share premium

Includes only premiums received on issue of share capital. Any transaction costs associated with issuing of shares are deducted from share premium.

 

Capital redemption reserve

 

This represents liabilities to shareholders created following the buy-back of class B shares by the company.

 

Profit and loss account

 

Includes all current and prior period retained profit and losses.

19
Contingent liabilities

VAT Group

The company is a member of a VAT group with Franciacorta Limited, the parent company, and Alivini (North) Limited, a fellow subsidiary of the parent company. Should Franciacorta Limited or Alivini (North) Limited fail to meet its VAT obligations, HM Revenue and Customs are entitled to make additional claims against Alivini Company Limited.

 

Cross Guarantee for Invoice Discount Facility

The company has provided a cross guarantee in respect of an invoice discount facility granted to a fellow subsidiary.

20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
288,744
325,840
Between two and five years
296,493
579,386
585,237
905,226
21
Capital commitments

As at 31 December 2021, the company had capital commitments of £Nil (2021: £Nil).

ALIVINI COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 23 -
22
Events after the reporting date

The trade of Alivini (North) Limited was transferred into the company on 1 January 2023 at its net asset value. Alivini (North) Limited is a fellow subsidiary of the group headed by Franciacorta Limited, the details of which are included in the note headed 'Controlling party'.

23
Related party transactions

As a wholly-owned subsidiary of Franciacorta Limited, the company is exempt from the requirements of FRS 102 Section 33 to disclose transactions with other members of the group headed by Franciacorta Limited on the grounds that accounts are publicly available from the Registered Office.

 

The Estate of A Pirozzi Esq, a former director of the company, has a 1/3 equity interest in Alivini Estonia OU. The Estate of A Pirozzi guaranteed to the company that the balance outstanding by Alivini Estonia OU at 31 December 2021 of £35,947, included in other debtors, would be repaid in full. In the year, this amount was settled and so there is no outstanding balance at the year end.

 

The Estate of A Pirozzi Esq, a former director of the company, made advances to the company during the year of £1,590 (2021: £Nil) and the company repaid £Nil (2021: £Nil). The amounts owed by the Estate of A Pirozzi as at 31 December 2022 was £Nil (2021: £1,590). The loan was interest free.

24
Controlling party

The company's ultimate parent undertaking is Franciacorta Limited, a company incorporated in England and Wales. The largest and smallest group of undertakings for which group accounts have been drawn up, including the company, is that headed up by Franciacorta Limited. Copies of the accounts of the parent company can be obtained from units 2 and 3, 199 Eade Road, London, N4 1DN.

 

In the opinion of the directors, there is no ultimate controlling party.

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100J D N PiresC J Dos SantosG SegattaM V Santos-PiresA PirozziA PirozziS D Bridgeman018853072022-01-012022-12-3101885307bus:CompanySecretaryDirector12022-01-012022-12-3101885307bus:Director12022-01-012022-12-3101885307bus:Director22022-01-012022-12-3101885307bus:Director32022-01-012022-12-3101885307bus:Director42022-01-012022-12-3101885307bus:CompanySecretary12022-01-012022-12-3101885307bus:Director52022-01-012022-12-3101885307bus:Director62022-01-012022-12-3101885307bus:RegisteredOffice2022-01-012022-12-31018853072022-12-31018853072021-01-012021-12-3101885307core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3101885307core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31018853072021-12-3101885307core:LeaseholdImprovements2022-12-3101885307core:PlantMachinery2022-12-3101885307core:ComputerEquipment2022-12-3101885307core:MotorVehicles2022-12-3101885307core:LeaseholdImprovements2021-12-3101885307core:PlantMachinery2021-12-3101885307core:ComputerEquipment2021-12-3101885307core:MotorVehicles2021-12-3101885307core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101885307core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101885307core:CurrentFinancialInstruments2022-12-3101885307core:CurrentFinancialInstruments2021-12-3101885307core:ShareCapital2022-12-3101885307core:ShareCapital2021-12-3101885307core:SharePremium2022-12-3101885307core:SharePremium2021-12-3101885307core:CapitalRedemptionReserve2022-12-3101885307core:CapitalRedemptionReserve2021-12-3101885307core:RetainedEarningsAccumulatedLosses2022-12-3101885307core:RetainedEarningsAccumulatedLosses2021-12-3101885307core:ShareCapital2020-12-3101885307core:SharePremium2020-12-3101885307core:CapitalRedemptionReservecore:RestatedAmount2020-12-3101885307core:RetainedEarningsAccumulatedLosses2020-12-31018853072020-12-3101885307core:LeaseholdImprovements2022-01-012022-12-3101885307core:PlantMachinery2022-01-012022-12-3101885307core:ComputerEquipment2022-01-012022-12-3101885307core:MotorVehicles2022-01-012022-12-310188530712022-01-012022-12-310188530712021-01-012021-12-3101885307core:UKTax2022-01-012022-12-3101885307core:UKTax2021-01-012021-12-310188530722022-01-012022-12-310188530722021-01-012021-12-310188530732022-01-012022-12-310188530732021-01-012021-12-310188530742022-01-012022-12-310188530742021-01-012021-12-310188530752022-01-012022-12-310188530752021-01-012021-12-3101885307core:LeaseholdImprovements2021-12-3101885307core:PlantMachinery2021-12-3101885307core:ComputerEquipment2021-12-3101885307core:MotorVehicles2021-12-31018853072021-12-3101885307core:Non-currentFinancialInstruments2022-12-3101885307core:Non-currentFinancialInstruments2021-12-3101885307core:WithinOneYear2022-12-3101885307core:WithinOneYear2021-12-3101885307core:BetweenTwoFiveYears2022-12-3101885307core:BetweenTwoFiveYears2021-12-3101885307bus:PrivateLimitedCompanyLtd2022-01-012022-12-3101885307bus:FRS1022022-01-012022-12-3101885307bus:Audited2022-01-012022-12-3101885307bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP