ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-302023-05-2542021-10-01falseNo description of principal activity4truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01364406 2021-10-01 2022-09-30 01364406 2020-10-01 2021-09-30 01364406 2022-09-30 01364406 2021-09-30 01364406 c:Director1 2021-10-01 2022-09-30 01364406 d:PlantMachinery 2021-10-01 2022-09-30 01364406 d:PlantMachinery 2022-09-30 01364406 d:PlantMachinery 2021-09-30 01364406 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 01364406 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-10-01 2022-09-30 01364406 d:MotorVehicles 2021-10-01 2022-09-30 01364406 d:MotorVehicles 2022-09-30 01364406 d:MotorVehicles 2021-09-30 01364406 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 01364406 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-10-01 2022-09-30 01364406 d:FurnitureFittings 2021-10-01 2022-09-30 01364406 d:FurnitureFittings 2022-09-30 01364406 d:FurnitureFittings 2021-09-30 01364406 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 01364406 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2021-10-01 2022-09-30 01364406 d:ComputerEquipment 2021-10-01 2022-09-30 01364406 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 01364406 d:LeasedAssetsHeldAsLessee 2021-10-01 2022-09-30 01364406 d:FreeholdInvestmentProperty 2022-09-30 01364406 d:FreeholdInvestmentProperty 2021-09-30 01364406 d:CurrentFinancialInstruments 2022-09-30 01364406 d:CurrentFinancialInstruments 2021-09-30 01364406 d:Non-currentFinancialInstruments 2022-09-30 01364406 d:Non-currentFinancialInstruments 2021-09-30 01364406 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 01364406 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 01364406 d:Non-currentFinancialInstruments d:AfterOneYear 2022-09-30 01364406 d:Non-currentFinancialInstruments d:AfterOneYear 2021-09-30 01364406 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-09-30 01364406 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-09-30 01364406 d:ShareCapital 2022-09-30 01364406 d:ShareCapital 2021-09-30 01364406 d:InvestmentPropertiesRevaluationReserve 2022-09-30 01364406 d:InvestmentPropertiesRevaluationReserve 2021-09-30 01364406 d:RetainedEarningsAccumulatedLosses 2022-09-30 01364406 d:RetainedEarningsAccumulatedLosses 2021-09-30 01364406 c:FRS102 2021-10-01 2022-09-30 01364406 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 01364406 c:FullAccounts 2021-10-01 2022-09-30 01364406 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 01364406 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-09-30 01364406 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-09-30 iso4217:GBP xbrli:pure
Registered number: 01364406









JOHN HILDITCH (BUILDERS) LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
JOHN HILDITCH (BUILDERS) LIMITED
REGISTERED NUMBER: 01364406

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
12,270
16,358

Investment property
 5 
470,000
470,000

  
482,270
486,358

Current assets
  

Stocks
  
6,571
13,014

Debtors: amounts falling due within one year
 6 
141,844
150,242

Cash at bank and in hand
 7 
24,600
3,146

  
173,015
166,402

Creditors: amounts falling due within one year
 8 
(90,342)
(70,022)

Net current assets
  
 
 
82,673
 
 
96,380

Total assets less current liabilities
  
564,943
582,738

Creditors: amounts falling due after more than one year
 9 
(82,343)
(106,739)

  

Net assets
  
482,600
475,999


Capital and reserves
  

Called up share capital 
  
552
552

Investment property reserve
  
198,114
198,114

Profit and loss account
  
283,934
277,333

  
482,600
475,999


Page 1

 
JOHN HILDITCH (BUILDERS) LIMITED
REGISTERED NUMBER: 01364406

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 May 2023.




J E Hilditch
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

John Hilditch (Builders) Limited is a private company limited by shares, incorporated in England and Wales, with a company registration number of 01364406. The address of the registered office is Anglia House, 6 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, Norfolk, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & equipment
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office fixtures and fittings
-
25% reducing balance
Computer equipment
-
33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Stock and work in progress

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase. Work in progress includes labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment.

Page 4

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2021 - 4).

Page 5

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


Tangible fixed assets





Plant & equipment
Motor vehicles
Office fixtures, fittings and computer equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2021
33,500
73,351
4,892
111,743


Additions
-
-
175
175


Disposals
-
-
(374)
(374)



At 30 September 2022

33,500
73,351
4,693
111,544



Depreciation


At 1 October 2021
32,280
58,586
4,519
95,385


Charge for the year on owned assets
305
1,732
269
2,306


Charge for the year on financed assets
-
1,957
-
1,957


Disposals
-
-
(374)
(374)



At 30 September 2022

32,585
62,275
4,414
99,274



Net book value



At 30 September 2022
915
11,076
279
12,270



At 30 September 2021
1,220
14,765
373
16,358

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2022
2021
£
£



Motor vehicles
5,873
7,830

Page 6

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


Investment property


Freehold investment property

£



Valuation


At 1 October 2021
470,000



At 30 September 2022
470,000

The 2022 valuations were made by J E Hilditch, the director, on an open market value for existing use basis.

2022
2021
£
£

Revaluation reserves


At 1 October 2021
198,114
198,114

At 30 September 2022
198,114
198,114





6.


Debtors

2022
2021
£
£


Trade debtors
2,404
2,290

Other debtors
138,848
147,457

Prepayments
592
495

141,844
150,242



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
24,600
3,146


Page 7

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
21,300
21,720

Trade creditors
29,101
14,171

Corporation tax
14,692
9,730

Other taxation and social security
8,473
6,738

Obligations under finance lease and hire purchase contracts
3,486
3,435

Other creditors
5,651
6,143

Accruals and deferred income
7,639
8,085

90,342
70,022


The total amount of secured creditors are £68,693 (2021 - £84,012).
This figure represents the aggregate amount of all creditors in the company's balance sheet in respect of which security has been given by the company.


9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
82,343
103,254

Net obligations under finance leases and hire purchase contracts
-
3,485

82,343
106,739



10.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
21,300
21,720


Amounts falling due 2-5 years

Bank loans
82,343
103,254


103,643
124,974


Page 8

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,037 (2021 £1,030).
Contributions of £46 (2021 £34) were payable to the fund at the balance sheet date.


Page 9