Boscombe Care Homes Limited - Accounts to registrar (filleted) - small 22.3

Boscombe Care Homes Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 04737755 director 1.9.21 31.8.22 31.8.22 31.3.2023 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047377552021-08-31047377552022-08-31047377552021-09-012022-08-31047377552020-08-31047377552020-09-012021-08-31047377552021-08-3104737755ns16:EnglandWales2021-09-012022-08-3104737755ns15:PoundSterling2021-09-012022-08-3104737755ns11:Director12021-09-012022-08-3104737755ns11:PrivateLimitedCompanyLtd2021-09-012022-08-3104737755ns11:SmallEntities2021-09-012022-08-3104737755ns11:Audited2021-09-012022-08-3104737755ns11:SmallCompaniesRegimeForDirectorsReport2021-09-012022-08-3104737755ns11:SmallCompaniesRegimeForAccounts2021-09-012022-08-3104737755ns11:FullAccounts2021-09-012022-08-310473775512021-09-012022-08-3104737755ns11:OrdinaryShareClass12021-09-012022-08-3104737755ns11:RegisteredOffice2021-09-012022-08-3104737755ns6:CurrentFinancialInstruments2022-08-3104737755ns6:CurrentFinancialInstruments2021-08-3104737755ns6:ShareCapital2022-08-3104737755ns6:ShareCapital2021-08-3104737755ns6:RetainedEarningsAccumulatedLosses2022-08-3104737755ns6:RetainedEarningsAccumulatedLosses2021-08-3104737755ns6:NetGoodwill2021-09-012022-08-3104737755ns6:IntangibleAssetsOtherThanGoodwill2021-09-012022-08-3104737755ns6:FurnitureFittings2021-09-012022-08-3104737755ns6:NetGoodwill2021-08-3104737755ns6:NetGoodwill2022-08-3104737755ns6:NetGoodwill2021-08-3104737755ns6:FurnitureFittings2021-08-3104737755ns6:FurnitureFittings2022-08-3104737755ns6:FurnitureFittings2021-08-3104737755ns6:WithinOneYearns6:CurrentFinancialInstruments2022-08-3104737755ns6:WithinOneYearns6:CurrentFinancialInstruments2021-08-3104737755ns11:OrdinaryShareClass12022-08-3104737755ns6:RetainedEarningsAccumulatedLosses2021-08-3104737755ns6:RetainedEarningsAccumulatedLosses2021-09-012022-08-31
REGISTERED NUMBER: 04737755 (England and Wales)










Financial Statements

for the Year Ended 31 August 2022

for

Boscombe Care Homes Limited

Boscombe Care Homes Limited (Registered number: 04737755)






Contents of the Financial Statements
for the Year Ended 31 August 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Boscombe Care Homes Limited

Company Information
for the Year Ended 31 August 2022







DIRECTOR: M A Raja



REGISTERED OFFICE: 20 Lodwick
Shoeburyness
Essex
SS3 9HW



REGISTERED NUMBER: 04737755 (England and Wales)



AUDITORS: Alderton Accountancy Limited, Statutory Auditor
Chartered Certified Accountants
Registered Auditors
962 Eastern Avenue
Newbury Park
Ilford
Essex
IG2 7JD



BANKERS: Barclays Bank
Southend-On-Sea
Lecicestershire
Leicestershire
LE87 2BB

Boscombe Care Homes Limited (Registered number: 04737755)

Statement of Financial Position
31 August 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 115,000 135,000
Tangible assets 5 10,261 12,072
125,261 147,072

CURRENT ASSETS
Debtors 6 159,090 237,844
Cash at bank 61,698 15,918
220,788 253,762
CREDITORS
Amounts falling due within one year 7 591,217 560,205
NET CURRENT LIABILITIES (370,429 ) (306,443 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(245,168

)

(159,371

)

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 9 (245,268 ) (159,471 )
SHAREHOLDERS' FUNDS (245,168 ) (159,371 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 March 2023 and were signed by:





M A Raja - Director


Boscombe Care Homes Limited (Registered number: 04737755)

Notes to the Financial Statements
for the Year Ended 31 August 2022

1. STATUTORY INFORMATION

Boscombe Care Homes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company is a member of a small group, where the parent of the group prepares publicly available
consolidated financial statements, including this company.

The financial statements of the company are consolidated in the financial statements of Springfield Holdings Limited. These consolidated financial statements are available from its registered office address; 20 Lodwick Shoeburyness, Essex, SS3 9HW.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised when the principal contractual obligation is fulfilled, that is typically when a service user has received care services, which are usually provided on a daily basis.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance

A full year's depreciation is charged in the year an asset is purchased, and no depreciation is charged in the year of its disposal.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the income statement.

Boscombe Care Homes Limited (Registered number: 04737755)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2022

2. ACCOUNTING POLICIES - continued

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.

All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2021 - 27 ) .

Boscombe Care Homes Limited (Registered number: 04737755)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2022

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2021
and 31 August 2022 400,000
AMORTISATION
At 1 September 2021 265,000
Charge for year 20,000
At 31 August 2022 285,000
NET BOOK VALUE
At 31 August 2022 115,000
At 31 August 2021 135,000

5. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 September 2021
and 31 August 2022 51,060
DEPRECIATION
At 1 September 2021 38,988
Charge for year 1,811
At 31 August 2022 40,799
NET BOOK VALUE
At 31 August 2022 10,261
At 31 August 2021 12,072

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 138,572 222,326
Amounts owed by group undertakings 20,518 15,518
159,090 237,844

Boscombe Care Homes Limited (Registered number: 04737755)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Payments on account 1,214 3,387
Trade creditors 14,988 12,157
Amounts owed to group undertakings 427,299 397,699
Social security and other taxes 28,143 34,894
Other creditors 58,413 57,900
Wages and salaries control 39,264 37,568
Accrued expenses 21,896 16,600
591,217 560,205

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary 1 100 100

9. RESERVES
Retained
earnings
£   

At 1 September 2021 (159,471 )
Deficit for the year (85,797 )
At 31 August 2022 (245,268 )

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Jamil Raja (Senior Statutory Auditor)
for and on behalf of Alderton Accountancy Limited, Statutory Auditor

11. GOING CONCERN

The director believes that the group is well placed to manage its business risks successfully and has adequate resources to continue in operational existence for the foreseeable future.

The UK including the Care Sector are recovering from the Covid-19 pandemic slowly but surely. The director has reviewed and stress tested projections and budgets for the next twelve months. Following this review, the director considers there to be little impact on the group's ability to act as a going concern. The group is expected to remain profitable and cash generative in the foreseeable future.

No material uncertainties that may cast significant doubt about the ability of the group to continue as a going concern have been identified by the director. Therefore, the financial statements have been prepared on a going concern basis.