GAMTOL_LIMITED - Accounts


Company registration number 01359288 (England and Wales)
GAMTOL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
GAMTOL LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
292,533
208,627
Tangible assets
4
125,121
123,275
Investments
5
64,351
4,351
482,005
336,253
Current assets
Stocks
216,603
213,900
Debtors
6
1,128,544
1,157,126
Cash at bank and in hand
516,298
87,734
1,861,445
1,458,760
Creditors: amounts falling due within one year
7
(1,470,209)
(994,397)
Net current assets
391,236
464,363
Total assets less current liabilities
873,241
800,616
Creditors: amounts falling due after more than one year
8
(456,499)
(286,087)
Provisions for liabilities
(56,700)
(37,240)
Net assets
360,042
477,289
Capital and reserves
Called up share capital
102
102
Share premium account
4,348
4,348
Profit and loss reserves
355,592
472,839
Total equity
360,042
477,289

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GAMTOL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 May 2023 and are signed on its behalf by:
T Gamble
Director
Company Registration No. 01359288
GAMTOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

Gamtol Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10, Brook Park, Gaddesby Lane, Leicester, LE7 4ZB. The company's registered number is 01359288.

 

The principal activity of the company during the year continued to be that of production of wireless temperature monitoring systems.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

All intangible assets are considered to have a finite useful life of five years.

GAMTOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
12.5% reducing balance
Office equipment
20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks and WIP are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GAMTOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GAMTOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
26
26
GAMTOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
3
Intangible fixed assets
Development costs
£
Cost
At 1 July 2021
301,110
Additions
155,602
At 30 June 2022
456,712
Amortisation
At 1 July 2021
92,483
Amortisation charged for the year
71,696
At 30 June 2022
164,179
Carrying amount
At 30 June 2022
292,533
At 30 June 2021
208,627
4
Tangible fixed assets
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2021
56,198
285,405
160,660
502,263
Additions
-
0
11,910
50,140
62,050
Disposals
-
0
(449)
(44,581)
(45,030)
At 30 June 2022
56,198
296,866
166,219
519,283
Depreciation
At 1 July 2021
45,206
239,074
94,708
378,988
Depreciation charged in the year
1,374
17,742
33,291
52,407
Eliminated in respect of disposals
-
0
(119)
(37,114)
(37,233)
At 30 June 2022
46,580
256,697
90,885
394,162
Carrying amount
At 30 June 2022
9,618
40,169
75,334
125,121
At 30 June 2021
10,992
46,331
65,952
123,275
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
64,351
4,351
GAMTOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries and associates
£
Cost or valuation
At 1 July 2021
4,351
Additions
60,000
At 30 June 2022
64,351
Carrying amount
At 30 June 2022
64,351
At 30 June 2021
4,351
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
913,008
1,091,554
Corporation tax recoverable
85,912
-
0
Other debtors
16,522
2,950
Prepayments and accrued income
113,102
62,622
1,128,544
1,157,126
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
93,574
42,610
Deferred income
456,982
366,433
Obligations under finance leases
45,571
25,568
Trade creditors
334,357
230,875
Amounts owed to group undertakings
1
1
Amounts owed to participators
217,754
163,976
Taxation and social security
29,104
52,861
Other creditors
96,942
5,955
Accruals
195,924
106,118
1,470,209
994,397

The bank loans are secured on the assets of the company. The finance leases are secured on the assets that they relate to.

GAMTOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 9 -
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
419,349
242,810
Deferred income
405
8,775
Obligations under finance leases
36,745
34,502
456,499
286,087

See note 7 for security details.

9
Related party transactions

At the year end, amounts totalling £217,754 (2021: £100,000) in respect of a loan were owed to Monika LLC, a company in which Gamtol Limited owns shares in.

2022-06-302021-07-01false26 May 2023CCH SoftwareCCH Accounts Production 2023.100production of wireless temperature monitoring systemsT GambleL GambleP GambleT Gamble013592882021-07-012022-06-30013592882022-06-30013592882021-06-3001359288core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-06-3001359288core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-06-3001359288core:FurnitureFittings2022-06-3001359288core:ComputerEquipment2022-06-3001359288core:MotorVehicles2022-06-3001359288core:FurnitureFittings2021-06-3001359288core:ComputerEquipment2021-06-3001359288core:MotorVehicles2021-06-3001359288core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3001359288core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3001359288core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3001359288core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3001359288core:CurrentFinancialInstruments2022-06-3001359288core:CurrentFinancialInstruments2021-06-3001359288core:Non-currentFinancialInstruments2022-06-3001359288core:Non-currentFinancialInstruments2021-06-3001359288core:ShareCapital2022-06-3001359288core:ShareCapital2021-06-3001359288core:SharePremium2022-06-3001359288core:SharePremium2021-06-3001359288core:RetainedEarningsAccumulatedLosses2022-06-3001359288core:RetainedEarningsAccumulatedLosses2021-06-3001359288bus:CompanySecretaryDirector12021-07-012022-06-3001359288core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3001359288core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-07-012022-06-3001359288core:FurnitureFittings2021-07-012022-06-3001359288core:ComputerEquipment2021-07-012022-06-3001359288core:MotorVehicles2021-07-012022-06-30013592882020-07-012021-06-3001359288core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-06-3001359288core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2021-07-012022-06-3001359288core:FurnitureFittings2021-06-3001359288core:ComputerEquipment2021-06-3001359288core:MotorVehicles2021-06-30013592882021-06-3001359288core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-012022-06-3001359288core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-012022-06-3001359288bus:PrivateLimitedCompanyLtd2021-07-012022-06-3001359288bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3001359288bus:FRS1022021-07-012022-06-3001359288bus:AuditExemptWithAccountantsReport2021-07-012022-06-3001359288bus:Director12021-07-012022-06-3001359288bus:Director22021-07-012022-06-3001359288bus:Director32021-07-012022-06-3001359288bus:CompanySecretary12021-07-012022-06-3001359288bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP