Emkay Plastics Limited - Accounts to registrar (filleted) - small 23.1.2

Emkay Plastics Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 04009769 Board of Directors Board of Directors 1.9.21 31.8.22 31.8.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040097692021-08-31040097692022-08-31040097692021-09-012022-08-31040097692020-08-31040097692020-09-012021-08-31040097692021-08-3104009769ns16:EnglandWales2021-09-012022-08-3104009769ns15:PoundSterling2021-09-012022-08-3104009769ns11:Director12021-09-012022-08-3104009769ns11:Director22021-09-012022-08-3104009769ns11:PrivateLimitedCompanyLtd2021-09-012022-08-3104009769ns11:SmallEntities2021-09-012022-08-3104009769ns11:AuditExempt-NoAccountantsReport2021-09-012022-08-3104009769ns11:SmallCompaniesRegimeForDirectorsReport2021-09-012022-08-3104009769ns11:SmallCompaniesRegimeForAccounts2021-09-012022-08-3104009769ns11:FullAccounts2021-09-012022-08-3104009769ns11:CompanySecretary12021-09-012022-08-3104009769ns11:RegisteredOffice2021-09-012022-08-3104009769ns6:CurrentFinancialInstruments2022-08-3104009769ns6:CurrentFinancialInstruments2021-08-3104009769ns6:Non-currentFinancialInstruments2022-08-3104009769ns6:Non-currentFinancialInstruments2021-08-3104009769ns6:ShareCapital2022-08-3104009769ns6:ShareCapital2021-08-3104009769ns6:RetainedEarningsAccumulatedLosses2022-08-3104009769ns6:PlantMachinery2021-09-012022-08-3104009769ns6:ShortLeaseholdAssetsns6:LandBuildings2021-08-3104009769ns6:LeaseholdImprovements2021-08-3104009769ns6:PlantMachinery2021-08-3104009769ns6:ShortLeaseholdAssetsns6:LandBuildings2021-09-012022-08-3104009769ns6:LeaseholdImprovements2021-09-012022-08-3104009769ns6:ShortLeaseholdAssetsns6:LandBuildings2022-08-3104009769ns6:LeaseholdImprovements2022-08-3104009769ns6:PlantMachinery2022-08-3104009769ns6:ShortLeaseholdAssetsns6:LandBuildings2021-08-3104009769ns6:LeaseholdImprovements2021-08-3104009769ns6:PlantMachinery2021-08-3104009769ns6:FurnitureFittings2021-08-3104009769ns6:MotorVehicles2021-08-3104009769ns6:ComputerEquipment2021-08-3104009769ns6:FurnitureFittings2021-09-012022-08-3104009769ns6:MotorVehicles2021-09-012022-08-3104009769ns6:ComputerEquipment2021-09-012022-08-3104009769ns6:FurnitureFittings2022-08-3104009769ns6:MotorVehicles2022-08-3104009769ns6:ComputerEquipment2022-08-3104009769ns6:FurnitureFittings2021-08-3104009769ns6:MotorVehicles2021-08-3104009769ns6:ComputerEquipment2021-08-3104009769ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-08-3104009769ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-09-012022-08-3104009769ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-08-3104009769ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-08-3104009769ns6:WithinOneYearns6:CurrentFinancialInstruments2022-08-3104009769ns6:WithinOneYearns6:CurrentFinancialInstruments2021-08-3104009769ns6:WithinOneYear2022-08-3104009769ns6:WithinOneYear2021-08-3104009769ns6:BetweenOneFiveYears2022-08-3104009769ns6:BetweenOneFiveYears2021-08-3104009769ns6:MoreThanFiveYears2022-08-3104009769ns6:MoreThanFiveYears2021-08-3104009769ns6:AllPeriods2022-08-3104009769ns6:AllPeriods2021-08-31
REGISTERED NUMBER: 04009769 (England and Wales)













Unaudited Financial Statements for the Year Ended 31 August 2022

for

EMKAY PLASTICS LIMITED

EMKAY PLASTICS LIMITED (REGISTERED NUMBER: 04009769)






Contents of the Financial Statements
for the year ended 31 August 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EMKAY PLASTICS LIMITED

Company Information
for the year ended 31 August 2022







DIRECTORS: Mr P D Meek
Mr S R King





SECRETARY: Mr P D Meek





REGISTERED OFFICE: Queens Head House
The Street
Acle
Norwich
Norfolk
NR13 3DY





REGISTERED NUMBER: 04009769 (England and Wales)





ACCOUNTANTS: Stephenson Smart (East Anglia) Limited
Queens Head House
The Street
Acle
Norwich
NR13 3DY

EMKAY PLASTICS LIMITED (REGISTERED NUMBER: 04009769)

Balance Sheet
31 August 2022

2022 2021
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 312,984 311,679

CURRENT ASSETS
Stocks 1,288,128 1,135,067
Debtors 5 558,161 425,685
Cash at bank 813,490 220,316
2,659,779 1,781,068
CREDITORS
Amounts falling due within one year 6 755,650 447,051
NET CURRENT ASSETS 1,904,129 1,334,017
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,217,113

1,645,696

CREDITORS
Amounts falling due after more than one
year

7

(27,441

)

(37,105

)

PROVISIONS FOR LIABILITIES (42,742 ) (34,133 )
NET ASSETS 2,146,930 1,574,458

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 2,146,830 1,574,358
SHAREHOLDERS' FUNDS 2,146,930 1,574,458

EMKAY PLASTICS LIMITED (REGISTERED NUMBER: 04009769)

Balance Sheet - continued
31 August 2022


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 May 2023 and were signed on its behalf by:




Mr P D Meek - Director



Mr S R King - Director


EMKAY PLASTICS LIMITED (REGISTERED NUMBER: 04009769)

Notes to the Financial Statements
for the year ended 31 August 2022

1. STATUTORY INFORMATION

Emkay Plastics Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is the total amount receivable by the company for the goods supplied and services provided, excluding VAT and trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 33% on cost, 25% on reducing balance, 15% on reducing balance, 12.5% on reducing balance, 10% on cost and 5% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

EMKAY PLASTICS LIMITED (REGISTERED NUMBER: 04009769)

Notes to the Financial Statements - continued
for the year ended 31 August 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2021 - 11 ) .

4. TANGIBLE FIXED ASSETS
Improvements
Short to Plant and
leasehold property machinery
£    £    £   
COST
At 1 September 2021 3,894 147,341 305,385
Additions 5,389 - 21,000
Disposals - - -
At 31 August 2022 9,283 147,341 326,385
DEPRECIATION
At 1 September 2021 17 18,085 142,187
Charge for year 928 7,368 23,982
Eliminated on disposal - - -
At 31 August 2022 945 25,453 166,169
NET BOOK VALUE
At 31 August 2022 8,338 121,888 160,216
At 31 August 2021 3,877 129,256 163,198

Fixtures
and Motor Office
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 September 2021 14,584 5,400 8,782 485,386
Additions - 14,800 - 41,189
Disposals - (5,400 ) - (5,400 )
At 31 August 2022 14,584 14,800 8,782 521,175
DEPRECIATION
At 1 September 2021 4,486 2,935 5,997 173,707
Charge for year 1,515 2,414 1,468 37,675
Eliminated on disposal - (3,191 ) - (3,191 )
At 31 August 2022 6,001 2,158 7,465 208,191
NET BOOK VALUE
At 31 August 2022 8,583 12,642 1,317 312,984
At 31 August 2021 10,098 2,465 2,785 311,679

EMKAY PLASTICS LIMITED (REGISTERED NUMBER: 04009769)

Notes to the Financial Statements - continued
for the year ended 31 August 2022

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:
Plant and
machinery
£   
COST
At 1 September 2021
and 31 August 2022 60,480
DEPRECIATION
At 1 September 2021 30,240
Charge for year 6,048
At 31 August 2022 36,288
NET BOOK VALUE
At 31 August 2022 24,192
At 31 August 2021 30,240

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
as restated
£    £   
Trade debtors 553,401 416,530
Other debtors 4,760 9,155
558,161 425,685

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
as restated
£    £   
Bank loans and overdrafts 11,000 11,228
Trade creditors 429,013 226,563
Taxation and social security 297,464 195,508
Other creditors 18,173 13,752
755,650 447,051

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
as restated
£    £   
Bank loans 27,441 37,105

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
as restated
£    £   
Within one year 65,000 65,000
Between one and five years 260,000 260,000
In more than five years 238,333 303,333
563,333 628,333

EMKAY PLASTICS LIMITED (REGISTERED NUMBER: 04009769)

Notes to the Financial Statements - continued
for the year ended 31 August 2022

9. RELATED PARTY DISCLOSURES

During the year, total dividends of £254,900 (2021 - £204,900) were paid to the directors .

Mr P D Meek and Mr S R King
Directors of the company

The company leases premises from the above directors for a market value rent of £27,000 per annum and during the year payments totalling £27,000 (2021 - £27,000) were made in this respect.

Mr P D Meek

At the year end the company owed Mr Meek £494 (2021 - £246)

Mr S R King

At the year end the company owed Mr King £11,618 (2021 - £8,857)