LOTHIAN_AUTISTIC_SOCIETY - Accounts


Charity registration number SC021439 (Scotland)
Company registration number SC230855 (Scotland)
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
CONTENTS
Page
Trustees report
1 - 6
Independent auditor's report
7 - 9
Statement of financial activities
10 - 11
Balance sheet
12
Statement of cash flows
13
Notes to the financial statements
14 - 26
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2022
- 1 -

The trustees present their annual report and financial statements for the year ended 31 August 2022.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

Our Objectives

 

To provide services, information and practical support to:

 

- Individuals on the autistic spectrum residing in the Lothians, their families and carers

- Provide information and training for those involved in their care ,

- Support others living with, or supporting those with disabilities and who are in need as resources permit

 

Our aims

 

We aspire to be the 'go to’ organisation for people in the Lothians who want practical help, training, services and

support around autism. To achieve this we will:

 

- Have accreditations, awards and recognition for what we do and how we work

- Hold specialist knowledge and understanding about autism

- Work with other organisations to bring the best possible support to our members

 

Ensuring our work delivers our aims

 

We have a three year business plan and this is reviewed each year to ensure that we remain focused on our stated purposes.

 

To fulfil our charitable purpose we:

 

- Develop and deliver quality services for individuals with autism

- Provide flexible models of support and information to individuals and families across Lothians

 

To ensure our work has a positive impact we:

 

- Ensure our outcomes meet local and national government priorities and relevant legislation

- Promote and nurture our staff and volunteers

- Base our work on solid evidence and planning

- Organise ourselves to deliver effectively against our objectives

 

Values

 

Lothian Autistic Society is committed to upholding the following values:

 

- Member-led - Members are at the heart of our organisation. This means we will listen and respond to our members in both what we provide and how.

- People centred - We are people and family centred. This means that we acknowledge the uniqueness of every person and family and will treat them accordingly.

- Knowledgeable - We understand the complexities of autism and the challenges faced by families and individuals

- Outcome focussed - as individuals and as a team, we are focussed on making positive differences for our members, both directly and through our influence.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 2 -

Welcome to the 2021 - 2022 Annual Report

Welcome to this year’s annual report. It’s thirty years since parents came together with the idea of offering mutual support for their autistic children, giving rise to the establishment of Lothian Autistic Society as a charitable entity, the following year (April 1993). That we continue to support children and families impacted by autism is testament to the relevance of their original concept, although the mutual nature of the original families’ endeavours is no longer the basis of the support we provide.

One of the most significant features of the year was the (final) adoption of ‘Branch Out Together as the operating name for the charity. Although this had been agreed by the board in 2020, the impact and changes necessitated by COVID-19 delayed the full adoption of this until February 2022. Along with the change in operating name comes a new logo that is focussed on the fun aspect of our support for children and young people. This is supported by a completely new website, again with a stronger emphasis on the young folk who use our services. We are grateful to the work of Lucy from Ink+Tank for this, along with the massive amount of work by Judith and Amanda to bring it to fruition. We are delighted that the new website has generated many positive responses from families, friends, and other organisations. We’ve also updated our social media pages, again to highly positive support from followers.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 3 -
Achievements and performance

Support for children and young people

It has been a busy year for services, with most of our programmes getting back to the activity levels that existed before the pandemic. The City of Edinburgh Council wanted to expand Holiday Activity provision and we are pleased that we were able to respond to that request, with two new services during each of the school breaks. In addition, West Lothian Council have renewed their contract for the Saturday Adventure Team for a further three years. The City of Edinburgh Council programmes will also be subject to tender in the coming year.

During the year more than 350 children and young people have attended our services, which comprised more than 1850 hours of activities spread over more than 360 sessions.

Term-time activities included five Saturday Programmes (two Saturday Adventure Teams in Edinburgh and two in West Lothian plus Branch Out, in conjunction with Scottish Outdoor Education Centres), two groups of young people following the Badsecamp2 programme, working towards their Summit Awards one evening a week and two groups of children attending Basecamp one evening each week.

The only funded programme we were unable to restart after COVID was My Place , My Perspective, the Heritage Lottery Funded project delivered in partnership with Historic Environment Scotland and the Royal Botanic Gardens, Edinburgh, neither of whom was in a position to continue to support this work after the pandemic.

Finances

Last year we reported that income from small trusts and foundations was dramatically reduced as a consequence of lockdown and Covid-19 restrictions. The situation remains unchanged, with the total sum from donations roughly the same over the past three years (around £75,000) compared with more than £100,000 over the previous two years. To some extent this has been compensated for by the increased income from commissioned services (principally Holiday Activity Programme from City of Edinburgh Council). Contracted activities now account for more than half of the total income, compared with less than one third prior to lockdown. We remain optimistic that this could translate into multi-year contracts with the City of Edinburgh Council, which will allow a degree of financial stability that has been absent over the past few years.

Governance

The board continued to meet monthly online for much of the year but were pleased to be able to reconvene in person meetings at Baileyfield from May onwards. As seems common across many other third sector organisations we continually struggle to recruit new board members, with no new members during the year. We were also sorry that Linda King was no longer able to serve as a board member and resigned in June.

Looking forward

As intimated earlier, we are hopeful that the current arrangements with the City of Edinburgh Council for the provision of Holiday Activity Programmes will move into an ongoing contract during the coming year. We are also discussing a revised contract with West Lothian Council for Holiday Activity Programmes and anticipate this being agreed before the end of the existing arrangements. Securing these contracts will provide a level of financial security over the next few years that has been absent recently. This will mean that we will be able to offer a full range of projects in Edinburgh for at least the coming year. We will explore options to increase service provision, particularly Basecamp, in East Lothian over the next year. We are also looking to secure more longer-term funding (three year arrangements) for some term-time services to give a greater degree of security to families and also to our staff.

One area that we have been considering for some time is how to strengthen relationships between the charity and the families using our services, especially in considering the questions “Are we doing things right?” and “Are we doing the right things?”. We have re-introduced meetings in June as projects draw to a close for the summer, which have been reasonably well attended. However, it has been difficult to explore the second question in these meetings. We are keen to get a better sense of what alternative provision would be needed to support those families who currently do not use our services. As part of this we will try to gather more information from those families who withdraw from services. We will also work with other third sector to explore emerging needs and how best to meet them.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 4 -

Staff

We are completely reliant on our fantastic staff to achieve what we have over the past year. Their dedication and enthusiasm are essential to maintaining the high standards of our support and is reflected in the positivity of the feedback we receive from parents and carers. Their capacity to build supportive relationships with the children and young people forms a major part of giving them the chance to flourish, learn and make friends with their peers.

This all happens because of the efforts of our core staff team. It is fair to say that recruitment has become much more challenging over the past year, with the need to recruit many more staff for the holiday programmes in Edinburgh being made more difficult by the well-publicised shortage of suitable staff across the care sector. It is a tribute to the Care and Support team of Amanda, Emma and Robbie, that we have been able to meet the demands of services for staff throughout the year, which has entailed a significant increase in training, developing and managing resources on top of the time spent recruiting.

Funders

We are lucky to have the support of a wide range of funders and appreciate all the support we receive from them. Without their donations, grants and enthusiasm we would be unable to meet the needs of our families and members. We are extremely grateful for the financial and other assistance we receive; over the past year we have been helped in our work by:

AABi, Adamson Trust, The Agnes Hunter Trust, Batchworth Trust, Capricorn Energy Funding, Cash for Kids, Chance to Flourish, Charles Charland Trust, Conundrum Trust, Cruden Foundation, David Solomons, Charitable Trust, City of Edinburgh Council, Dr Guthrie's Association, Eliza C Pederson Trust, Enzo Londei Charitable Trust, Foundation Scotland, The Gannochy Trust, Hospital Saturday Fund, Hugh Fraser Foundation, J Smart & Co, John Watson's Trust, Johnnie Johnson Trust, JS Innes Charitable Trust, JTH Charitable Trust, Mrs M A Black's Charitable Trust, Mugdock Children's Trust, Nancie Massey Trust, Netherdale Trust, New Park Educational Trust, Paristamen Charity, Pat Newman Memorial Trust, Penpont Charitable Trust, Peoples Postcode Lottery, Ponton House Trust, Ryvoan Trust, Shared Care Scotland, Skipton Charitable Foundation, Souter Charitable Trust, Stafford Trust, Sweet Pea Charity, The Irving Memorial Trust, The Pumphouse Trust, Thistledown Trust, Three Guineas Trust, Tillyloss Trust, The Vardy Foundation, Vocal, WCH Trust For Children, West Lothian Council, WM Mann Foundation.

Fundraising

We are fortunate to be supported by fabulous individuals and families that undertake a variety of activities through the year to raise funds for the charity. Some of our activity groups have worked together to get money to support initiatives that they have been keen to do. Thank you for all your efforts, well done all of you.

Parents, Carers and Families

A big thank you to all the parents and carers who have got involved with our services over the past year. We greatly appreciate the feedback you have given, which makes the efforts of our staff and volunteers worthwhile. The following extract from one parent says it all and give us real meaning to what we do:

“My 5-year-old son who has complex additional support needs has been fortunate enough to attend a number of sessions at Basecamp. This opportunity has allowed him to experience interaction and play with other children in a safe and supported environment. As a parent it’s an exhausting process trying to find out of school clubs and activities that are inclusive and suitable.  Personally, we have tried and unfortunately failed at many. Leaving my little boy feeling different and alone. Every child deserves to have fun, feel included and build upon their social skills through play. Without services like basecamp there is nothing suitable out there - meaning our children are excluded. Forgotten. I can’t express in enough words how valuable these organisations are. They bring respite, nurture and joy to the families affected by disabilities. As a parent knowing my child has a secure, inclusive space to play and just be themselves means so much.”

Financial review

Financial position

 

During the year the charity has made a deficit of £7,275 (2021 : £25,784). They have total reserves carried forward of £187,795 (2021 : 195,070) with £74,397 in general funds.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 5 -

Reserves policy

 

It is Lothian Autistic Society's policy that unrestricted funds not presently committed or invested in tangible fixed asset(i.e. “free reserves") should ideally be maintained at 3 months total unrestricted expenditure in order for Lothian Autistic Society to continue its activities in the event of a period of reduced income. The present level of "free reserves" of £68,601 (2021: £93,288) is available to the charity and meets the agreed reserve targets.

Structure, governance and management

Governing document

 

The charity is a company limited by guarantee, governed by Articles of Association dated 29 November 2013.The company was incorporated on 26 April 2002 and, having previously been an unincorporated entity, recognised as a charity from 26 April 1993.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

Ms E Clater

Mrs E McLeod

Mrs J Evans

Ms M Smith

Mr A MacMillan    (Resigned 5 October 2021)

Mrs L King    (Resigned 17 June 2022)

Recruitment and appointment of new Trustees/Management Committee

 

The Management Committee are the trustees of the charitable company for the purposes of charity law and directors for the purposes of company law. Under the terms of the Memorandum and Articles of Association, members of the Management Committee are elected to serve for a period of one year after which they must be re-elected at the next Annual General Meeting.

 

The members of the Management Committee who held office during the period to date are noted under the Reference and Administrative details section.

Induction and training of new trustees

 

New Trustees are invited and encouraged to attend induction training with the Chair and/or Chief Executive to familiarise themselves with the charity and the context within which it operates. The Trustees are also offered to attend external training opportunities.

 

All Trustees are also offered and encouraged to attend governance training and/or information events to improve skills and to ensure that they are aware of both legal and professional responsibilities under charity and company law.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

 

Organisational structure

The management Committee meets at least 10 times a year, and are responsible for the strategic direction of the charity. Additional meetings are also held between the board and the core staff team, this strengthens the links between the board and service activity and gives Trustees a greater insight into the challenges faced in planning and running effective services.

 

The Chief Executive Officer is responsible for implementing the strategy set by the Management Committee, and for the day to day operational management of the charity, management of the staff team and also ensuring that the team continues to develop their skills and working practices in line with best practice.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 6 -
Statement of trustees responsibilities

The trustees, who are also the directors of Lothian Autistic Society for the purpose of company law, are responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Thomson Cooper were appointed as auditor to the company and a resolution proposing that they be re-appointed will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees report was approved by the Board of Trustees.

Mrs E Mcleod
Chair
16 May 2023
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF LOTHIAN AUTISTIC SOCIETY
- 7 -

Opinion

We have audited the financial statements of Lothian Autistic Society (the ‘charity’) for the year ended 31 August 2022 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 August 2022 and of its incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006 (as amended).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF LOTHIAN AUTISTIC SOCIETY
- 8 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Accounts (Scotland) Regulations 2006 (as amended) require us to report to you if, in our opinion:

-

the information given in the financial statements is inconsistent in any material respect with the trustees report; or

-

proper accounting records have not been kept; or

-

the financial statements are not in agreement with the accounting records; or

-

we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the statement of trustees responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: existence and timing of recognition of grant income and the posting of transactions to the correct funds. We discussed these risks with management, designed audit procedures to test the timing and existence of donations and grant income, including reviewing of grant paperwork and terms and conditions, reviewing the allocation of costs against the correct funding and reviewed areas of judgement for indicators of management bias.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the officers and other management (as required by the auditing standards).

 

We reviewed the laws and regulations in areas that directly affect the financial statements including financial and taxation legislation and considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.

With the exception of any known or possible non-compliance with relevant and significant laws and regulations, and as required by the auditing standards, our work in respect of these was limited to enquiry of the officers and management of the company.

 

We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF LOTHIAN AUTISTIC SOCIETY
- 9 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

In the previous accounting period the trustees considered that the audit requirement of Regulation 10(1) (a) to (c) of the Charities Accounts (Scotland) Regulations 2006 (as amended) did not apply, and also took advantage of audit exemption under s477 of the Companies Act. Therefore the prior period financial statements were not subject to audit.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Fiona Haro (Senior Statutory Auditor)
for and on behalf of Thomson Cooper, Statutory Auditors
Edinburgh
17 May 2023
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2022
- 10 -
Current financial year
Unrestricted
Restricted
Total
Total
funds
funds
2022
2022
2022
2021
Notes
£
£
£
£
Income from:
Donations and legacies
2
43,696
199,743
243,439
265,523
Charitable activities
3
38,652
300,372
339,024
198,224
Investments
4
-
-
-
0
53
Total income
82,348
500,115
582,463
463,800
Expenditure on:
Raising funds
5
14,616
-
14,616
16,841
Charitable activities
6
94,351
480,771
575,122
472,743
Total expenditure
108,967
480,771
589,738
489,584
Net (expenditure)/income for the year/
Net movement in funds
(26,619)
19,344
(7,275)
(25,784)
Fund balances at 1 September 2021
101,016
94,054
195,070
220,854
Fund balances at 31 August 2022
74,397
113,398
187,795
195,070

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2022
- 11 -
Prior financial year
Unrestricted
Restricted
Total
funds
funds
2021
2021
2021
Notes
£
£
£
Income from:
Donations and legacies
2
169,512
96,011
265,523
Charitable activities
3
13,897
184,327
198,224
Investments
4
53
-
53
Total income
183,462
280,338
463,800
Expenditure on:
Raising funds
5
16,841
-
16,841
Charitable activities
6
125,006
347,737
472,743
Total expenditure
141,847
347,737
489,584
Net (expenditure)/income for the year/
Net movement in funds
41,615
(67,399)
(25,784)
Fund balances at 1 September 2020
59,400
161,454
220,854
Fund balances at 31 August 2021
101,015
94,055
195,070
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
BALANCE SHEET
AS AT 31 AUGUST 2022
31 August 2022
- 12 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
10
5,796
7,728
Current assets
Debtors
11
102,843
151,681
Cash at bank and in hand
148,110
133,406
250,953
285,087
Creditors: amounts falling due within one year
12
(68,954)
(97,745)
Net current assets
181,999
187,342
Total assets less current liabilities
187,795
195,070
Income funds
Restricted funds
14
113,398
94,055
Unrestricted funds
74,397
101,015
187,795
195,070
The financial statements were approved by the Trustees on 16 May 2023
Mrs E Mcleod
Trustee
Company registration number SC230855
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2022
- 13 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
18
14,704
(29,841)
Investing activities
Investment income received
-
0
53
Net cash (used in)/generated from investing activities
-
53
Net cash used in financing activities
-
-
Net increase/(decrease) in cash and cash equivalents
14,704
(29,788)
Cash and cash equivalents at beginning of year
133,406
163,194
Cash and cash equivalents at end of year
148,110
133,406
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
- 14 -
1
Accounting policies
Charity information

Lothian Autistic Society is a private company limited by guarantee incorporated in Scotland. The registered office is 38/4 Baileyfield Road, Portobello, Edinburgh, EH151NA.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements. The trustees have considered a period of 12 months from the date of approval of the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 15 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Reducing balance
Computers
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 17 -
2
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Donations and gifts
22,991
53,684
76,675
38,393
39,298
77,691
Grants
16,586
146,059
162,645
24,391
38,518
62,909
HMRC - JRS Grant
4,119
-
4,119
106,728
18,195
124,923
43,696
199,743
243,439
169,512
96,011
265,523
Donations and gifts
Unrestricted
22,991
-
22,991
38,393
-
38,393
Saturday Adventure Team
-
3,000
3,000
-
18,500
18,500
Basecamp
-
26,500
26,500
-
17,300
17,300
Basecamp 2
-
6,000
6,000
-
4,833
4,833
Recreational
-
900
900
-
700
700
Specific Equipment
-
6,036
6,036
-
5,965
5,965
WL Holiday Activity Programme
-
-
-
-
2,000
2,000
CEC - Saturday CMN
-
-
-
-
(10,000)
(10,000)
Branch Out
-
10,948
10,948
-
-
-
WL Saturday Adventure Team
-
300
300
-
-
-
22,991
53,684
76,675
38,393
39,298
77,691
Grants receivable for core activities
General WLC Health and Social
16,586
-
16,586
24,391
-
24,391
Saturday Adventure Team
-
32,150
32,150
-
43,037
43,037
EL Saturday Adventure Team
-
31,445
31,445
-
268
268
Basecamp 2
-
40,120
40,120
-
27,213
27,213
Branch Out
-
22,344
22,344
-
(32,000)
(32,000)
VOCAL
-
20,000
20,000
-
-
-
16,586
146,059
162,645
24,391
38,518
62,909

Branch Out 2021 - Neither partner in this project (Royal Botanic Gardens, Edinburgh and Historic Environment Scotland) were able to work with community groups during 2020 – 2021, which meant that the project remained in abeyance. Following discussion with the Heritage Lottery Fund, it was decided to conclude the project.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 18 -
3
Charitable activities
2022
2021
£
£

Parental Contributions

27,337
13,897

Venue Hire

7,810
-
Performance related grants
300,372
184,327

Other Income

3,505
-
339,024
198,224
Analysis by fund
Unrestricted funds
38,652
13,897
Restricted funds
300,372
184,327
339,024
198,224
Performance related grants
WL Saturday Adventure Team
73,522
-
WL Holiday Activity Programme
64,417
78,309
CEC - Holiday Activity Programe
162,433
106,018
Other
-
-
300,372
184,327
4
Investments
2022
2021
£
£
Interest receivable
-
53
5
Raising funds
2022
2021
£
£
Fundraising and publicity
Seeking donations, grants and legacies
14,616
14,616
Website Design
-
2,225
14,616
16,841
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 19 -
6
Charitable activities

Total

Total

2022
2021
£
£
Staff costs
249,818
181,203
Depreciation and impairment
338
-

Postage & Stationery

39
46

Phone & Internet

161
162

IT Costs

-
415

Travel

9,541
37

Cleaning, Repairs & Maintenence

1,348
3,941

Recruitment & Other staff costs

6,819
3,339

Other Project Costs

43,919
23,957

Sundry expenses

744
536
312,727
213,636
Share of support costs (see note 7)
256,395
256,587
Share of governance costs (see note 7)
6,000
2,520
575,122
472,743
Analysis by fund
Unrestricted funds
94,351
125,006
Restricted funds
480,771
347,737
575,122
472,743
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 20 -
7
Support costs
Support costs
Governance costs
2022
Support costs
Governance costs
2021
£
£
£
£
£
£
Staff costs
158,524
-
158,524
170,390
-
170,390
Depreciation
1,594
-
1,594
3,050
-
3,050

Direct Support Costs - Venue Costs

52,354
-
52,354
32,927
-
32,927

Direct Support Costs - C&S Support Costs

-
-
-
5,838
-
5,838

Indirect Costs - Office Costs

43,923
-
43,923
44,382
-
44,382
Audit fees
-
6,000
6,000
-
-
-

Accountancy Fees

-
-
-
-
2,520
2,520
256,395
6,000
262,395
256,587
2,520
259,107

Support costs have been allocated on a proportionate basis.

 

8
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9
Employees

The average monthly number of employees during the year was:

2022
2021
Number
Number
Core
5
6
Casual
54
39
Total
59
45
Employment costs
2022
2021
£
£
Wages and salaries
387,702
329,975
Social security costs
14,299
15,018
Other pension costs
6,341
6,600
408,342
351,593

The key management personnel of the charity comprise of the CEO and Care and Support Manager. The total amount of employee benefits received by key management personnel is £71,102 (2021: £65,687).

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
9
Employees
(Continued)
- 21 -
There were no employees whose annual remuneration was more than £60,000.
10
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 September 2021
9,867
32,302
42,169
At 31 August 2022
9,867
32,302
42,169
Depreciation and impairment
At 1 September 2021
8,548
25,893
34,441
Depreciation charged in the year
330
1,602
1,932
At 31 August 2022
8,878
27,495
36,373
Carrying amount
At 31 August 2022
989
4,807
5,796
At 31 August 2021
1,319
6,409
7,728
11
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
95,783
144,475
Other debtors
-
1,280
Prepayments and accrued income
7,060
5,926
102,843
151,681
12
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Other taxation and social security
7,879
8,513
Deferred income
13
6,300
39,805
Trade creditors
6,966
10,604
Other creditors
33,106
33,030
Accruals and deferred income
14,703
5,793
68,954
97,745
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 22 -
13
Deferred income
2022
2021
£
£
Arising from Grant Income
6,300
39,805

Deferred income is included in the financial statements as follows:

2022
2021
£
£
Deferred income is included within:
Current liabilities
6,300
39,805
Movements in the year:
Deferred income at 1 September 2021
39,805
-
Released from previous periods
(39,805)
-
Resources deferred in the year
6,300
39,805
Deferred income at 31 August 2022
6,300
39,805
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 23 -
14
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Movement in funds
Balance at
1 September 2021
Incoming resources
Resources expended
Balance at
31 August 2022
£
£
£
£
Saturday Adventure Team
30,007
35,150
(24,918)
40,239
WL Saturday Adventure Team
5,821
73,822
(73,410)
6,233
EL Saturday Adventure Team
14,098
31,445
(45,543)
-
WL Holiday Activity Programme
420
64,417
(64,837)
-
Basecamp
17,300
26,500
(22,285)
21,515
Basecamp 2
20,708
46,120
(44,463)
22,365
Recreational Activities
700
900
(1,600)
-
Siblings Club
800
-
(800)
-
Specific Equipment
3,191
6,036
(9,087)
140
Branch Out
-
33,292
(31,395)
1,897
MPMP
1,009
-
-
1,009
CEC - Holiday Activity Programme
-
162,433
(162,433)
-
VOCAL
-
20,000
-
20,000
94,054
500,115
(480,771)
113,398
Movement in funds
Balance at
1 September 2020
Incoming resources
Resources expended
Balance at
31 August 2021
£
£
£
£
Saturday Adventure Team
30,571
20,651
(21,215)
30,007
WL Saturday Adventure Team
355
55,519
(50,053)
5,821
EL Saturday Adventure Team
39,338
268
(25,508)
14,098
WL Holiday Activity Programme
-
78,309
(77,889)
420
Basecamp
-
17,300
-
17,300
Basecamp 2
22,179
32,046
(33,517)
20,708
Recreational Activities
-
700
-
700
Siblings Club
800
-
-
800
Specific Equipment
2,189
5,965
(4,963)
3,191
MPMP
32,921
(28,438)
(3,474)
1,009
CEC - Holiday Activity Programme
-
108,018
(108,018)
-
CEC - Saturday CMN
33,101
(10,000)
(23,101)
-
161,454
280,338
(347,738)
94,054
LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
14
Restricted funds
(Continued)
- 24 -

Saturday Adventure Teams provide social recreational activities and outings e.g. - museums, swimming, Botantic Gardens, Muddy Boots Farm. Edinburgh Saturday Adventure Team is funded by Lothian Autistic Society through a variety of sources and West Lothian Saturday Adventure Team is funded by West Lothian Council.

 

Holiday Activity Programmes run during school holidays and provide activities and outings.

 

Basecamp is a social development programme for autistic children of primary school age that enables them to deal with group settings.

 

Basecamp 2 is based on achieving learning outcomes and goals in 6 key areas. This includes outdoor activities, skills, talents, community, social and personal achievements.

 

Recreational Activities is a fund set aside for activities such as sports, football and family outings.

 

Siblings Club is for children who have a sibling with autism.

 

Specific Equipment is a fund set aside for the purchase of sensory equipment as well as raised funds for iPads, photographic equipment, changing hoists, lockers and kitchen equipment for the venue at Portobello.

 

Branch Out has been developed in partnership with the Scottish Outdoor Education Centres. The programme aims to enable school leavers and young people with autism to develop the qualities, skills, knowledge and experience they will need in the worlds of work, further study and adult life. Through exploring the therapeutic quality of the outdoors.

 

The Heritage Lottery funds "My Place My Perspective" a Saturday activity programme for young people with autism and similar additional needs. Lothian Autistic Society have partnered with Historic Environments Scotland and The Royal Botantic Gardens Edinburgh to deliver a three-year project that gives young people a better sense of how they belong in, interact with and understand their part in our natural and built heritage.

 

CEC - Holiday Activity Programme – Holiday Activity Programmes run during the school holidays. Children and young people enjoy trips out and about in the community, as well as benefiting from visits from a range of guest contributors such as Fringe performers, musicians, creative play teachers and expert animal handlers.

 

VOCAL - to support Branch Out programme as above.

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 25 -
15
Unrestricted funds

These are unrestricted funds which are material to the charity's activities made up as follows:

Movement in funds
Balance at
1 September 2021

Incoming resources

Resources expended

Balance at
31 August 2022
£
£
£
£
General Fund
101,016
82,348
(108,967)
74,397
Movement in funds
Balance at
1 September 2020

Incoming resources

Resources expended

Balance at
31 August 2021
£
£
£
£
General Fund
59,400
183,462
(141,846)
101,016
16
Analysis of net assets between funds
Unrestricted funds
Restricted funds
Total
Unrestricted funds
Restricted funds
Total
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Fund balances at 31 August 2022 are represented by:
Tangible assets
5,796
-
5,796
7,728
-
7,728
Current assets/(liabilities)
68,601
113,398
181,999
93,288
94,054
187,342
74,397
113,398
187,795
101,016
94,054
195,070
17
Related party transactions

There were no disclosable related party transactions during the year (2021 - none).

LOTHIAN AUTISTIC SOCIETY
T/A BRANCH OUT TOGETHER
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 26 -
18
Cash generated from operations
2022
2021
£
£
Deficit for the year
(7,275)
(25,784)
Adjustments for:
Investment income recognised in statement of financial activities
-
(53)
Depreciation and impairment of tangible fixed assets
1,932
3,050
Movements in working capital:
Decrease/(increase) in debtors
48,838
(80,567)
Increase in creditors
4,714
33,708
(Decrease)/increase in deferred income
(33,505)
39,805
Cash generated from/(absorbed by) operations
14,704
(29,841)
19
Analysis of changes in net funds

The charity had no debt during the year.

2022-08-312021-09-01falseCCH SoftwareiXBRL Review & Tag 2022.2SC2308552021-09-012022-08-31SC230855bus:Director22021-09-012022-08-31SC2308552022-08-31SC2308552020-09-012021-08-31SC2308552021-08-31SC230855bus:FRS1022021-09-012022-08-31SC230855bus:Audited2021-09-012022-08-31SC230855bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP