Mayne Property Solutions Limited - Accounts to registrar (filleted) - small 23.1.2

Mayne Property Solutions Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 09714111 Board of Directors 1.9.21 31.8.22 31.8.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure097141112021-08-31097141112022-08-31097141112021-09-012022-08-31097141112020-08-31097141112020-09-012021-08-31097141112021-08-3109714111ns16:EnglandWales2021-09-012022-08-3109714111ns15:PoundSterling2021-09-012022-08-3109714111ns11:Director12021-09-012022-08-3109714111ns11:PrivateLimitedCompanyLtd2021-09-012022-08-3109714111ns11:SmallEntities2021-09-012022-08-3109714111ns11:AuditExempt-NoAccountantsReport2021-09-012022-08-3109714111ns11:SmallCompaniesRegimeForDirectorsReport2021-09-012022-08-3109714111ns11:SmallCompaniesRegimeForAccounts2021-09-012022-08-3109714111ns11:FullAccounts2021-09-012022-08-3109714111ns11:Director22021-09-012022-08-3109714111ns11:RegisteredOffice2021-09-012022-08-3109714111ns6:CurrentFinancialInstruments2022-08-3109714111ns6:CurrentFinancialInstruments2021-08-3109714111ns6:Non-currentFinancialInstruments2022-08-3109714111ns6:Non-currentFinancialInstruments2021-08-3109714111ns6:ShareCapital2022-08-3109714111ns6:ShareCapital2021-08-3109714111ns6:FurtherSpecificReserve3ComponentTotalEquity2022-08-3109714111ns6:FurtherSpecificReserve3ComponentTotalEquity2021-08-3109714111ns6:RetainedEarningsAccumulatedLosses2022-08-3109714111ns6:RetainedEarningsAccumulatedLosses2021-08-3109714111ns6:LeaseholdImprovements2021-09-012022-08-3109714111ns6:PlantMachinery2021-09-012022-08-3109714111ns6:FurnitureFittings2021-09-012022-08-3109714111ns6:MotorVehicles2021-09-012022-08-3109714111ns6:ComputerEquipment2021-09-012022-08-3109714111ns6:LeaseholdImprovements2021-08-3109714111ns6:PlantMachinery2021-08-3109714111ns6:FurnitureFittings2021-08-3109714111ns6:LeaseholdImprovements2022-08-3109714111ns6:PlantMachinery2022-08-3109714111ns6:FurnitureFittings2022-08-3109714111ns6:LeaseholdImprovements2021-08-3109714111ns6:PlantMachinery2021-08-3109714111ns6:FurnitureFittings2021-08-3109714111ns6:MotorVehicles2021-08-3109714111ns6:ComputerEquipment2021-08-3109714111ns6:MotorVehicles2022-08-3109714111ns6:ComputerEquipment2022-08-3109714111ns6:MotorVehicles2021-08-3109714111ns6:ComputerEquipment2021-08-3109714111ns6:WithinOneYearns6:CurrentFinancialInstruments2022-08-3109714111ns6:WithinOneYearns6:CurrentFinancialInstruments2021-08-3109714111ns6:FurtherSpecificReserve3ComponentTotalEquity2021-08-31
REGISTERED NUMBER: 09714111 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2022

for

Mayne Property Solutions Limited

Mayne Property Solutions Limited (Registered number: 09714111)






Contents of the Financial Statements
for the Year Ended 31 August 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Mayne Property Solutions Limited

Company Information
for the Year Ended 31 August 2022







DIRECTORS: D Mayne
Mrs M Mayne





REGISTERED OFFICE: Unit 12, Pickwick Park
Corsham
SN13 0HN





REGISTERED NUMBER: 09714111 (England and Wales)





ACCOUNTANTS: Morley & Co (UK) Ltd
Chartered Certified Accountants,
2 Cricklade Court
Old Town
Swindon
Wiltshire
SN1 3EY

Mayne Property Solutions Limited (Registered number: 09714111)

Balance Sheet
31 August 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 15,366 15,347
Investment property 5 810,000 810,000
825,366 825,347

CURRENT ASSETS
Debtors 6 12,929 11,410
Cash at bank 2,590 2,003
15,519 13,413
CREDITORS
Amounts falling due within one year 7 184,702 144,423
NET CURRENT LIABILITIES (169,183 ) (131,010 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

656,183

694,337

CREDITORS
Amounts falling due after more than one
year

8

(581,815

)

(582,343

)

PROVISIONS FOR LIABILITIES (16,176 ) (23,058 )
NET ASSETS 58,192 88,936

Mayne Property Solutions Limited (Registered number: 09714111)

Balance Sheet - continued
31 August 2022

2022 2021
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 9 243,975 243,975
Retained earnings (185,883 ) (155,139 )
SHAREHOLDERS' FUNDS 58,192 88,936

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 February 2023 and were signed on its behalf by:





D Mayne - Director


Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements
for the Year Ended 31 August 2022

1. STATUTORY INFORMATION

Mayne Property Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 10% on cost
Motor vehicles - 20% on cost
Computer equipment - 20% on cost

Investment property
Certain of the company's properties are held for long-term investment. Investment properties are accounted for as follows:

Investment properties are initially recognised at cost which includes purchase cost and any directly attributable expenditure. Investment properties whose fair value can be measured reliably are measured at fair value. The surplus or deficit on revaluation is recognised in the profit and loss account accumulated in the profit and loss reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Financial instruments
Basic financial instruments, including trade and other receivables and payables, cash and bank balances, bank loans and loans to or from other group companies are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 September 2021 - 647 8,889
Additions 2,625 - 299
At 31 August 2022 2,625 647 9,188
DEPRECIATION
At 1 September 2021 - 248 1,062
Charge for year 69 129 891
At 31 August 2022 69 377 1,953
NET BOOK VALUE
At 31 August 2022 2,556 270 7,235
At 31 August 2021 - 399 7,827

Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2022

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2021 7,250 1,833 18,619
Additions - - 2,924
At 31 August 2022 7,250 1,833 21,543
DEPRECIATION
At 1 September 2021 1,450 512 3,272
Charge for year 1,450 366 2,905
At 31 August 2022 2,900 878 6,177
NET BOOK VALUE
At 31 August 2022 4,350 955 15,366
At 31 August 2021 5,800 1,321 15,347

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 September 2021
and 31 August 2022 810,000
NET BOOK VALUE
At 31 August 2022 810,000
At 31 August 2021 810,000

Fair value at 31 August 2022 is represented by:
£   
Valuation in 2017 241,203
Valuation in 2021 60,000
Cost 508,797
810,000

Mayne Property Solutions Limited (Registered number: 09714111)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2022

5. INVESTMENT PROPERTY - continued

If investment property had not been revalued it would have been included at the following historical cost:

2022 2021
£    £   
Cost 508,797 508,797

Investment property was valued on an open market basis on 31 August 2022 by the Director, David Mayne .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 2,174 658
Other debtors 10,755 10,752
12,929 11,410

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Taxation and social security 3,276 3,580
Other creditors 181,426 140,843
184,702 144,423

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Other creditors 581,815 582,343

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 348,678 368,386

9. RESERVES
Fair
value
reserve
£   
At 1 September 2021
and 31 August 2022 243,975