ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-182023-05-18362021-10-01false36falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02836935 2021-10-01 2022-09-30 02836935 2020-10-01 2021-09-30 02836935 2022-09-30 02836935 2021-09-30 02836935 c:Director1 2021-10-01 2022-09-30 02836935 d:PlantMachinery 2021-10-01 2022-09-30 02836935 d:PlantMachinery 2022-09-30 02836935 d:PlantMachinery 2021-09-30 02836935 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02836935 d:MotorVehicles 2021-10-01 2022-09-30 02836935 d:MotorVehicles 2022-09-30 02836935 d:MotorVehicles 2021-09-30 02836935 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02836935 d:FurnitureFittings 2021-10-01 2022-09-30 02836935 d:FurnitureFittings 2022-09-30 02836935 d:FurnitureFittings 2021-09-30 02836935 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02836935 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 02836935 d:CurrentFinancialInstruments 2022-09-30 02836935 d:CurrentFinancialInstruments 2021-09-30 02836935 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 02836935 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 02836935 d:ShareCapital 2022-09-30 02836935 d:ShareCapital 2021-09-30 02836935 d:RetainedEarningsAccumulatedLosses 2022-09-30 02836935 d:RetainedEarningsAccumulatedLosses 2021-09-30 02836935 c:FRS102 2021-10-01 2022-09-30 02836935 c:Audited 2021-10-01 2022-09-30 02836935 c:FullAccounts 2021-10-01 2022-09-30 02836935 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 02836935 c:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 iso4217:GBP xbrli:pure

Registered number: 02836935









Manchester Precision Engineering Limited









Financial statements

Information for filing with the registrar

For the Year Ended 30 September 2022

 
Manchester Precision Engineering Limited
 
 
Statement of Comprehensive Income
For the year ended 30 September 2022

2022
2021
Note
£
£

  

Turnover
  
4,236,455
4,909,886

Cost of sales
  
(3,850,921)
(4,565,699)

Gross profit
  
385,534
344,187

Administrative expenses
  
(146,569)
(123,030)

Other operating income
  
-
7,000

Operating profit
  
238,965
228,157

Tax on profit
  
29,202
4,184

Profit for the financial year
  
268,167
232,341

There was no other comprehensive income for 2022 (2021:£NIL).

The notes on pages 3 to 9 form part of these financial statements.

Page 1

 
Manchester Precision Engineering Limited
Registered number: 02836935

Statement of Financial Position
As at 30 September 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,199,197
361,407

Current assets
  

Stocks
 5 
1,399,070
773,405

Debtors: amounts falling due within one year
 6 
3,972,360
5,369,728

Cash at bank and in hand
 7 
104,870
21,804

  
5,476,300
6,164,937

Creditors: amounts falling due within one year
 8 
(729,744)
(966,928)

Net current assets
  
 
 
4,746,556
 
 
5,198,009

Total assets less current liabilities
  
5,945,753
5,559,416

Provisions for liabilities
  

Deferred tax
  
(118,170)
-

  
 
 
(118,170)
 
 
-

Net assets
  
5,827,583
5,559,416


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
5,827,483
5,559,316

  
5,827,583
5,559,416


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M Ford
Director

Date: 18 May 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
Manchester Precision Engineering Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2022

1.


General information

Manchester Precision Engineering Limited is a private company limited by shares and incorporated in England and Wales. Registered number 02836935. Its registered head office is located at 185 Stamford House, Stamford Street, Stalybridge, Cheshire, SK15 1QZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The financial statements are presented in Sterling (£), the Company’s functional currency.
The accounting reference date is 30th September 2022 however the accounts are drawn up for the 52 weeks to 2nd October 2022 (2021: 53 weeks to 3rd October 2021).
The following principal accounting policies have been applied:

 
2.2

Group Modern Slavery Act Transparency Statement

To view our Modern Slavery Act Transparency Statement, please refer to our group website at:
https://www.hydegroup .com/modern-slavery -act-transparency-statement
This policy covers all group entities, and is regularly updated to remain in compliance with legislation.

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.3

Going concern

As detailed in the financial statements of the ultimate holding company Hyde Industrial Holdings Limited, the group meets its day to day working capital requirements through significant available cash balances.
The directors of Hyde Industrial Holdings Limited (the ultimate parent company) have prepared consolidated forecasts for the period to 30 June 2024 which include forecast results for this company.
After review of the forecasts, significant available group cash resources and consideration of the parental support from the ultimate parent company, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future being a period of at least 12 months from the date of approval of these financial statements. 
Accordingly, they continue to adopt the going concern basis in the preparation of these financial statements.

Page 3

 
Manchester Precision Engineering Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2022

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery to the customer), the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the cost incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Research and development

Research and development expenditure is written off in the year in which it is incurred. Uninvoiced research and development fully funded by customers is carried forward as work in progress.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
Manchester Precision Engineering Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2022

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Plant and machinery
-
4
years straight line
Motor vehicles
-
4
years straight line
Fixtures and fittings
-
4
years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.9

Work in progress

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
Manchester Precision Engineering Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2022

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 36 (2021: 36).


Page 6

 
Manchester Precision Engineering Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2022

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost 


At 1 October 2021
5,460,743
100,697
104,837
5,666,277


Additions
1,049,833
-
14,406
1,064,239



At 30 September 2022

6,510,576
100,697
119,243
6,730,516



Depreciation


At 1 October 2021
5,122,216
90,382
92,272
5,304,870


Charge for the year
209,576
10,315
6,558
226,449



At 30 September 2022

5,331,792
100,697
98,830
5,531,319



Net book value



At 30 September 2022
1,178,784
-
20,413
1,199,197



At 30 September 2021
338,527
10,315
12,565
361,407


5.


Stocks

2022
2021
£
£

Work in progress
1,399,070
773,405



6.


Debtors

2022
2021
£
£


Trade debtors
21,456
79,483

Amounts owed by group undertakings
3,683,028
5,042,628

Other debtors
134,850
104,250

Prepayments
99,879
58,157

Tax recoverable
33,147
-

Deferred taxation
-
85,210

3,972,360
5,369,728


Page 7

 
Manchester Precision Engineering Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2022

6.Debtors (continued)

Amounts due from group undertakings are repayable on demand, unsecured and bear no interest.


7.


Cash

2022
2021
£
£

Cash at bank and in hand
104,870
21,804



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
248,793
521,662

Amounts owed to group undertakings
286,013
242,280

Corporation tax
-
62,844

Other taxation and social security
44,482
28,901

Other creditors
18,492
2,849

Accruals
131,964
108,392

729,744
966,928


Amounts due to group undertakings are repayable on demand, unsecured and bear no interest.


9.


Contingent liabilities

The Company is party to an inter-company cross guarantee in favour of its bankers. The cross guarantee is for all amounts due to the bank by all of the group companies headed by Hyde Industrial Holdings Limited.
The maximum liability of this cross guarantee at 30 September 2022 was £Nil (2021: £Nil).


10.


Capital commitments

The Company had capital commitments of £702,584 at 30 September 2022 (2021: £Nil).


11.


Pension commitment

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £30,219 (2021: £25,714) . Contributions totalling £2,755 (2021: £1,055) were payable to the fund at the balance sheet date and are included in creditors.

Page 8

 
Manchester Precision Engineering Limited
 
 
 
Notes to the Financial Statements
For the year ended 30 September 2022

12.


Controlling party

The ultimate parent undertaking is Hyde Industrial Holdings Limited.
On 4th October 2021, the group undertook a share structure reorganisation. Commencing from this date, the immediate parent undertaking is Hyde Group Limited. Until this date, the immediate parent undertaking was Hyde Group Holdings Limited. 
The largest group of undertakings for which group accounts have been drawn up is that headed by Hyde Industrial Holdings Limited and the smallest group of such undertakings is that headed by Hyde Group Holdings Limited.
Copies of the group financial statements can be obtained from that company’s registered office.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 30 September 2022 was unqualified.

The audit report was signed on 18 May 2023 by John Glover (senior statutory auditor) on behalf of Hurst Accountants Limited.

Page 9