IZUDOO LTD


2021-09-012022-08-312022-08-31falseNI069786IZUDOO LTD2023-02-1655100iso4217:GBPxbrli:pureNI0697862021-09-01NI0697862022-08-31NI0697862021-09-012022-08-31NI0697862020-09-01NI0697862021-08-31NI0697862020-09-012021-08-31NI069786bus:SmallEntities2021-09-012022-08-31NI069786bus:AuditExempt-NoAccountantsReport2021-09-012022-08-31NI069786bus:FullAccounts2021-09-012022-08-31NI069786bus:PrivateLimitedCompanyLtd2021-09-012022-08-31NI069786core:WithinOneYear2022-08-31NI069786core:AfterOneYear2022-08-31NI069786core:WithinOneYear2021-08-31NI069786core:AfterOneYear2021-08-31NI069786core:ShareCapital2022-08-31NI069786core:SharePremium2022-08-31NI069786core:RevaluationReserve2022-08-31NI069786core:OtherReservesSubtotal2022-08-31NI069786core:RetainedEarningsAccumulatedLosses2022-08-31NI069786core:ShareCapital2021-08-31NI069786core:SharePremium2021-08-31NI069786core:RevaluationReserve2021-08-31NI069786core:OtherReservesSubtotal2021-08-31NI069786core:RetainedEarningsAccumulatedLosses2021-08-31NI069786core:LandBuildings2022-08-31NI069786core:PlantMachinery2022-08-31NI069786core:Vehicles2022-08-31NI069786core:FurnitureFittings2022-08-31NI069786core:OfficeEquipment2022-08-31NI069786core:NetGoodwill2022-08-31NI069786core:IntangibleAssetsOtherThanGoodwill2022-08-31NI069786core:ListedExchangeTraded2022-08-31NI069786core:UnlistedNon-exchangeTraded2022-08-31NI069786core:LandBuildings2021-08-31NI069786core:PlantMachinery2021-08-31NI069786core:Vehicles2021-08-31NI069786core:FurnitureFittings2021-08-31NI069786core:OfficeEquipment2021-08-31NI069786core:NetGoodwill2021-08-31NI069786core:IntangibleAssetsOtherThanGoodwill2021-08-31NI069786core:ListedExchangeTraded2021-08-31NI069786core:UnlistedNon-exchangeTraded2021-08-31NI069786core:LandBuildings2021-09-012022-08-31NI069786core:PlantMachinery2021-09-012022-08-31NI069786core:Vehicles2021-09-012022-08-31NI069786core:FurnitureFittings2021-09-012022-08-31NI069786core:OfficeEquipment2021-09-012022-08-31NI069786core:NetGoodwill2021-09-012022-08-31NI069786core:IntangibleAssetsOtherThanGoodwill2021-09-012022-08-31NI069786core:ListedExchangeTraded2021-09-012022-08-31NI069786core:UnlistedNon-exchangeTraded2021-09-012022-08-31NI069786core:MoreThanFiveYears2021-09-012022-08-31NI069786core:Non-currentFinancialInstruments2022-08-31NI069786core:Non-currentFinancialInstruments2021-08-31NI069786dpl:CostSales2021-09-012022-08-31NI069786dpl:DistributionCosts2021-09-012022-08-31NI069786dpl:AdministrativeExpenses2021-09-012022-08-31NI069786core:LandBuildings2021-09-012022-08-31NI069786core:PlantMachinery2021-09-012022-08-31NI069786core:Vehicles2021-09-012022-08-31NI069786core:FurnitureFittings2021-09-012022-08-31NI069786core:OfficeEquipment2021-09-012022-08-31NI069786core:NetGoodwill2021-09-012022-08-31NI069786core:IntangibleAssetsOtherThanGoodwill2021-09-012022-08-31NI069786dpl:GroupUndertakings2021-09-012022-08-31NI069786dpl:ParticipatingInterests2021-09-012022-08-31NI069786dpl:GroupUndertakingscore:ListedExchangeTraded2021-09-012022-08-31NI069786core:ListedExchangeTraded2021-09-012022-08-31NI069786dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-09-012022-08-31NI069786core:UnlistedNon-exchangeTraded2021-09-012022-08-31NI069786dpl:CostSales2020-09-012021-08-31NI069786dpl:DistributionCosts2020-09-012021-08-31NI069786dpl:AdministrativeExpenses2020-09-012021-08-31NI069786core:LandBuildings2020-09-012021-08-31NI069786core:PlantMachinery2020-09-012021-08-31NI069786core:Vehicles2020-09-012021-08-31NI069786core:FurnitureFittings2020-09-012021-08-31NI069786core:OfficeEquipment2020-09-012021-08-31NI069786core:NetGoodwill2020-09-012021-08-31NI069786core:IntangibleAssetsOtherThanGoodwill2020-09-012021-08-31NI069786dpl:GroupUndertakings2020-09-012021-08-31NI069786dpl:ParticipatingInterests2020-09-012021-08-31NI069786dpl:GroupUndertakingscore:ListedExchangeTraded2020-09-012021-08-31NI069786core:ListedExchangeTraded2020-09-012021-08-31NI069786dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-09-012021-08-31NI069786core:UnlistedNon-exchangeTraded2020-09-012021-08-31NI069786core:NetGoodwill2022-08-31NI069786core:IntangibleAssetsOtherThanGoodwill2022-08-31NI069786core:LandBuildings2022-08-31NI069786core:PlantMachinery2022-08-31NI069786core:Vehicles2022-08-31NI069786core:FurnitureFittings2022-08-31NI069786core:OfficeEquipment2022-08-31NI069786core:AfterOneYear2022-08-31NI069786core:WithinOneYear2022-08-31NI069786core:ListedExchangeTraded2022-08-31NI069786core:UnlistedNon-exchangeTraded2022-08-31NI069786core:ShareCapital2022-08-31NI069786core:SharePremium2022-08-31NI069786core:RevaluationReserve2022-08-31NI069786core:OtherReservesSubtotal2022-08-31NI069786core:RetainedEarningsAccumulatedLosses2022-08-31NI069786core:NetGoodwill2021-08-31NI069786core:IntangibleAssetsOtherThanGoodwill2021-08-31NI069786core:LandBuildings2021-08-31NI069786core:PlantMachinery2021-08-31NI069786core:Vehicles2021-08-31NI069786core:FurnitureFittings2021-08-31NI069786core:OfficeEquipment2021-08-31NI069786core:AfterOneYear2021-08-31NI069786core:WithinOneYear2021-08-31NI069786core:ListedExchangeTraded2021-08-31NI069786core:UnlistedNon-exchangeTraded2021-08-31NI069786core:ShareCapital2021-08-31NI069786core:SharePremium2021-08-31NI069786core:RevaluationReserve2021-08-31NI069786core:OtherReservesSubtotal2021-08-31NI069786core:RetainedEarningsAccumulatedLosses2021-08-31NI069786core:NetGoodwill2020-09-01NI069786core:IntangibleAssetsOtherThanGoodwill2020-09-01NI069786core:LandBuildings2020-09-01NI069786core:PlantMachinery2020-09-01NI069786core:Vehicles2020-09-01NI069786core:FurnitureFittings2020-09-01NI069786core:OfficeEquipment2020-09-01NI069786core:AfterOneYear2020-09-01NI069786core:WithinOneYear2020-09-01NI069786core:ListedExchangeTraded2020-09-01NI069786core:UnlistedNon-exchangeTraded2020-09-01NI069786core:ShareCapital2020-09-01NI069786core:SharePremium2020-09-01NI069786core:RevaluationReserve2020-09-01NI069786core:OtherReservesSubtotal2020-09-01NI069786core:RetainedEarningsAccumulatedLosses2020-09-01NI069786core:AfterOneYear2021-09-012022-08-31NI069786core:WithinOneYear2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:CostValuation2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-09-012022-08-31NI069786core:Non-currentFinancialInstrumentscore:CostValuation2022-08-31NI069786core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-08-31NI069786core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-08-31NI069786core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-08-31NI069786core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-08-31NI069786core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-08-31NI069786core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-08-31NI069786core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-08-31NI069786core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-08-31NI069786core:Non-currentFinancialInstrumentscore:CostValuation2021-08-31NI069786core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-08-31NI069786core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-08-31NI069786core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-08-31NI069786core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-08-31NI069786core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-08-31NI069786core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-08-31NI069786core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-08-31NI069786core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-08-31NI069786bus:Director12021-09-012022-08-31NI069786bus:Director22021-09-012022-08-31NI069786bus:Director32021-09-012022-08-31NI069786bus:Director42021-09-012022-08-31NI069786core:FurnitureFittingsToolsEquipment2021-08-31NI069786core:FurnitureFittingsToolsEquipment2021-09-012022-08-31NI069786core:FurnitureFittingsToolsEquipment2022-08-31

IZUDOO LTD

Registered Number
NI069786
(Northern Ireland)

Unaudited Financial Statements for the Year ended
31 August 2022

IZUDOO LTD
Company Information
for the year from 1 September 2021 to 31 August 2022

Directors

James Foster
Clare Foster
Kenneth Foster
Mary Foster

Registered Address

28 Upper Galliagh Road
Londonderry
Co Londonderry
BT48 8LW

Registered Number

NI069786 (Northern Ireland)
IZUDOO LTD
Balance Sheet as at
31 August 2022

Notes

2022

2021

£

£

£

£

Fixed assets
Tangible assets526,35423,557
26,35423,557
Current assets
Debtors633,73048,051
Cash at bank and on hand194,75878,670
228,488126,721
Creditors amounts falling due within one year7(57,231)(31,654)
Net current assets (liabilities)171,25795,067
Total assets less current liabilities197,611118,624
Creditors amounts falling due after one year8(45,853)(50,000)
Net assets151,75868,624
Capital and reserves
Called up share capital1,0001,000
Profit and loss account150,75867,624
Shareholders' funds151,75868,624
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Board of Directors on 16 February 2023, and are signed on its behalf by:
James Foster
Director
Registered Company No. NI069786
IZUDOO LTD
Notes to the Financial Statements
for the year ended 31 August 2022

1.Statutory information
The company is a private company limited by shares and registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Property, plant and equipment policy
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives: Office Equipment: 25% Straight Line Fixtures & Fittings: 25% Straight Line Plant & Machinery: 10% Straight Line
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
4.Employee information

20222021
Average number of employees during the year11
5.Property, plant and equipment

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 September 217,74220,1221,99829,862
Additions6,2252,7801,20710,212
At 31 August 2213,96722,9023,20540,074
Depreciation and impairment
At 01 September 217745,0315006,305
Charge for year1,1905,5276987,415
At 31 August 221,96410,5581,19813,720
Net book value
At 31 August 2212,00312,3442,00726,354
At 31 August 216,96815,0911,49823,557
6.Debtors

2022

2021

££
Trade debtors / trade receivables31,23036,068
Other debtors-11,983
Prepayments and accrued income2,500-
Total33,73048,051
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
7.Creditors within one year

2022

2021

££
Trade creditors / trade payables5,5819,637
Taxation and social security51,65020,582
Other creditors-235
Accrued liabilities and deferred income-1,200
Total57,23131,654
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Creditors after one year

2022

2021

££
Bank borrowings and overdrafts45,85350,000
Total45,85350,000