CLIFTON_NURSERIES_LIMITED - Accounts


Company registration number 00697600 (England and Wales)
CLIFTON NURSERIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CLIFTON NURSERIES LIMITED
COMPANY INFORMATION
Directors
M C Mogford
W R S Clark
Company number
00697600
Registered office
Woburn Hill
Addlestone
Surrey
United Kingdom
KT15 2QG
Accountants
Azets
Ashcombe Court
Woolsack Way
Godalming
Surrey
United Kingdom
GU7 1LQ
CLIFTON NURSERIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CLIFTON NURSERIES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
92,920
102,506
Current assets
Stocks
576,757
512,210
Debtors
4
270,467
440,702
Cash at bank and in hand
563,144
764,247
1,410,368
1,717,159
Creditors: amounts falling due within one year
5
(1,129,210)
(1,545,812)
Net current assets
281,158
171,347
Net assets
374,078
273,853
Capital and reserves
Called up share capital
6
3,000,000
3,000,000
Profit and loss reserves
(2,625,922)
(2,726,147)
Total equity
374,078
273,853

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 May 2023 and are signed on its behalf by:
W R S Clark
Director
Company Registration No. 00697600
CLIFTON NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Clifton Nurseries Limited is a private company limited by shares incorporated in England and Wales. The registered office is Woburn Hill, Addlestone, Surrey, United Kingdom, KT15 2QG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

We have paid particular attention to the continued effects on the business of truecurrent global economic uncertainty and the directors consider that they have adequate resources to enable the company to continue as a going concern for the foreseeable future. As a result, the accounts are prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold
Depreciated over the length of the lease
Fixtures, fittings and equipment
15% to 25% on the straight line method
Motor vehicles
25% to 33% on the straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CLIFTON NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CLIFTON NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
55
56
CLIFTON NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
3
Tangible fixed assets
Short leasehold
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2022
1,146,692
411,679
79,416
1,637,787
Additions
-
0
17,052
20,499
37,551
Disposals
-
0
(74,526)
-
0
(74,526)
At 31 December 2022
1,146,692
354,205
99,915
1,600,812
Depreciation and impairment
At 1 January 2022
1,133,452
322,413
79,416
1,535,281
Depreciation charged in the year
7,548
35,014
4,262
46,824
Eliminated in respect of disposals
-
0
(74,213)
-
0
(74,213)
At 31 December 2022
1,141,000
283,214
83,678
1,507,892
Carrying amount
At 31 December 2022
5,692
70,991
16,237
92,920
At 31 December 2021
13,240
89,266
-
0
102,506
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
102,889
262,478
Other debtors
129,789
92,535
Prepayments and accrued income
37,789
85,689
270,467
440,702
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
495,641
560,784
Amounts owed to group undertakings
146,229
180,075
Taxation and social security
131,615
141,528
Other creditors
182,008
537,364
Accruals and deferred income
173,717
126,061
1,129,210
1,545,812
CLIFTON NURSERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
6
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,000,000
3,000,000
3,000,000
3,000,000
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
213,750
238,688
Between two and five years
969,000
160,312
In over five years
666,188
-
0
1,848,938
399,000
8
Parent company

The immediate and ultimate parent is Clifton Nurseries (Holdings) Limited, a company incorporated in England and Wales.

The ultimate controlling party is Mr M Mogford.

2022-12-312022-01-01false12 May 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityM C MogfordW R S Clark006976002022-01-012022-12-3100697600bus:Director12022-01-012022-12-3100697600bus:Director22022-01-012022-12-3100697600bus:RegisteredOffice2022-01-012022-12-31006976002022-12-31006976002021-12-3100697600core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3100697600core:FurnitureFittings2022-12-3100697600core:MotorVehicles2022-12-3100697600core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3100697600core:FurnitureFittings2021-12-3100697600core:MotorVehicles2021-12-3100697600core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3100697600core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3100697600core:CurrentFinancialInstruments2022-12-3100697600core:CurrentFinancialInstruments2021-12-3100697600core:ShareCapital2022-12-3100697600core:ShareCapital2021-12-3100697600core:RetainedEarningsAccumulatedLosses2022-12-3100697600core:RetainedEarningsAccumulatedLosses2021-12-3100697600core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3100697600core:FurnitureFittings2022-01-012022-12-3100697600core:MotorVehicles2022-01-012022-12-31006976002021-01-012021-12-3100697600core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3100697600core:FurnitureFittings2021-12-3100697600core:MotorVehicles2021-12-31006976002021-12-3100697600core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3100697600core:WithinOneYear2022-12-3100697600core:WithinOneYear2021-12-3100697600core:BetweenTwoFiveYears2022-12-3100697600core:BetweenTwoFiveYears2021-12-3100697600core:MoreThanFiveYears2022-12-3100697600core:MoreThanFiveYears2021-12-3100697600bus:PrivateLimitedCompanyLtd2022-01-012022-12-3100697600bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3100697600bus:FRS1022022-01-012022-12-3100697600bus:AuditExemptWithAccountantsReport2022-01-012022-12-3100697600bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP