R B Grant Limited - Accounts to registrar (filleted) - small 23.1.2

R B Grant Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 SC450490 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC4504902021-12-31SC4504902022-12-31SC4504902022-01-012022-12-31SC4504902020-12-31SC4504902021-01-012021-12-31SC4504902021-12-31SC450490ns16:Scotland2022-01-012022-12-31SC450490ns15:PoundSterling2022-01-012022-12-31SC450490ns11:Director12022-01-012022-12-31SC450490ns11:PrivateLimitedCompanyLtd2022-01-012022-12-31SC450490ns11:SmallEntities2022-01-012022-12-31SC450490ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-31SC450490ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-31SC450490ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC450490ns11:FullAccounts2022-01-012022-12-31SC45049012022-01-012022-12-31SC450490ns11:Director22022-01-012022-12-31SC450490ns11:RegisteredOffice2022-01-012022-12-31SC450490ns6:CurrentFinancialInstruments2022-12-31SC450490ns6:CurrentFinancialInstruments2021-12-31SC450490ns6:ShareCapital2022-12-31SC450490ns6:ShareCapital2021-12-31SC450490ns6:RetainedEarningsAccumulatedLosses2022-12-31SC450490ns6:RetainedEarningsAccumulatedLosses2021-12-31SC450490ns6:NetGoodwill2022-01-012022-12-31SC450490ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-31SC450490ns6:LeaseholdImprovements2022-01-012022-12-31SC450490ns6:PlantMachinery2022-01-012022-12-31SC450490ns6:MotorVehicles2022-01-012022-12-31SC450490ns6:ComputerEquipment2022-01-012022-12-31SC450490ns6:NetGoodwill2021-12-31SC450490ns6:NetGoodwill2022-12-31SC450490ns6:NetGoodwill2021-12-31SC450490ns6:LeaseholdImprovements2021-12-31SC450490ns6:PlantMachinery2021-12-31SC450490ns6:FurnitureFittings2021-12-31SC450490ns6:FurnitureFittings2022-01-012022-12-31SC450490ns6:LeaseholdImprovements2022-12-31SC450490ns6:PlantMachinery2022-12-31SC450490ns6:FurnitureFittings2022-12-31SC450490ns6:LeaseholdImprovements2021-12-31SC450490ns6:PlantMachinery2021-12-31SC450490ns6:FurnitureFittings2021-12-31SC450490ns6:MotorVehicles2021-12-31SC450490ns6:ComputerEquipment2021-12-31SC450490ns6:MotorVehicles2022-12-31SC450490ns6:ComputerEquipment2022-12-31SC450490ns6:MotorVehicles2021-12-31SC450490ns6:ComputerEquipment2021-12-31SC450490ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-31SC450490ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC450490ns6:DeferredTaxation2021-12-31SC450490ns6:DeferredTaxation2022-12-31SC450490ns11:Director112021-12-31SC450490ns11:Director112020-12-31SC450490ns11:Director112022-01-012022-12-31SC450490ns11:Director112021-01-012021-12-31SC450490ns11:Director112022-12-31SC450490ns11:Director112021-12-31
REGISTERED NUMBER: SC450490 (Scotland)









UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

R B GRANT LIMITED

R B GRANT LIMITED (REGISTERED NUMBER: SC450490)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


R B GRANT LIMITED

COMPANY INFORMATION
for the year ended 31 December 2022







DIRECTORS: R B Grant
K Young





REGISTERED OFFICE: 12B Faraday Road
Glenrothes
Fife
KY6 2RU





REGISTERED NUMBER: SC450490 (Scotland)





ACCOUNTANTS: Haines Watts
Business Advisors and Accountants
Viewforth House
189 Nicol Street
Kirkcaldy
Fife
KY1 1PF

R B GRANT LIMITED (REGISTERED NUMBER: SC450490)

BALANCE SHEET
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 144,000 176,000
Tangible assets 5 276,709 168,744
420,709 344,744

CURRENT ASSETS
Stock 135,779 97,507
Debtors 6 565,735 826,167
Cash at bank and in hand 748,789 255,559
1,450,303 1,179,233
CREDITORS
Amounts falling due within one year 7 527,813 635,960
NET CURRENT ASSETS 922,490 543,273
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,343,199

888,017

PROVISIONS FOR LIABILITIES 8 47,935 28,819
NET ASSETS 1,295,264 859,198

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 1,295,254 859,188
SHAREHOLDERS' FUNDS 1,295,264 859,198

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

R B GRANT LIMITED (REGISTERED NUMBER: SC450490)

BALANCE SHEET - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 May 2023 and were signed on its behalf by:





R B Grant - Director


R B GRANT LIMITED (REGISTERED NUMBER: SC450490)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2022

1. STATUTORY INFORMATION

R B Grant Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes for electrical installation work and other electrical repair work.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised from this year at a rate of 10% straight line. Previously it had been amortised evenly over its estimated useful life of twenty years,

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 33% per annum on cost
Plant and machinery - 25% per annum reducing balance
Motor vehicles - 25% per annum reducing balance
Computer equipment - 25% per annum reducing balance

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carry amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

STOCKS
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

R B GRANT LIMITED (REGISTERED NUMBER: SC450490)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2022

2. ACCOUNTING POLICIES - continued

FINANCIAL INSTRUMENTS
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

R B GRANT LIMITED (REGISTERED NUMBER: SC450490)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 44 (2021 - 46 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2022
and 31 December 2022 320,000
AMORTISATION
At 1 January 2022 144,000
Charge for year 32,000
At 31 December 2022 176,000
NET BOOK VALUE
At 31 December 2022 144,000
At 31 December 2021 176,000

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2022 8,393 15,535 518
Additions - - -
Disposals - (898 ) -
At 31 December 2022 8,393 14,637 518
DEPRECIATION
At 1 January 2022 1,396 7,854 224
Charge for year 2,770 1,887 73
Eliminated on disposal - (767 ) -
At 31 December 2022 4,166 8,974 297
NET BOOK VALUE
At 31 December 2022 4,227 5,663 221
At 31 December 2021 6,997 7,681 294

R B GRANT LIMITED (REGISTERED NUMBER: SC450490)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2022

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2022 254,430 7,799 286,675
Additions 178,313 1,164 179,477
Disposals (44,465 ) (3,357 ) (48,720 )
At 31 December 2022 388,278 5,606 417,432
DEPRECIATION
At 1 January 2022 103,264 5,193 117,931
Charge for year 48,627 672 54,029
Eliminated on disposal (27,647 ) (2,823 ) (31,237 )
At 31 December 2022 124,244 3,042 140,723
NET BOOK VALUE
At 31 December 2022 264,034 2,564 276,709
At 31 December 2021 151,166 2,606 168,744

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 275,543 605,008
Other debtors 290,192 221,159
565,735 826,167

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 330,875 445,736
Taxation and social security 150,421 137,546
Other creditors 46,517 52,678
527,813 635,960

8. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 47,935 28,819

R B GRANT LIMITED (REGISTERED NUMBER: SC450490)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2022

8. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2022 28,819
Accelerated capital allowances 19,362
Pension accrual (246 )
Balance at 31 December 2022 47,935

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to/(from) a director subsisted during the years ended 31 December 2022 and 31 December 2021:

2022 2021
£    £   
R B Grant
Balance outstanding at start of year 152,075 -
Amounts advanced - 152,075
Amounts repaid (25 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 152,050 152,075

Interest is charged at 2% where the balance due from the director exceeds £10,000. There are no fixed terms of repayment.

10. LEASING

As at the balance sheet date the total minimum lease payments due under non-cancellable operating leases amounted to £21,750 (2021: £36,250).