CARTLIDGE_MORLAND_LIMITED - Accounts


Company registration number 03654866 (England and Wales)
CARTLIDGE MORLAND LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
PAGES FOR FILING WITH REGISTRAR
CARTLIDGE MORLAND LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CARTLIDGE MORLAND LIMITED
BALANCE SHEET
AS AT 31 JULY 2022
31 July 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
687,538
854,862
Current assets
Debtors
4
242,919
-
0
Cash at bank and in hand
1,097
50,014
244,016
50,014
Creditors: amounts falling due within one year
5
(125,610)
(82,872)
Net current assets/(liabilities)
118,406
(32,858)
Total assets less current liabilities
805,944
822,004
Creditors: amounts falling due after more than one year
6
(42,018)
(148,101)
Net assets
763,926
673,903
Capital and reserves
Called up share capital
7
15,203
15,203
Profit and loss reserves
748,723
658,700
Total equity
763,926
673,903

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 May 2023 and are signed on its behalf by:
A A Cartlidge
Director
Company Registration No. 03654866
CARTLIDGE MORLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
- 2 -
1
Accounting policies
Company information

Cartlidge Morland Limited is a private company limited by shares incorporated in England and Wales. The registered office is Collingham House, 6-12 Gladstone Road, Wimbledon, London, SW19 1QT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the amounts (excluding attributable VAT) derived from commissions and the provision of services to clients during the period.

 

Initial commission is recognised at the inception of the related policy, trail and renewal revenue is recognised as the right to consideration arises once target dates are passed. Work-in-progress on consultancy services is invoiced to clients at the end of each month so that there are no material amounts of work-in-progress outstanding at the year-end.

 

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CARTLIDGE MORLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CARTLIDGE MORLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
7
4
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2021 and 31 July 2022
1,695,580
Amortisation and impairment
At 1 August 2021
840,718
Amortisation charged for the year
167,324
At 31 July 2022
1,008,042
Carrying amount
At 31 July 2022
687,538
At 31 July 2021
854,862
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
242,919
-
0
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
7,986
7,986
Trade creditors
-
0
1,015
Corporation tax
97,968
58,494
Other creditors
19,656
15,377
125,610
82,872

 

CARTLIDGE MORLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
- 5 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
42,018
42,014
Loan from The Cartlidge Morland Partnership
-
0
106,087
42,018
148,101

 

7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
11,576
11,576
11,576
11,576
Ordinary B of £1 each
1,524
1,524
1,524
1,524
Ordinary C of £1 each
1,341
1,341
1,341
1,341
Ordinary D of £1 each
762
762
762
762
15,203
15,203
15,203
15,203

All classes of Ordinary shares have full and equal rights to participate in voting in all circumstances.

 

The company operates an Enterprise Management Investment Scheme. On 1 August 2021, 2,207 share options were granted over the share capital of the business and remained outstanding at the year end. Subject to certain performance conditions being met, or a qualifying event, the option holders are able to exercise the options for an exercise price of £1 per share. At the balance sheet date no options had vested and the directors have not recognised a share based payment expense in the profit and loss account on the grounds that the cost of obtaining a fair valuation of the options would be disproportionate to the benefit to the users of the financial statements.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

CARTLIDGE MORLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2022
8
Audit report information
(Continued)
- 6 -

Qualified opinion on financial statements

We have audited the financial statements of Cartlidge Morland Limited (the 'company') for the year ended 31 July 2022 which comprise , the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 July 2022 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

The company has set up an Enterprise Management Incentive Scheme during the year and granted options to employees. The company has not calculated the fair value of the options and therefore has not made any adjustment to the profit and loss account as required in FRS102 for the value of the Share Based Payment. In the absence of a valuation, we are unable to assess if the omitted adjustment is material. See note 7 in the financial statements for disclosures made in respect of the scheme.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Senior Statutory Auditor:
Philip Allsop
Statutory Auditor:
BHP LLP
9
Related party transactions

A A Cartlidge, C P Morland and J V Nurse are partners in The Cartlidge Morland Partnership. At the year end the company was due £242,919 (2021: owed £106,087) from The Cartlidge Morland Partnership which is repayable on demand. During the year the company charged management fees to The Cartlidge Morland Partnership of £134,850 and paid management fees of £130,679 (2021: £115,996 and £257,623).

2022-07-312021-08-01false15 May 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedA A CartlidgeC P MorlandJ V NurseLondon Law Secretarial Limited036548662021-08-012022-07-31036548662022-07-31036548662021-07-3103654866core:NetGoodwill2022-07-3103654866core:NetGoodwill2021-07-3103654866core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3103654866core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3103654866core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3103654866core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3103654866core:CurrentFinancialInstruments2022-07-3103654866core:CurrentFinancialInstruments2021-07-3103654866core:Non-currentFinancialInstruments2022-07-3103654866core:Non-currentFinancialInstruments2021-07-3103654866core:ShareCapital2022-07-3103654866core:ShareCapital2021-07-3103654866core:RetainedEarningsAccumulatedLosses2022-07-3103654866core:RetainedEarningsAccumulatedLosses2021-07-3103654866core:ShareCapitalOrdinaryShares2022-07-3103654866core:ShareCapitalOrdinaryShares2021-07-3103654866bus:CompanySecretaryDirector12021-08-012022-07-3103654866core:Goodwill2021-08-012022-07-31036548662020-08-012021-07-3103654866core:NetGoodwill2021-07-3103654866core:NetGoodwill2021-08-012022-07-3103654866core:Non-currentFinancialInstruments12022-07-3103654866core:Non-currentFinancialInstruments12021-07-3103654866bus:PrivateLimitedCompanyLtd2021-08-012022-07-3103654866bus:SmallCompaniesRegimeForAccounts2021-08-012022-07-3103654866bus:FRS1022021-08-012022-07-3103654866bus:Audited2021-08-012022-07-3103654866bus:Director12021-08-012022-07-3103654866bus:Director22021-08-012022-07-3103654866bus:Director32021-08-012022-07-3103654866bus:CompanySecretary12021-08-012022-07-3103654866bus:FullAccounts2021-08-012022-07-31xbrli:purexbrli:sharesiso4217:GBP