CLEVELANDS PREP SCHOOL LIMITED - Accounts to registrar (filleted) - small 23.1.2

CLEVELANDS PREP SCHOOL LIMITED - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 09738525 Board of Directors 1.9.21 31.8.22 31.8.22 3.5.23 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure097385252021-08-31097385252022-08-31097385252021-09-012022-08-31097385252020-08-31097385252020-09-012021-08-31097385252021-08-3109738525ns16:EnglandWales2021-09-012022-08-3109738525ns15:PoundSterling2021-09-012022-08-3109738525ns11:Director12021-09-012022-08-3109738525ns11:PrivateLimitedCompanyLtd2021-09-012022-08-3109738525ns11:SmallEntities2021-09-012022-08-3109738525ns11:Audited2021-09-012022-08-3109738525ns11:SmallCompaniesRegimeForDirectorsReport2021-09-012022-08-3109738525ns11:SmallCompaniesRegimeForAccounts2021-09-012022-08-3109738525ns11:FullAccounts2021-09-012022-08-310973852512021-09-012022-08-3109738525ns11:Director22021-09-012022-08-3109738525ns11:Director32021-09-012022-08-3109738525ns11:RegisteredOffice2021-09-012022-08-3109738525ns6:CurrentFinancialInstruments2022-08-3109738525ns6:CurrentFinancialInstruments2021-08-3109738525ns6:ShareCapital2022-08-3109738525ns6:ShareCapital2021-08-3109738525ns6:RetainedEarningsAccumulatedLosses2022-08-3109738525ns6:RetainedEarningsAccumulatedLosses2021-08-3109738525ns6:NetGoodwill2021-09-012022-08-3109738525ns6:IntangibleAssetsOtherThanGoodwill2021-09-012022-08-3109738525ns6:NetGoodwill2021-08-3109738525ns6:NetGoodwill2022-08-3109738525ns6:NetGoodwill2021-08-3109738525ns6:LongLeaseholdAssetsns6:LandBuildings2021-08-3109738525ns6:FurnitureFittings2021-08-3109738525ns6:LongLeaseholdAssetsns6:LandBuildings2021-09-012022-08-3109738525ns6:FurnitureFittings2021-09-012022-08-3109738525ns6:LongLeaseholdAssetsns6:LandBuildings2022-08-3109738525ns6:FurnitureFittings2022-08-3109738525ns6:LongLeaseholdAssetsns6:LandBuildings2021-08-3109738525ns6:FurnitureFittings2021-08-3109738525ns6:WithinOneYearns6:CurrentFinancialInstruments2022-08-3109738525ns6:WithinOneYearns6:CurrentFinancialInstruments2021-08-3109738525ns6:Non-currentFinancialInstruments2022-08-3109738525ns6:Non-currentFinancialInstruments2021-08-31
REGISTERED NUMBER: 09738525 (England and Wales)















Financial Statements for the Year Ended 31 August 2022

for

CLEVELANDS PREP SCHOOL LIMITED

CLEVELANDS PREP SCHOOL LIMITED (Registered number: 09738525)






Contents of the Financial Statements
for the Year Ended 31 August 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


CLEVELANDS PREP SCHOOL LIMITED

Company Information
for the Year Ended 31 August 2022







DIRECTORS: A Khan
P Buss
R Stattersfield





REGISTERED OFFICE: 19 London Road
High Wycombe
Buckinghamshire
HP11 1BJ





REGISTERED NUMBER: 09738525 (England and Wales)





AUDITORS: Bentleys Accounting Limited
Suite 6, 141/143 South Road
Haywards Heath
West Sussex
RH16 4LY

CLEVELANDS PREP SCHOOL LIMITED (Registered number: 09738525)

Balance Sheet
31 August 2022

31.8.22 31.8.21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 22,197 24,167
Tangible assets 5 571,337 59,561
593,534 83,728

CURRENT ASSETS
Debtors 6 704,880 615,282
Cash at bank 54,963 84,857
759,843 700,139
CREDITORS
Amounts falling due within one year 7 819,483 352,589
NET CURRENT (LIABILITIES)/ASSETS (59,640 ) 347,550
TOTAL ASSETS LESS CURRENT
LIABILITIES

533,894

431,278

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 533,893 431,277
SHAREHOLDERS' FUNDS 533,894 431,278

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 May 2023 and were signed on its behalf by:





P Buss - Director


CLEVELANDS PREP SCHOOL LIMITED (Registered number: 09738525)

Notes to the Financial Statements
for the Year Ended 31 August 2022

1. STATUTORY INFORMATION

CLEVELANDS PREP SCHOOL LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the school fees invoiced over the course of an academic year.

Other income which is incidental to the fee income is recognised as and when received.

Goodwill
The company has taken over the trade of the school from a fellow group company. The Directors believe an amortisation rate of 20 years still accurately reflects its benefit to the new company and therefore the remaining goodwill held in the balance sheet is being amortised evenly over its remaining useful economic life.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

CLEVELANDS PREP SCHOOL LIMITED (Registered number: 09738525)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2021 - 26 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2021
and 31 August 2022 39,388
AMORTISATION
At 1 September 2021 15,221
Charge for year 1,970
At 31 August 2022 17,191
NET BOOK VALUE
At 31 August 2022 22,197
At 31 August 2021 24,167

5. TANGIBLE FIXED ASSETS
Fixtures
Long and
leasehold fittings Totals
£    £    £   
COST
At 1 September 2021 28,378 145,067 173,445
Additions 474,991 46,205 521,196
At 31 August 2022 503,369 191,272 694,641
DEPRECIATION
At 1 September 2021 - 113,884 113,884
Charge for year - 9,420 9,420
At 31 August 2022 - 123,304 123,304
NET BOOK VALUE
At 31 August 2022 503,369 67,968 571,337
At 31 August 2021 28,378 31,183 59,561

6. DEBTORS
31.8.22 31.8.21
£    £   
Amounts falling due within one year:
Trade debtors 17,893 13,185
Other debtors 1 1,643
Prepayments 18,776 26,463
36,670 41,291

CLEVELANDS PREP SCHOOL LIMITED (Registered number: 09738525)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2022

6. DEBTORS - continued
31.8.22 31.8.21
£    £   
Amounts falling due after more than one year:
Amounts owed by group undertakings 668,210 573,991

Aggregate amounts 704,880 615,282

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.22 31.8.21
£    £   
Trade creditors 196,412 41,566
Social security and other taxes 30,797 51,744
Other creditors 592,274 254,477
Accruals and deferred income - 4,802
819,483 352,589

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Steven Richard Bentley (Senior Statutory Auditor)
for and on behalf of Bentleys Accounting Limited

9. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

10. ULTIMATE CONTROLLING PARTY

The parent entity of the company is Alpha Schools Holdings Limited.

Mr A Khan is the ultimate controlling party owning the majority of the issued share capital of the parent company.